213800B3ZUTDOZYVJB412021-05-012022-04-30iso4217:GBP213800B3ZUTDOZYVJB412020-05-012021-04-30iso4217:GBPxbrli:shares213800B3ZUTDOZYVJB412022-04-30213800B3ZUTDOZYVJB412021-04-30213800B3ZUTDOZYVJB412020-05-01213800B3ZUTDOZYVJB412020-04-30213800B3ZUTDOZYVJB412020-04-30reddenorthgateplc:ShareCapitalAndSharePremiumMember213800B3ZUTDOZYVJB412020-04-30ifrs-full:TreasurySharesMember213800B3ZUTDOZYVJB412020-04-30reddenorthgateplc:OwnSharesReserveMember213800B3ZUTDOZYVJB412020-04-30ifrs-full:ReserveOfCashFlowHedgesMember213800B3ZUTDOZYVJB412020-04-30ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800B3ZUTDOZYVJB412020-04-30ifrs-full:OtherReservesMember213800B3ZUTDOZYVJB412020-04-30ifrs-full:RetainedEarningsMember213800B3ZUTDOZYVJB412020-05-012021-04-30reddenorthgateplc:ShareCapitalAndSharePremiumMember213800B3ZUTDOZYVJB412020-05-012021-04-30ifrs-full:TreasurySharesMember213800B3ZUTDOZYVJB412020-05-012021-04-30reddenorthgateplc:OwnSharesReserveMember213800B3ZUTDOZYVJB412020-05-012021-04-30ifrs-full:ReserveOfCashFlowHedgesMember213800B3ZUTDOZYVJB412020-05-012021-04-30ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800B3ZUTDOZYVJB412020-05-012021-04-30ifrs-full:OtherReservesMember213800B3ZUTDOZYVJB412020-05-012021-04-30ifrs-full:RetainedEarningsMember213800B3ZUTDOZYVJB412021-04-30reddenorthgateplc:ShareCapitalAndSharePremiumMember213800B3ZUTDOZYVJB412021-04-30ifrs-full:TreasurySharesMember213800B3ZUTDOZYVJB412021-04-30reddenorthgateplc:OwnSharesReserveMember213800B3ZUTDOZYVJB412021-04-30ifrs-full:ReserveOfCashFlowHedgesMember213800B3ZUTDOZYVJB412021-04-30ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800B3ZUTDOZYVJB412021-04-30ifrs-full:OtherReservesMember213800B3ZUTDOZYVJB412021-04-30ifrs-full:RetainedEarningsMember213800B3ZUTDOZYVJB412021-05-012022-04-30reddenorthgateplc:ShareCapitalAndSharePremiumMember213800B3ZUTDOZYVJB412021-05-012022-04-30ifrs-full:TreasurySharesMember213800B3ZUTDOZYVJB412021-05-012022-04-30reddenorthgateplc:OwnSharesReserveMember213800B3ZUTDOZYVJB412021-05-012022-04-30ifrs-full:ReserveOfCashFlowHedgesMember213800B3ZUTDOZYVJB412021-05-012022-04-30ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800B3ZUTDOZYVJB412021-05-012022-04-30ifrs-full:OtherReservesMember213800B3ZUTDOZYVJB412021-05-012022-04-30ifrs-full:RetainedEarningsMember213800B3ZUTDOZYVJB412022-04-30reddenorthgateplc:ShareCapitalAndSharePremiumMember213800B3ZUTDOZYVJB412022-04-30ifrs-full:TreasurySharesMember213800B3ZUTDOZYVJB412022-04-30reddenorthgateplc:OwnSharesReserveMember213800B3ZUTDOZYVJB412022-04-30ifrs-full:ReserveOfCashFlowHedgesMember213800B3ZUTDOZYVJB412022-04-30ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800B3ZUTDOZYVJB412022-04-30ifrs-full:OtherReservesMember213800B3ZUTDOZYVJB412022-04-30ifrs-full:RetainedEarningsMember
Delivering integrated
mobility solutions
Annual Report and Accounts 2022
ReddeNorthgate plc
Underlying profit before tax £m
2
022
2
021
£151.3m
£93.2m
Underlying EPS (p)
2
022
2
021
31.0p
50.8p
Revenue £m
2
022
2
021
£1.2bn
£1.1bn
ROCE %
2
022
2
021
13.9%
9.5%
Our purpose
To keep customers mobile,
whether meeting their
regular needs or servicing
and supporting them when
unforeseen events occur.
Underpinned by our
employeeculture, delivering
forall our stakeholders.
Our vision
To be the leading supplier
ofmobility solutions and of mobility solutions and
automotive services to a
widerange of businesses wide range of businesses
andand customers.
About our non-GAAP measures andwhy we use them
Throughout this report, we refer to underlying
results and measures. The underlying measures
allow management and other stakeholders to
better compare the performance of the Group
between the current and prior year without the
effects of one-off or non-operational items.
Underlying measures exclude intangible
amortisation from acquisitions and certain
one-off items such as those arising from
restructuring activities and the tax impact
thereon. Specifically, we refer to disposal
profit(s). This is a non-GAAP measure used to
describe the adjustment in depreciation charge
made in the year for vehicles sold at an amount
different to their net book value at the date of
sale (net of attributable selling costs).
A reconciliation of GAAP (reported) to non-
GAAP (underlying) measures is included on
pages 26 and 27. A further explanation of
alternative performance measures and a
glossary of terms used in this report can be
found on pages 143 to 144.
Contents
Strategic Report
1 Our business at a glance
2 Equity proposition
3 Chairman’s statement
4 Chief Executive’s review
11 Our markets
14 Our business model
15 Our strategy
19 Key performance indicators
21 Financial review
26 GAAP reconciliation
28 Identifying and managing risk
30 Principal risks and uncertainties
35 Viability statement
36 ESG report
51 Non-financial information statement
52
Section 172 statement
Corporate Governance
54 Chairman’s introduction to governance
56 Board of Directors
58 Corporate governance
61 Report of the Nominations Committee
62 Report of the Audit Committee
67 Remuneration report
80 Report of the Directors
83 Statement of Directors’ responsibilities in respect
of the financial statements
84 Independent auditors’ report to the members of
Redde Northgate plc
Financial Statements
92 Consolidated income statement
93 Statements of comprehensive income
94 Balance sheets
96 Cash flow statements
97 Notes to the cash flow statements
98 Statements of changes in equity
99 Notes to the financial statements
Shareholder and Other Information
143 Glossary
145 Shareholder information
Introduction
Redde Northgate plc Annual Report and Accounts 2022
Legal services
Vehicle inspection app
EV charging
Fuel cards
Telematics including dash cams
Driver risk management
Assessment and training
SOLD
eAuction digital sales
We Buy You Rent
Ex-rental sales
Read more
about our markets on page 11
Our revenue composition
N
orthgate UK&I
Total Revenue
£1.2bn
Hi
re of vehicles
N
orthgate Spain
Sale
of vehicles
R
edde
C
laims and servces
36%
45%
21%
12%
43%
43%
Our business at a glance
Strategic report
Vehicle ancillary
services
Accident
management
Vehicle
sales
Vehicle
rental
Fleet management, service
and maintenance
Vehicle
data
Vehicle hire Customer's
vehicle
Body shop
network
Vehicle
repairs
Redde N
orthgate
rental
Call centre
Liability
assessment
R
ec
overy
FNOL
Repair
assessment
Repair
Replacement
vehicle hire
Veh
icle
return
Billing
Credit repair
Managed repair
Vehicle sales
& eAuctions
N
on
-fault solutions
Uninsured loss
recovery
Key metrics
Vehicle
repair
Redde Northgate is a leading
integrated mobility solutions provider
Vehicles managed
600,000
Sites
1 75
Employees
6,700
Vehicles owned
126,000
1 Redde Northgate plc Annual Report and Accounts 2022
1
Delivering growth
Operating in growing markets and well
positioned to benefit from longer term
market dynamics:
Our mobility solutions are aligned to
changing market dynamics including the
shift from vehicle ownership to usership,
convergence of mobility solutions, the
need for improved customer interfaces,
big data in automotive services and the
transition to EV and non-ICE vehicles.
Strategy set to deliver growth:
Focus, Drive and Broaden is delivering
strategic initiatives designed to achieve
sustainable compounding growth.
Strong potential for further organic and
acquisition led growth including growth
into adjacent product and geographic
markets.
4
Experienced team
Team with deep technical expertise
acrossthe vehicle lifecycle.
Management’s acquisition and
integrationexpertise enabling cost
synergies and savings, alongside
plannedrevenue synergies.
Commitment to drive cultural change
helping achieve growth objectives.
2
Purpose driven,
responsible business
Our purpose is to keep customers mobile,
whether through meeting their regular
mobility needs or by servicing and
supporting them when unforeseen
eventsoccur.
We are a responsible and sustainable
business which aims to embrace change
including the transition of our fleet from
ICE to lower emission alternatives.
We aim to have a positive impact on the
communities in which we operate and
strive to maintain the highest standards
ofconduct in everything we do.
We are building on our ESG strategy,
including a path towards net zero, and
arecommitted to the journey we are
embarking on.
5
Trusted partner
andmarket leading
customer offering
We are well known and trusted in
ourmarkets.
We have a unique proposition through
ourintegrated mobility solutions – our
integrated service offering adds value
tocustomers and delivers a broad range
of mobility solutions.
3
Disciplined approach
to capital allocation
We are disciplined in our approach to drive
increasing returns.
We actively seek out investment
opportunities aimed at delivering returns
substantially ahead of WACC.
We remain open to disposal opportunities
where investment returns can be
maximised through a sale.
Appropriate dividend distribution or other
returns to shareholders including share
buybacks.
6
Strong financial
profile
We maintain a strong financial position
through our focus across cost and margin
optimisation and returns through scale
andefficiency.
Diversified revenue streams from products
and services across the vehicle lifecycle.
Conservative leverage targeted at net
debt/EBITDA of 1.0x to 2.0x in the
nearterm.
Equity proposition
Our compelling
investment case
Our highly disciplined approach
to investment, returns and
capital efficiency underpins
ourcompelling investment case
made up of these key attributes:
2 Redde Northgate plc Annual Report and Accounts 2022
Chairman’s statement
Overview
The Group demonstrated its significant potential during the year in market conditions where vehicle
and parts supply chains in particular remained heavily impacted by COVID related disruption and
the conflict in Ukraine. We have continued to focus on delivering outstanding customer service,
andour strong financial results and customer feedback reflect our success in proactively
managingthese macro headwinds for the benefit of a growing base ofblue-chip customers.
While the Group has benefitted from strong residual values that resulted in a high level ofdisposal
profits, our core operations have performed extremely well, with improved rentalmargins,
recovering activity levels and significant new customer wins. This bodes wellfor the coming year,
despite continued macroeconomic uncertainty.
Strategic progress
The business has been very focused on delivering against our strategic objectives andwe have
seen significant progress withinall three pillars. Our broadening service offering allows the Group
to offer an integrated proposition to our customers and this has been central to our success in
winning several large contracts which will contribute to revenue growth in the coming year.
Alongside the cost synergies achieved in the prior year, 10 months ahead of schedule and double
the original estimate, the benefits of greater integration and operational efficiencies have been
seen across the business, and helpusto improve our responsiveness and customer experience.
Supported by targeted acquisitions, we are positioning ourselves as the preferred partner with a
unique proposition across both fleet and service offerings to customers looking to consolidate
their supplychains.
The acquisition of ChargedEV has been a significant step in our understanding and capabilities for
EV solutions, and has enhanced our ability to advise customers and to supply and install charging
infrastructure. The response to the launch of our Drive to Zero customer offering this year has
demonstrated the value we can bring to customers in what is set to be a complex transition
journey for many.
The transition to non-ICE vehicles is a long term challenge for the entire industry, and isalso
central to our own sustainability programme and pathway to net zero. We will publish our first
sustainability report shortly after this report, and continue to seek opportunities to reduce our
environmental footprint, while managing growth within our businesses. We plan to define interim
targets and a broad set of KPIs inFY2023 to help us better manage our responsibilities to
stakeholders and the planet.
Financial strength
The financial strength of our business provides us with substantial purchasing power and valuable
economies of scale. The refinancing undertaken in the year has expanded our funding facilities
and lowered funding costs, with leverage remaining at the lower end of ourtarget range. This
financial strength and positive operational outlook gave the Board confidence to approve a £30m
buyback programme and to propose a final dividend of 15.0p which along with the interim
dividend of 6.0p represents a 36% increase for the full year.
Board and governance
In May 2022, we were very pleased to announce the appointment of Bindi Karia, who has a deep
background in technology and innovation and whose experience will be of great benefit to the
Group as we look to grow and invest in the digitalisation of mobility solutions. At the same time,
John Davies stepped down from the Board and I thank John for his significant contribution over
the last decade, to the Board since the Merger, and prior to that, the Redde plc Board.
The composition of the Board is reviewed regularly and I am committed to seeking opportunities
to further enhance the breadth and skills of the Board. We will continue to look to attract new
Board members who bring a diverse skillset and breadth of experience to our Board discussions.
Our people
The Board would like to thank all our Redde Northgate colleagues in the UK, Ireland and Spain for
their efforts and successes over the past year. There has been significant work to define and
embed a new corporate purpose and values across the Group, and I am particularly pleased to
have seen a high levelof employee engagement both in our employee survey and at the large
number ofengagement events and forums held throughout the year.
The launch of the new employee benefits platformalongside the SAYE schemes, greatertraining
options and a focus on internal career opportunities are all examples of the businesses coming
together and developing astrong and unified culture.
This is supported by a number of new senior hires, providing both bench strength and external
experience to our leadership team and corporate functions, and technology investments to
enhance communication across the Group. We are building a robust platform and organisational
capability which will stand the business in good stead for future growth.
Looking ahead with confidence
The business is well placed to continue to deliver value for shareholders and navigate the macro
challenges in global automotive supply chains in the year ahead. With the strong underlying
performance of the business delivered in the past year and new business wins, the Board expects
to see another year ofprogress in FY2023.
Avril Palmer-Baunack
Chairman
Avril Palmer-Baunack
Chairman
In a year of difficult market
conditions, we continued to
deliver outstanding customer
service, achieving results that
exceeded our expectations.
With this momentum, and
aswe deliver on our strategic
priorities, we are confident
indelivering further growth
forallour stakeholders.
3 Redde Northgate plc Annual Report and Accounts 2022
Martin Ward
CEO
The success of our unique
mobility solutions platform
is now yielding significant
new multi year business
wins which I am confident
will continue.
Chief Executive’s review
greater operational flexibility, with more planned integrations between group businesses
asexisting leases expire.
The business is now also operating with a greater number of centralised functions, including a
single fleet management team in each territory which brings both improved buying power and
greater flexibility within the fleet. This includes the ability to manage demand spikes throughout
the network more efficiently, increased utilisation rates and faster responsiveness to customer
needs. As part of thisimprovement programme, we are upgrading a number of technology
solutions in the coming year, which will deliver a common operating platform and a greater ability
to digitalise more of our operating processes. The online eAuction platforms for Van Monster in
the UK and Northgate Ocasión in Spain have transformed the vehicle disposal process, rapidly
becoming a major e-marketplaces. In the UK, this accounted for over 60% of Northgate vans
disposed of in FY2022.
DRIVE: Customer focus
A core rationale for the Merger was the development of a unique mobility solutions platform, able
to capitalise on key macro trends such as, the move to greater outsourcing, as businesses seek to
move away from ownership to utilisation models for their mobility needs, and a preference for
managed solutions from significant market providers. Within the accident management and repair
sector, national coverage and in-house repair capabilities are significant selling points as insurers
look for improved cost management, responsiveness and customer experience.
In the first half of the year, the platform capabilities enabled the Group to sign contracts with
threemajor brands including Tesco and Admiral (for additional services). These were joined in the
second half by a contract with Acromas Insurance which will incorporate policies from AA, RAC
and Saga. Winning these contracts was a direct result of the Group’s increased platform scale and
full-service offering andwill generate significant value from FY2023 onwards, with contracts won
in H2 adding a further estimated £100m of incremental lifetime contract revenues in addition to
the £200m previouslyannounced.
The benefits of scale and enhanced service offering has also been apparent across the rental
businesses, with managers of large corporate fleets valuing our geographic coverage and
in-house capabilities and expertise. A third of our customers with fleets above 25 vehicles now
take more than one service from us, representing around half of our UK vehicle fleet, typically
supported from multiple locations. In Spain, our significant market presence and unique offering
of both rental and in-house service capability is a powerful platform from which to drive
incremental B2B and B2C offerings, including higher margin digital channels.
Customers greatly value our multi-site, multi-service expertise in many aspects of fleet
management, and increasingly with a focus on long term planning for the move away from ICE
vehicles. Our workshop technicians in the UK are certified to IMI Level 3 to work on EVs, and a
programme of installing charging stations is being rolled out across our locations. Customer
satisfaction is the cornerstone of our business success and the ‘excellent’ satisfaction scores
achieved across our businesses from Trustpilot, alongside 2022 awards including ‘Rental
Company of the Year’ (Fleet News), and ‘Best Fleet Management’ & ‘Best Long-Term Rental
(Business Van), reflect our focus on delivering value-added mobility solutions across our
customer base.
Group
The forming of the Group’s unique mobility solutions platform is bringing significant value to the
combined Group through both revenue and cost synergies, and the development of a large scale
platform offering a broad range of services to an increasingly diverse range of blue-chip customers.
Focus, Drive and Broaden strategic progress
The business has focused on continued delivery against the three pillars of its strategy and
proactive management of complex macroeconomic dynamics impacting all elements of the
automotive supply chain. Despite significant headwinds, particularly in vehicle and parts supply,
the business has made substantial progress in its strategic goals, and reinforced its position as the
provider of choice for a growing number of customers looking for a range of mobility solutions,
fleet services and accident management.
FOCUS: Operational progress
The business successfully achieved annualised savings of more than double the original Merger
synergies £10m target and by June 2021, significantly earlier than forecast. This reflected the
immense efforts within the business to deliver operational efficiencies and improvements,
including the integration of both services and branches within the combined Group. Over two
thirds of Auxillis branches now co-locate with Northgate operations, bringing benefits from
4 Redde Northgate plc Annual Report and Accounts 2022
Chief Executive’s review continued
BROADEN: Acquisitions
Growth through acquisition is an important part of our overall strategy, allowing us to expand our
products, services, reach and skillset to enhance and broaden our customer offering. We took
asignificant strategic step in our EV transition through the acquisition in July 2021 of ChargedEV,
aspecialist in the supply and installation of EV charging equipment across the UK. This enabled
the Group to rapidly enhance its own EV capabilities and in November 2021 we launched our
Drive to Zero customer offering, supporting customers with fleet consulting and other technical
services as they plan their transition away from ICE. For many customers, vehicle range and
charging infrastructure requirements makes this a complex challenge and they look to us for
analytics and expert advice.
We continue to review a strong pipeline of bolt-on opportunities, and will acquire businesses
which will complement and enhance our value-added service offering, or add vehicle and
customer assets at scale to the business. In FY2022, these included the acquisition of a 2,000
vehicle fleet and customers from a Scottish rental business, and of GRG Resources, the specialist
call handling and roadside services to ‘blue light’ customers.
The acquisition of the Nationwide repair business in the prior year brought a significant in-house
accident repair capability, now with 65 body shops across the UK. Rebranded to FMG RS, the
business has been integrating the service offering which has significant revenue synergy potential
with other Group businesses. We are continuing an investment programme, with a planned
programme of site improvements and further alignment of FMG RS with Group standards
andpolicies.
Our people
The Group now has over 6,700 employees with some 175 service locations. We have placed
significant emphasis within the business on enhancing our employee engagement and ashared
understanding of Group strategy. We launched a new set of values and clearly communicated
these, and the 74% engagement score for our annual employee survey reflects the significant
efforts we have made to bring all businesses and people together, with strong progress on key
issues as well as opportunities for further improvement.
In the year we also enhanced our Human Resources capabilities and technology to ensure
ourrecruitment and retention is as effective as possible, in an industry which competes for
increasingly scarce skills. We have invested in additional apprenticeship places and in our training
academies, both technical workshop and online learning. We launched a major new employee
benefit platform as well as significant well-being and mental health support services. Together
with our SAYE scheme to promote the benefits of employee ownership, these efforts have
helpedbuild a business which we truly believe offers its people a strong culture and a great
placeto work.
EV transition and ESG strategy
Managing the transition away from ICE vehicles is a key strategic task for the business, critical
forourselves and our customers. We have multiple programmes underway to enhance our
capabilities and expertise in order to support customer transition strategies, including our Drive to
Zero programme launched in November 2021. This included installing over 6,000 charging points
in the year. This transition also forms a key part of our net zero planning, as Scope 3 emissions are
estimated to account for over 95% of our total carbon footprint.
5 Redde Northgate plc Annual Report and Accounts 2022
Chief Executive’s review continued
Across the business we have energy saving and recycling programmes, and have enhanced our
data gathering capabilities to better understand the opportunities to reduce our footprint further.
We have progressed with our Group ESG strategy and will be publishing our first sustainability
report this summer, including our TCFD roadmap. In FY2023, we intend to set net zero and
broader ESG targets.
Trading performance
Revenue (excluding vehicle sales) was 24.3% higher than the prior year. Northgate UK&I and
Northgate Spain revenue (excluding vehicle sales and including intersegment revenue) was
£346.6m (2021: £311.6m) and £220.6m (2021: £205.5m) respectively. Redde revenue was £543.7m
(2021: £371.7m) reflecting recovery of volumes of accidents and incidents having stabilised at
around 90% of pre COVID-19 levels within Q4, but included a contribution from only one of the
new customer wins announced in the year, which went live in January 2022.
Total Group revenue, including vehicle sales, was 12.1% higher. Vehicle sales revenues were 34.8%
lower reflecting the post lockdown sale of a large number of FY2020 year end stock of vehicles
last year and the reduced volumes available this year due to restrictions in new vehicle supply.
The acquisition of 2,000 vehicles as part of an asset purchase early in the year helped with
vehicle supply, with purchases totalling 23,600 in the year compared to 24,000 in the prior year.
The leased fleet also increased by 7,000 vehicles.
Total disposal profits for the year were £50.1m, 24.6% higher than the prior year with the restriction
in vehicle supply continuing to support high residual values. These high residual values are more
than offsetting the lower volumes of vehicles being disposed of, which at 16,600 is 39.5% lower
than the prior year (2021: 27,400). As a result, the fleet average age across the Group increased by
2.8 months.
Within Northgate, the financial performance from both Northgate UK&I and Northgate Spain has
continued to improve, reflecting the benefits of cost saving programmes, strong utilisation and
tight controls over customer pricing whilst a constrained supply chain for new LCVs continues to
operate. Northgate UK&I rental margins improved to 15.3% (2021: 12.7%). Rental margins in
Northgate Spain have improved to 17.5% (2021: 15.0%). Redde benefitted from volume recovery
and greater activity across its product offerings and a first full year profit contribution from FMG
RS, helping the business achieve a 4.5ppt improvement in EBIT margin.
Underlying PBT of £151.3m (2021: £93.2m) reflects the EBIT performance outlined above.
StatutoryEBIT of £150.8m and statutory PBT of £132.7m were 80% and 98% higher than prior
yearrespectively.
Underlying EPS was 50.8p (2021: 31.0p), 63.9% higher than prior year with an average share count
of 246.0m (2021: 246.1m). Statutory EPS was 41.3p (2021: 26.6p).
Free cashflow of £12.3m was lower than the prior year (2021: £97.8m) as capex was significantly
reduced in 2021 during the COVID-19 period, whereas in the current year there has been £108.6m
investment in the fleet (growth capex) to meet rental demand.
Group ROCE was 13.9% compared to 9.5% in the prior year, reflecting the improved performance
and including the impact of disposal profits.
Debt and refinancing
In November 2021, the Group completed a comprehensive refinancing of its debt arrangements,
to optimise its debt portfolio. The refinancing resulted in a c.50bps reduction in the drawn interest
rate as at the date of the refinancing to 1.5%, a significant lengthening of our maturities and a
greater diversification of our sources of debt. This creates flexibility and a solid financing platform
to allow the Group to invest in the business as well as take advantage of opportunities in the
market as they arise for inorganic growth. At the year end 76% of the Group’s borrowings were
held as fixed rate instruments limiting exposure to movements in future interest rates.
The Group has continued to develop contract hire as a source of fleet funding across the UK
business. Whilst the successful refinancing in November 2021 reduced the Group’s cost of
borrowing, making it harder for contract hire to compete on interest rate cost, total credit lines of
£155m have been utilised as at 30 April 2022 (2021: £104m) funding 10,800 vehicles (2021: 5,500).
Net debt closed at £582.5m including IFRS 16, or £452.1m excluding IFRS 16, resulting in headroom
to bank facilities of £382m at the year end. Leverage was 1.4x, lower than the prior year (1.5x)
reflecting the benefit of the enlarged Group and improvement in profitability.
Dividend and Share buyback
In light of the strong trading performance and the Board’s confidence in the Group’s outlook, the
Board has declared a final dividend of 15.0p making a total of 21.0p for the full year, (2021: final
12.0p, total for year 15.4p), to be paid on 30 September 2022 to shareholders on the register on
2 September 2022.
The Group announced a share buyback programme in March 2022 with a maximum aggregate
consideration of £30m or 24 million shares. As at the end of the financial year, 1.83 million shares
had been repurchased at a total cost of £7.5m, (end June: £20.6m cost), with the repurchased
shares being held in treasury. The programme is expected to be completed by September 2022.
6 Redde Northgate plc Annual Report and Accounts 2022
Chief Executive’s review continued
Divisional commentary
Northgate UK&I
Year ended 30 April
KPI
2022
(000)
2021
(000)
Change
%
Average VOH 50.2 47.3 6.1%
Closing VOH 49.2 49.2
Average utilisation% 92% 92% 0ppt
Year ended 30 April
PROFIT & LOSS (Underlying)
2022
£m
2021
£m
Change
%
Revenue – Vehiclehire
1
346.6 311.6 11.2%
Revenue – Vehiclesales 111.8 161.4 (30.7%)
Total revenue 458.4 473.0 (3.1%)
Rental profit 53.1 39.5 34.3%
Rental margin % 15.3% 12.7% 2.6ppt
Disposal profit 44.8 37.3 20.3%
EBIT 98.0 76.8 27.5%
EBIT margin %
2
21.4% 16.2% 5.2ppt
ROCE % 17.5% 13.4% 4.1ppt
1
Including intersegment revenue (see Note 5 to the financial statements).
2
Calculated as underlying EBIT divided bytotalrevenue.
Northgate UK&I performance for the year reflected the challenges faced across the industry
through the scarce supply of vehicles and other supply chain constraints. With restricted fleet
options, the business responded with a disciplined focus on supporting its key fleet customer
base, targeting higher value industry sectors with long term growth prospects, as well as
addressing cost inflation through carefully managed and well understood pricing increases.
Utilisation levels remained strong and the greater flexibility afforded by a larger group network
and footprint allowed for more efficient fleet management, and ability to capitalise on
opportunities such as the 2,000 vehicle acquisition at the start of the year from a Scottish
rentalbusiness.
Vehicle supply constraints drove residual values higher and the business made a conscious
decision to extend out its fleet age in many business segments, with quality vehicles retained in
order to support key customer needs. Although this brought with it greater servicing requirements
for some of the fleet, the demand for vehicle rental helped to deliver strong margin growth. The
year end fleet size of 54,200 resulted from 34% lower vehicle disposals at 10,400 but strong
residual values meant disposal profits were 20% higher than the prior year.
Incremental revenue and margin opportunities also came through growth in interest in value-added
fleet products supporting existing customers, particularly those with mid-sized fleets. This included
products such as telematics, accident management and a range of driver compliance services, and
increasingly the access to the Group’s in-house workshop and vehicle repair capabilities. We saw
nearly 30% growth in fleet customers taking additional services, including a 2.5x increase in our
accident management services, now covering around 6,000 Northgate vehicles. This reflects the
growing interest in the broader services platform offered by the business, and the value offered to
customers, from telematics and efficient fleet service scheduling to long term EV fleet planning.
Financial overview
Northgate UK&I performance has continued to improve year on year with underlying EBIT of
£98.0m (2021: £76.8m) driven by a strong rental business performance with rental profits growing
£13.6m to £53.1m and rental margins improving 2.6ppt to 15.3%. Disposal profits increased £7.5m to
£44.8m reflecting continued strong residual values.
Rental business
Hire revenue in the Northgate UK&I business increased 11.2% compared to the prior year to
£346.6m (2021: £311.6m), driven by average VOH, which increased 6.2%, and the impact of
customer support packages in the prior year which were £2.4m. Rate increases were applied in FY
2022 across our full range of rental products and continue to be well planned, communicated
and executed.
Closing VOH was flat year on year at 49,200 (2021: 49,200), with a greater focus on higher margin
rentals driving better returns.
Northgate UK&I’s minimum term proposition accounted for 36% (2021: 33%) of average VOH. The
average term of these contracts is approximately three years, providing both improved visibility of
future rental revenue and earnings, as well as lower transactional costs.
Rental margin for the year was 15.3% compared to 12.7% in the prior year. The business has
benefited from the cost savings arising from integration of the businesses post-Merger alongside
tight control over rental pricing in the year.
The net impact of the growth in hire revenue and higher rental margin was a 34.4% increase in
rental profits to £53.1m (2021: £39.5m).
Management of fleet and vehicle sales
The closing Northgate UK&I rental fleet was 54,200 compared to 54,000 at year end FY2021.
During the year, 10,000 vehicles were purchased (2021: 12,500) and 10,400 vehicles were
de-fleeted (2021: 11,400). The leased fleet increased by 600 vehicles. The average age of the
fleet at the end of the year was 4.4 months higher than at the end of FY2021. This was due to
managing the fleet to mitigate impacts of the restricted market supply reducing purchases.
A total of 10,400 vehicles were sold in Northgate UK&I during the year, 34% lower than the prior
year (2021: 15,700 vehicles). The lower number of vehicles sold reflects the fact that the prior year
period benefited from additional used vehicle stock due to the impact of the COVID-19 lockdown
at the end of FY2020 and the restricted market supply of new vehicles in the year.
Disposal profits of £44.8m (2021: £37.3m) increased 20% versus the prior year. The reduction in the
number of vehicles sold was offset by the significant increases in sales values resulting in an 82%
improvement in the average profit per unit (PPU) on disposals to £4,300 (2021: £2,360).
EBIT and ROCE
Underlying EBIT of £98.0m grew 28% over the prior year (2021: £76.8m) driven by both higher
rental and disposal profits as explained above.
The ROCE in Northgate UK&I was 17.5% (2021: 13.4%) reflecting the increase in EBIT.
7 Redde Northgate plc Annual Report and Accounts 2022
Chief Executive’s review continued
Capex and cash flow
Year ended 30 April
2022
£m
2021
£m
Change
£m
Underlying EBITDA 180.6 164.2 16.4
Net replacement capex
3
(64.9) (66.2) 1.3
Lease principal repayments (8.6) (5.4) (3.2)
Steady state cash generation 107.1 92.6 14.5
Growth capex
3
(1.9) 18.8 (20.7)
3
Net replacement capex is total capex less growth capex. Growth capex represents the cash consumed in order
to grow the fleet or the cash generated if the fleet size is reduced in periods ofcontraction.
Underlying EBITDA increased 10.0% to £180.6m (2021: £164.2m).
Net replacement capex was £64.9m, £1.3m lower than the prior year as a result of a reduction in
vehicle sales as explained above.
Steady state cash generation increased by £14.5m to £107.1m (2021: £92.6m) reflecting the higher
underlying EBITDA and the lower net replacement capex. Growth capex was £1.9m reflecting the
fact that growth in the owned fleet was restricted due to the vehicle supply constraints
experienced throughout the year.
Northgate Spain
Year ended 30 April
KPI
2022
(000)
2021
(000)
Change
%
Average VOH 50.4 46.0 9.7%
Closing VOH 52.2 46.8 11.4%
Average utilisation% 92% 92% 0ppt
Year ended 30 April
PROFIT & LOSS (Underlying)
2022
£m
2021
£m
Change
%
Revenue – Vehiclehire 220.6 205.5 7.3%
Revenue – Vehiclesales 38.1 68.4 (44.2%)
Total revenue 258.7 273.9 (5.5%)
Rental profit 38.6 30.8 25.5%
Rental margin % 17.5% 15.0% 2.5ppt
Disposal profit 5.3 2.9 79.8%
EBIT 43.9 33.7 30.2%
EBIT margin %
4
17.0% 12.3% 4.7ppt
ROCE % 10.0% 7.5% 2.5ppt
4
Calculated as underlying EBIT divided bytotalrevenue.
Northgate Spain delivered a strong performance for the year, with both recovery in demand
post-COVID and supply chain constraints requiring careful management of fleet opportunities.
The business was able to maintain its market share in flexible contracts, and focused on targeting
higher value customers and pass-through of cost increases, reflecting its substantial market
position. Additionally, the business was able to extend its flexi-hire offering to B2C customers,
which represents a growth platform for the future.
The fleet customer base is diverse, with the top 10 fleets accounting for around 15% of revenues,
and an average fleet size of just below 1,000 vehicles, with the construction, support services and
retail sectors accounting for 64% of VOH.
Strong demand drove high vehicle utilisation and allowed for careful management of pricing
improvements across both minimum and flex contract offerings. There was also a focus on
reducing exposure to lower margin opportunities and poorer credit customers. Fleet totalled
57,600 at the end of the year, and a reduction of disposal volumes enabled greater fleet rotation
to high margin opportunities, and was supported by continued strength in residual values.
Northgate Spain’s in-house network of 28 workshops (with 13 incorporating body shops), is unique
in the market and delivered significant benefits to customers, given the dislocation in the
automotive supply chain impacting service scheduling, together with growing take up of value-
added services. Alongside improvements to workshop efficiency and productivity, and
investment in energy efficiency such as 750KW of solar panels, the business expanded its
Northgate Open Workshop offering, leveraging its existing assets, and broadening the potential
customer base to third parties.
Financial overview
Northgate Spain had a strong year with EBIT increasing £10.2m, or 30.2%, driven by strong rental
margins of 17.5% with carefully managed rental pricing over the year.
Rental business
Hire revenue in the Northgate Spain business increased 7.3% (12.8% in local currency) compared to
the prior year to £220.6m (2021: £205.5m), driven by average VOH which increased 9.7%.
Closing VOH increased 11.4% to 52,200.
Northgate Spain’s minimum term proposition accounted for around 35% (2021: 35%) of average
VOH. The average term of these contracts is approximately three years, providing both improved
visibility of future rental revenue and earnings.
The rental margin was 2.5ppt higher at 17.5% from pricing increases, higher utilisation, fewer
repairs and fewer bad debts and with no COVID-19 customer support costs in the year
(2021: £1.0m).
The impact of the higher hire revenue and rental margin was a 25.5% increase in rental profits to
£38.6m (2021: £30.8m).
Management of fleet and vehicle sales
The closing Northgate Spain rental fleet amounted to 57,600 compared to 51,800 vehicles at the
prior year end. During the year 10,900 vehicles were purchased (2021: 11,500) and 5,100 vehicles
were de-fleeted (2021: 11,200 vehicles). The average age of the fleet at the end of the year was
4.6 months higher than at the same time last year. This was due to managing the fleet to mitigate
impacts of the restricted market supply reducing purchases.
8 Redde Northgate plc Annual Report and Accounts 2022
Chief Executive’s review continued
A total of 6,100 vehicles were sold in Northgate Spain during the year, 47.4% lower than prior year,
reflecting the restricted market supply of new vehicles in the year.
Disposal profits of £5.3m (2021: £2.9m) increased 79.8% including a £4.0m headwind relating to
previous depreciation rate changes. The reduction in the number of vehicles sold was offset by
the significant increases in sales values resulting in a more than threefold improvement in the
average profit per unit (PPU) on disposals to £870 (2021: £254).
EBIT and ROCE
Underlying EBIT of £43.9m increased 30.2% over the prior year (2021: £33.7m) driven by both
higher rental and disposal profits as explained above. The ROCE in Northgate Spain was 10.0%
(2021: 7.5%) reflecting the increase in EBIT.
Capex and cash flow
Year ended 30 April
2022
£m
2021
£m
Change
£m
Underlying EBITDA 133.1 121.6 11.5
Net replacement capex
5
(42.7) (73.8) 31.1
Lease principal repayments (2.5) (2.8) 0.3
Steady state cash generation 87.9 45.0 42.9
Growth capex
5
(59.0) 0.3 (59.3)
5
Net replacement capex is total capex less growth capex. Growth capex represents the cash consumed in order
to grow the fleet or the cash generated if the fleet size is reduced in periods of contraction.
Underlying EBITDA increased £11.5m to £133.1m (2021: £121.6m).
Net replacement capex in the year was £42.7m, £31.1m lower than the prior year, as a result of the
ageing out of the fleet in response to the shortage of new vehicle supply.
Steady state cash generation increased by £42.9m to £87.9m (2021: £45.0m) reflecting higher
EBITDA and lower net replacement capex in the year. Growth capex was £59.0m reflecting
investment in the fleet to meet demand.
Redde
Year ended 30 April
PROFIT & LOSS (Underlying)
2022
£m
2021
£m
Change
%
Revenue – Claims and services
6
543.7 371.7 46.3%
Gross profit 127.7 70.2 81.8%
Gross margin % 23.5% 18.9% 4.6ppt
Operating profit 31.8 3.4 846.0%
Income from associates 3.9 4.4 (11.4%)
EBIT 35.6 7.7 361.5%
EBIT margin %
7
6.6% 2.1% 4.5ppt
ROCE % 16.6% 6.0% 10.6ppt
6
Including intersegment revenue (see Note 5 to the financial statements).
7
Calculated as underlying EBIT divided bytotalrevenue.
The Redde group of businesses delivered a strong divisional performance, helped by a post-
COVID recovery in traffic volumes, growth in demand for our vehicle repair services, and
supported by multiple new insurer customer wins which are due to come on stream in FY2023,
including broader mobility solutions covering both non-fault and first party hire.
Traffic levels grew throughout the year, returning to near pre-pandemic levels by Q4, but
structural changes in commuting patterns suggest that activity levels have stabilised, with future
growth generated by additional volume, product and contract wins. The Redde fleet totalled
14,500 vehicles at year end, of which over 11% were EV or hybrid cars.
The business added additional major contracts to the three customer wins announced in the first
half of the year, with Acromas Insurance (Saga), signing a multi year contract for vehicle repair
solutions to support their claims services and policyholders. These contracts will increasingly
contribute to group revenues throughout FY2023. We have long term contract relationships with
insurers who in total represent over 50% of UK registered vehicles, equating to over 20 million
policy holders.
A growing number of customers utilised the benefits from the 65 in-house facilities of FMG Repair
Services (FMG RS), which undertook repairs on over 85,000 vehicles in the year, around 60% of
the total repairs managed by the Group. This capability is being increasingly integrated into insurer
and other solutions, with customers attracted to the greater operational efficiency and visibility it
offers at a time when there has been significant variability in workshop responsiveness from the
independent sector with considerable delays in parts supply.
Divisional investment in the year included enhancements to body shop and workshop
capabilities, integration of further Auxillis locations with Northgate teams, and a focus on
employee recruitment and training. This included growing the number of EV qualified technicians
and body shop team training to ensure compliance with Group policies. The FMG RS training
academy had 27 apprentices join during the year, and expects more in FY2023.
Financial overview
During the year, volumes increased and settled around 90% of pre-COVID 19 levels in H2. The full
year EBIT has increased more than fourfold over the prior year to £35.6m, reflecting the
operational gearing within the business.
Revenue and profit
Revenue for the year increased 46.3% to £543.7m (2021: £371.7m). The main drivers of revenue,
traffic volumes and thereby road traffic accidents, have been increasing since April 2021 and
havenow reached approximately 90% of pre-COVID-19 levels and have now stabilised around
these levels. The hire length has extended in the year due to the impact of macro challenges in
supply chains forparts.
Gross margin of 23.5% has improved 4.6ppt (2021: 18.9%) as volumes have increased and the
utilisation of the fleet has improved to more normal levels.
EBIT for the year increased 361.5% to £35.6m (2021: £7.7m). The prior year included an operating
loss in FMG RS and in this year FMG RS contributed a small profit.
9 Redde Northgate plc Annual Report and Accounts 2022
Chief Executive’s review continued
Management of fleet
The total fleet in Redde closed the year at 14,500 vehicles, from 6,500 at 30 April 2021 with the
latter reflecting a lower fleet size due to the impact of COVID-19.
The average fleet age was 11 months reflecting the lower fleet holding period than in the
Northgate businesses due to the different usage of the vehicles and business economics.
The Redde fleet operates a hybrid solution of ownership, contract hire and, during peak periods,
cross-hiring from daily rental companies.
Capex and cash flow
Year ended 30 April
2022
£m
2021
£m
Change
£m
Underlying EBITDA 62.6 25.0 37.6
Net replacement capex 1.0 32.5 (31.5)
Lease principal repayments (32.6) (46.6) 14.0
Steady state cash generation 31.0 10.9 20.1
Growth capex (47.6) (47.6)
Statutory debtordays 159 179 (20)
Underlying EBITDA increased £37.6m to £62.6m (2021: £25.0m) reflecting the recovery of
trafficvolumes.
Net replacement capex was a net inflow of £1.0m in the year (2021: £32.5m inflow) with the prior
year being affected by the disposal proceeds of vehicles funded by HP (leases) compared to the
timing of lease principal payments.
Steady state cash generation increased £20.1m to £31.0m (2021: £10.9m).
Growth capex increased to £47.6m (2021: £nil) reflecting a growth in the fleet to meet the increase
in demand for our services and the change from hire purchase to ownership for a proportion of
the fleet.
Debtor days were 159 days at the end of the year, a decrease from 179 days at the end of 2021.
This measure is based upon net trade receivables and contract assets, other receivables and
accrued income as a proportion of the related underlying sales revenue for the past 12 months
multiplied by 365 days.
Martin Ward
Chief Executive Officer
10 Redde Northgate plc Annual Report and Accounts 2022
Our markets
Vehicle hire
Description
LCVs are hired principally by enterprises for
commercial transport on a variety of terms
including flexible or minimum term rentals,
primarily as a means of using vehicles flexibly
without incurring the capital cost of vehicle
ownership or being committed to longer term
lease obligations.
Market size
In the UK, Ireland and Spain (the combined
Group’s existing geographic markets)
approximately 9 million LCVs were in operation
in2020, of which approximately 1 million were
operated on hire or leased terms.
Market drivers
We believe that the LCV hire market in the UKand
Spain will maintain a growth rate of approximately
3% per annum by fleet size in the next year.
The principal drivers in the recent evolution ofthe
LCV hire market include:
increased demand for “last mile” delivery
associated with the continuing growth of
internet and mobile commerce;
enhanced environmental regulation,
including emissions based taxes and tolls
such as the London Ultra Low Emission
Zone,driving the need for a more modern
fleet with cleaner engines, which results
inmore frequent fleet turnover, further
disincentivising vehicle ownership
bybusinesses;
limited new vehicle supply created by
production shortfallsas a result of the
COVID-19 pandemic; and
balance sheet management by businesses
seeking to reduce their capital employed
indepreciating assets.
Integrated
mobility
solutions
Vehicle hire
LCV hire
Replacement vehicle
Car hire
Vehicle sales
We Buy You Rent
Retail disposal
eAuction disposal
Vehicle ancillary services
Legal services
Vehicle inspection
Vehicle charging
Fuel card
Vehicle data
Telemetrics
Driver risk
management
Vehicle repair
Credit repair
Managed repair
Fleet management,
service and
maintenance
Telemetrics
Driver risk
management
Accident management
FNOL
Recovery
Liability
assessment
SOLD
11 Redde Northgate plc Annual Report and Accounts 2022
Our markets continued
The LCV hire market is highly fragmented,
withlocal, regional, national (operating in
nationwide chains or from central or regional
depots) and international market participants
principally competing on price, vehicle
availability, quality and features, hire terms
andbrand recognition. In the UK, Republic
ofIreland and Spain, Redde Northgate is one
of the largest participants in LCV hire by supply
of vehicles.
Vehicle repair
Description
Redde Northgate provides accident repair
services to insurance and fleet customers as
wellas credit repair to customers who have
beeninvolved in a non-fault traffic accident.
Market size
The size of the UK vehicle body repair market
wasreported to be £5 billion in 2019 with
4.3 million private car body repairs carried
outinthe sameperiod.
Market drivers
There are estimated to be over 3,000 car
bodyrepair locations in the UK with the primary
purpose of repairing accident damaged vehicles
on behalf of insurance, accident management
andfleet companies.
Vehicle repair costs are expected to see short
term increase in excess of 10% due to the ever
greater complexity of repairs inclusive of
modern technologies and pending labour
rateincreases,
Vehicle data
Description
Redde Northgate is evolving its fleet solutions
tooffer customers a comprehensive range of
additional services alongside their vehicle hire,
including telematics. Fleet telematics relates to the
monitoring and tracking of a fleet of commercial
vehicles, typically to optimise their use.
Market size
The estimated size of the fleet telematics market
has been estimated to be approximately £350m
inannual revenue with around 30% of B2B
vehicles estimated to have some form
offleettelematics hardware installed.
Market drivers
The market is driven by penetration and price,
with LCVs andHGVs estimated to have higher
penetration of third party telematics than other
vehicle types. The fleet telematics market is
forecast to grow with a compound annual
growthrate of 20% to2025.
Accident management
Description
Accident management is provided to motor
insurers, company fleets and local public
authorities with services including first
notification of loss, roadside recovery,
liabilityassessment, third party intervention,
replacement vehicle hireincluding credit
hire,vehicle repair and claimshandling.
Credit hire
Credit hire providers supply replacement
vehicle hire to non-fault customers who have
been involved in traffic accidents, normally at
no direct cost to the individual, by seeking
compensation from the at fault party’s insurers.
Market size
In the UK, the latest available market data
shows that in 2019 accident management
companies handled an estimated £2 billion
inclaims. This figure was lower in
subsequentyears due to the impact
oftheCOVID-19 pandemic.
Credit hire
The size of the credit hire market has been
estimated to be approximately £700m.
Market drivers
Redde Northgate’s accident and incident
management business focuses on growing
itscustomer base, including theon-boarding
ofinsurers, brokers and fleet customers for
theprovision of accident management
services, reducing costs for its customers.
Credit hire
The credit hire market is largely
consolidatedand is directly impacted
byroadtraffic volumes and subsequent
accident frequencies.
12 Redde Northgate plc Annual Report and Accounts 2022
Our markets continued
Servicing and maintenance
Description
Redde Northgate provides vehicle servicing and
maintenance to its customers utilising its network
of workshops across its territories and a team of
skilled technicians.
Market size
The estimated size of the UK car servicing
andaftercare market is £9 billion with over
30 million workshop visits made per year.
The equivalent market data is not available
forSpain but is estimated to be 90% of the size
ofthe UK market.
Market drivers
The automotive servicing market is large
andhighly fragmented with over 30,000 garages
in the UK, an estimated two thirds ofwhich are
small independents.
Vehicles are becoming more complex, equipped
with an increasing number of intelligent features,
which requires investment in training and
technology to service and maintain.
Legal services
Description
Redde Northgate assists its customers
withlegal services covering personal injury
services as well as employers’ liability, wills
and probate, family law, clinical negligence
and public liability legal advice.
Market size
The size of the UK personal injury market
wasestimated to be £4 billion in 2020.
Market drivers
In response to the government reforms of
RTAsoft tissue injury compensation, Redde
Northgate has invested in IT systems to provide
a customer portal that will integrate with
theMinistry of Justice portals and provide
efficiencies to deal with low value claims.
While non-RTA cases, including Redde
Northgate’s employers’ liability and medical
negligence practice, take longer to settle
thanRTA claims and require greater cash
investment as they progress, they are not
affected by the RTA soft tissue injury
compensation regulations.
Vehicle sales
SOLD
Description
Many participants in the LCV hire market also
engage in substantial sales in the secondary
market of their fleets as a means of releasing
capital for fleet renewal and as a revenue
stream in its own right, as does Redde
Northgate through its Van Monster,
VanMonster Remarketing and
NorthgateOcasiónbrands.
Market size
In the UK, the overall used vehicle sales
market splits into three key segments: used
carauctions; online marketplaces; and dealer
sales. Dealer sales have been estimated to
equate to £50 billion in annual revenue, of
which approximately £10 billion is business
tobusiness sales, including approximately
£6 billion in LCV sales, which are driven by
approximately. 900,000 used van sales
peryear.
Market drivers
The online auction segment of the market is
largely consolidated in the UK but, in contrast,
dealers’ sales are fragmented with more than
9,000 dealers and more than 100franchises
holding lessthan 25% of the used cars market.
Given that this market segment is fragmented,
there are opportunities to further consolidate
the market, making it more efficient
andtransparent.
Increasingly participants in used LCV sales
purchase online, Redde Northgate provides
thisvia its eAuction platform Van Monster
Remarketing. Online activity has increased
asaresult ofthe COVID-19 pandemic.
13 Redde Northgate plc Annual Report and Accounts 2022
A market leading proposition to keep
our customers mobile.
Driven by our purpose to keep customers
mobile, whether meeting their regular
needs or servicing and supporting them
when unforeseen events occur, we
strive to be the leading supplier of
mobility solutions and automotive
services to awide range of customers.
The Group operates across the UK,
Ireland and Spain, providing integrated
mobility solutions to businesses and
personal customers. These solutions
comprise vehicle rental services,
accident and incident management
services, repair services, vehicle
disposal services and other ancillary
services to keep customers mobile.
Our market leading proposition is
focused on placing the customer at the
centre of our business, offering a broad
range of services that can be flexed and
tailored to the needs of each customer.
Many of our customers benefit from
taking multiple services together,
thussimplifying their procurement
and operational processes. Our
systems, expertise and product
offering enable us to access growing
markets and position ourselves for
sustainable growth.
Our proposition
Opportunity
Advantage
Strategy
Outcome
There are significant structural and
regulatory drivers within our areas of
focus together with options for further
inorganic growth.
Our markets
The markets we operate in provide
opportunities to grow organically and
meet customer needs through an
integrated solution.
Page 11 Our markets
Inorganic growth
The Group continues to evaluate
anactive pipeline of acquisitions
toextend products and services
orgeographical reach and increase
supply for the fleet.
Page 4 Chief Executive’s review
Our relationships
The key relationships with our suppliers,
customers and local communities
support our business model.
Page 36 ESG report
The world we live in
We recognise the need for our business
to support the communities where we
operate and safeguard the environment
we live in. Sustainability underpins our
business model.
Page 36 ESG report
We have developed our strategic
framework in accordance with our
vision and purpose, underpinning
ourability to create long term value
for our stakeholders.
The Group enjoys a number
ofcompetitive strengths that can
beleveraged to drive continual
valuecreation.
Unrivalled customer experience
Our infrastructure, people and
broadened product offering allow
foramarket leading end-to-end
mobility solution, with customer
serviceat the heart of all we do.
Scale
We leverage our scale to access the
best supplier terms and manage the mix
and age of assets efficiently to minimise
holding cost. Our range of disposal
channels, including our in-house retail
network and eAuction platform, enable
us to minimise holding cost through
optimising disposal values.
Expertise
We maximise operational efficiency
through maintaining high levels of asset
utilisation. The scale of our network and
expertise of our people allow us to
service customers in the most effective
way including the efficiency and speed
of handling repairs and managing
insurance claims.
Our in-house workshops enable us to
service repairs more efficiently and offer
a wider range of solutions to customers.
We capture and share a broad range
ofvalue based outputs for the benefit
of our social environment as well as
multiple stakeholders.
Customers
By offering a range of flexible mobility
solutions, our customers remain on the
move and focus on what is important
tothem.
Suppliers
We partner and maintain close working
relationships with our suppliers, which
allows us to operate efficiently and makes
a positive contribution to their business.
Employees
We are proud of the continual development
opportunities we offer our people as our
business grows. We encourage employees
to share in the Group’s success through our
share schemes.
Environment
The Group takes its societal impact and
environmental responsibilities seriously
and has initiatives to improve its
operations and reduce carbon emissions.
Investors
Our business model is underpinned by
ourcapital allocation policy to ensure
that capital is allocated efficiently and
provides regular returns to shareholders
without putting the financial position of
the Group under undue risk.
Responsible value creation to support a sustainable world
Focus
Completing the integration
ofthe Group, accessing cost
synergies and developing the
widened customer proposition
Drive
Diversifying our current
offering intocomplementary
markets andexploring
growthin further markets
andgeographies
Broaden
Developing our
offeringfurtherinto new
marketsandgeographic
growth opportunities
Our business model – generating long term value
Resilience: We have considered a progressive range of material risks and opportunities to ensure that our business is fit for the short, medium and long term.
Our sustainability framework is integrated into our business model. Further detail will be contained within our separate sustainability report which will be published shortly after this report.
Experience Impact Transition Governance
We are committed to empowering our
employees and giving them the righttools to
deliver industry leading customer experience.
We are committed to minimising our impact on
the environment and positively influencing our
surrounding communities and supporting
innovation in our industry.
We are committed to driving the transition
tonon-ICE vehicles and to embrace the
opportunity to tackle climate change.
We are committed to maintaining highlevels
of integrity, transparency andhonesty, and
have a firm commitment togood governance.
www.reddenorthgate.com
14 Redde Northgate plc Annual Report and Accounts 2022
The progression of our strategy
Following the Merger, we set our vision and purpose and our strategic framework of Focus, Drive and Broaden to help us achieve that vision.
During the year, we have continued to make significant progress across all three areas of the framework. As the Focus, Drive, Broaden strategy
matures, our strategy will be developed further as we transition away from post-Merger integration to longer term value creation of the
combinedGroup.
How we have deliveredOur key initiativesOur strategic objectives Future priorities
Successfully execute integration
To bring together Redde and Northgate to operate
asa single Group, through a planned, disciplined
androbust process to create the integrated mobility
solutions platform
Implement cost synergies
To achieve one of the key strategic rationales
forthe Merger, and deliver a more efficient
combined Group
Focus
Building the strongest
foundations
Drive
Creating an unrivalled
customer experience
Broaden
Expanding into new
opportunities
An industry leading, integrated business
An efficient, dynamic Redde Northgate
A culture where people can be their best
– Leverage the scale of the Group
Products & services that exceed
expectations
– A sustainable & responsible business
Explore opportunities in new markets and
new geographies
Expand into complementary markets
New Board and leadership team
Branch integration allowing for operational efficiencies.
Group functions for Fleet, HR, IT and Finance and
atransition to a single Group HR system
Synergy target increase achieved 10 months
aheadof plan with the synergies now embedded
into the Group
Investment in IT architecture, building a single IT
infrastructure to support the operations of the Group.
Significant savings achieved as a result of supplier
rationalisation and contract renegotiation
Digitalisation – new online claims portal, new
Traffic Officer app for Highways England and new
small claims system called Pilot. Improvements
made to eAuction platform
EV strategy developed – infrastructure
investment, training programmes
andnewEVproducts launched
Launch of new products and the Product Ideas
Hub – encouraging innovation within the business
Significant contract wins in the FY2022 with
lifetime contract revenues in excess of £300m
Repairs service transformed with acquisition of
Nationwide, forming FMG RS, and bringing
in-house capability to deliver repairs and enabling
integration into seamless customer journeys
Launch of B2C and workshop commercialisation
inNorthgate Spain, providing new services to
existing and newcustomers
Acquisition of ChargedEV significant to supporting
the evolution of our own EV fleet and that of our
customers’ fleets.
Delivering on revenue synergies and Redde
recovery driving further EPS growth
Maintaining a strong balance sheet
Rollout of route to market and integrated mobility
solutions strategies
Further product and service developments
Further infrastructure delivery and further
development of EV service proposition
Drive innovation further cementing position
inmarketplace
Increase market share in all markets
Future acquisitions
At the front of this report
Read our vision and purpose
Leverage mobility solutions platform
toenable revenue growth on basis
ofbroaderoffering
To widen the strategic benefit of the Merger,
bringing revenue synergies from the combination
ofmobility solutions for customers
Finesse products and services
To make our products and services meet and
exceed the expectations of our customers and to
bring them together as integrated mobility solutions
Service diversification into
complementarymarkets
To ensure that our products and services
encompass the full vehicle lifecycle and deliver
seamless customer journeys
Explore further market and geographic
growth opportunities
To deliver further growth through expansion into
product or geographic adjacencies that further
support the customer proposition and deliver
returnssubstantially ahead of WACC
Our strategy
15 Redde Northgate plc Annual Report and Accounts 2022
Strategy in action
Focus
I help keep customers
andtheir drivers safe
onthe road.
Our extensive safety
checks mean that
customers have peace
ofmind when it comes
tothe safety of their
peopleon the road.
Wekeep our customers
on the move and their
businesses running.
Joe Arthur
Motor Vehicle Technician
As a Motor Vehicle Technician for the
Northgate Stockton branch, the work that
Idohelps deliver our Group strategy.
One of our strategic objectives is Focus,
whichis all about delivering excellence in our
core operations, and I’m playing my part by
helping our customers and their drivers to stay
safe onthe road.
Keeping customers mobile is our purpose,
andas a Motor Vehicle Technician, I do just
thatthrough comprehensive safety checks
andfollowing our routine maintenance
schedules to ensure that we maintain a safe
and compliant fleet. By doing so, it means
thatwe continue to keep our customers
happy,keep them moving and keep their
businesses running.
Motor Vehicle
Technician
16 Redde Northgate plc Annual Report and Accounts 2022
I’m helping our Group and
our customers go green.
As part of Project
Spark, we’re helping
our customers and
our business be
more sustainable and
responsible by growing
our electric fleet, rolling
out charging capabilities
to our branch network
and building a team of EV
consultants to help our
customers navigate their
own journey to green!
As Product Integration Manager, I am
responsible for coordinating activities across
Project Spark.
Project Spark is a great example of where we
arehelping our business to be more
sustainable and responsible as it is all about
supporting our customers and our business
onthe journey to gogreen.
There’s been some great progress made as
part of the project, from recruiting EV
consultants, training our technicians on electric
and hybrid vehicles, providing All Star charge
cards to customers, to beginning the roll-out
ofEV charging infrastructure in branches with
the helpand expertise of ChargedEV.
In Northgate, we’ve also grown our EV fleet.
Byreplacing some of our own diesel and
petrolservice vehicles with EVs, we’ve
seenareduction in emissions, making
thoseback-and-forth trips that bit greener.
It’s important that our customers understand
the benefits of EVs and whether it’s right for
them and their fleet, which is why we’re here
toprovide customers solutions for their needs,
support through webinars and lots more.
And that’s how, as part of Project Spark,
I’mhelping deliver the Drive element
ofourstrategy.
Product Integration
Manager
Hayley Smith
Product Integration Manager
Drive
Strategy in action continued
17 Redde Northgate plc Annual Report and Accounts 2022
As Operational Support Manager, I help
customers get their incident managed and
theirvehicle repaired all in one place. This is
supported by FMG Connect, our brand new
online communication platform that gives
ourfleet customers instant access to incident
management services whether that be by
tablet,mobile, desktop or telephone after
reporting their claim.
FMG Connect provides greater autonomy,
choiceand efficiency for our customers who
prefer self-serve options, whilst the 24/7
service centre team is still available at the
endof the phone for support.
Welcoming FMG RS into the Groupand
integrating our incident management solution
has broadened our offering to customers,
which FMG Connect enhances and
complements by allowing customers online
access to manage their claim, request and
receive updates, with theability to book in
vehicle repairs, replacement vehicles, add
additional incident details and much more.
It’s important that we get customers’ vehicles
back on the road as quickly and efficiently as
possible, and that’s how I’m helping deliver our
strategy by building futureproof solutions to
drive efficient resolutions to incidents.
Operational Support
Manager
Broaden
I help customers get their
incident managed and
repaired in one place.
Welcoming FMG RS into
our Group and integrating
with our incident
management solution has
broadened our offering
to our customers, getting
their vehicles back on
the road as quickly and
efficiently as possible.
Luke MacRae
Operational Support Manager
Strategy in action continued
18 Redde Northgate plc Annual Report and Accounts 2022
Key performance indicators
Revenue ROCE Earnings
Group revenue (excluding vehicle sales) is
animportant measure on how we monitor
achievement of Group strategy.
In a capital intensive business, ROCE is an
important measure of performance. ROCE
measures how efficiently the Group allocates
capital to deliver returns for our shareholders.
Underlying PBT and EPS are key measures of profitability. They are also key remuneration
metrics. Underlying PBT and EPS are stated excluding exceptional costs in order to better
compare performance year on year.
Performance
Revenue (excluding vehicle sales) (£m)
471.2
517.6
585.6
879.7
1,093.6
2018
2019
2020
2021
2022
1,093.6m
+24.3%
ROCE (%)
7.5
7.7
7.0
9.5
13.9
2018
2019
2020
2021
2022
13.9%
+4.4ppt
Underlying profit before tax (£m)
57.0
61.1
59.0
93.2
151.3
2018
2019
2020
2021
2022
£151.3m
+62.3%
Underlying earnings per share (p)
34.8
38.7
30.8
31.0
50.8
2018
2019
2020
2021
2022
50.8p
+64.0%
Target
Our target is to grow the underlying revenue
ofthe Group from our products and services
across our integrated mobility solutions.
We aim to maintain ROCE above our weighted
average cost of capital.
Our target is to grow the underlying PBT of
theGroup. The earnings profile in the coming
years will be impacted by changes to
depreciation rates.
Our target is to grow the underlying earnings
per share of the Group. The earnings profile in
the coming years will be impacted by changes
to depreciation rates.
Strategic link
Monitoring the revenue of the Group measures
the success of our strategy, particularly our
Drive and Broaden initiatives.
Monitoring ROCE allows the Group to
identifythe efficiency of the business
modeland allocate resources to the
bestgrowth opportunities.
Monitoring the PBT of the Group measures the
success of all of our strategic objectives.
Monitoring EPS allows the Board to better
planhow to allocate capital, including returns
to shareholders.
Risk factor
1
7
2
8
3
5
4
6
1
7
2
8
3
5
4
6
1
7
2
8
3
5
4
6
1
7
2
8
3
5
4
6
Remuneration link
75% of executive Director annual bonus is
based on PBT targets.
50% of executive Director long term incentive
awards are measured against PBT targets.
50% of executive Director long term incentive
awards are measured against EPS targets.
Core financial KPIs
We use our KPIs to assess and monitor the performance of the Group and to measure progress
against how we execute our strategy. Specifically, our Core financial KPIs measure progress
ofourstrategic priorities in delivering profitability, revenue and returns.
Key to principal
risk factors
1
Economic
environment
5
Legal and
compliance
2
Market risk
6
IT systems
3
Vehicle holding
costs
7
Recovery of
contract assets
4
The employee
environment
8
Access to
capital
19 Redde Northgate plc Annual Report and Accounts 2022
Key performance indicators continued
Performance
Average vehicles on hire (000)
83.1
93.2
93.2
93.2
100.6
2018
2019
2020
2021
2022
100.6
+7.4
Utilisation
89%
89%
89%
90%
92%
2018
2019
2020
2021
2022
92%
+2.0ppt
Underlying EBIT margin (%)
9.7
10.2
9.6
9.9
13.5
2018
2019
2020
2021
2022
13.5%
+3.6ppt
Target Strategic link Risk factor Remuneration link
Our target is to grow the underlying revenue
ofthe Group from our products and services
across our integrated mobility solutions.
Operational performance is integral to the
achievement of our strategy. The KPIs
usedbythe Board and management
ensureperformance is reviewed and
managedeffectively.
1
7
2
8
3
5
4
6
25% of executive Director annual
bonusisbased on strategic
objectivesincluding other non-financial
operational measures.
Operational
We use operational KPIs to measure the progress of our strategic priorities in delivering our
strategy and in driving operational and commercial excellence.
Due to the nature and make up of the enlarged Group, we have a wide ranging set of operational
metrics for individual businesses and operations which the Board uses to review and manage
performance. The key operational KPIs are included within the CEO’s review from page 4.
Threeof the main Group operational metrics are highlighted here:
Key to principal
risk factors
1
Economic
environment
5
Legal and
compliance
2
Market risk
6
IT systems
3
Vehicle holding
costs
7
Recovery of
contract assets
4
The employee
environment
8
Access to
capital
Delivering for our stakeholders (non- financial KPIs)
We use non-financial KPIs to measure the progress of our strategic priorities in delivering our ESG agenda and to monitorperformance on how
we are delivering for the Group’s stakeholders.
Read more
about of ESG journey on pages 36 to 50.
20 Redde Northgate plc Annual Report and Accounts 2022
We now operate from
astrengthened financial
position following the
refinancing which
took place in the year,
diversifying our debt
arrangements and
lengthening our maturities.
The Group has a solid
financing platform to
invest in the business as
well as take advantage of
opportunities for inorganic
growth as they arise.
Financial review
Wehave delivered a robust set of financial results in the year, demonstrating our flexibility
and operationalagility to respond to changingmarket conditions.
The Group is well positioned to take advantage of future growth opportunities asthey arise.
Highlights
Revenue increased 12.1% to £1,243.6m
Continued strong cash flow with free cash flow of £12.3m
Net debt increased by 9.9% to £582.5m including establishing new contract hire arrangements
for the commercial fleet
Borrowing facility headroom has increased 25.2% to £382m
Group revenue and EBIT
Year ended 30 April
2022
£m
2021
£m
Change
£m
Change
%
Revenue – Vehicle hire 563.3 515.6 47.7 9.3%
Revenue – Vehicle sales 149.9 229.8 (79.9) (34.8%)
Revenue – Claims and services 530.3 364.1 166.2 45.6%
Total revenue 1,243.6 1,109.5 134.1 12.1%
Rental profit 91.7 70.3 21.5 30.5%
Disposal profit 50.1 40.2 9.9 24.6%
Claims and services profit 31.8 3.4 28.4 846.1%
Corporate costs (9.6) (8.4) (1.2) (14.3%)
Underlying operating profit 164.0 105.5 58.6 55.5%
Income from associates 3.9 4.4 (0.5) (11.4%)
Underlying EBIT 167.9 109.8 58.1 52.9%
Underlying EBIT margin 13.5% 9.9% 3.6ppt
Statutory EBIT 150.8 83.8 67.0 80.0%
Revenue
Total Group revenue, including vehicle sales, of £1,243.6m was 12.1% higher than prior year (13.4%
at constant exchange rates). Revenue excluding vehicle sales of £1,093.6m (2021: £879.7m), was
24.3% higher (25.7% at constant exchange rates) than prior year reflecting a 9.3% increase in
vehicle hire revenue and a 45.6% increase in claims and services revenue.
Hire revenues increased mainly due to higher VOH and pricing across the Group. Claims and
services revenue has increased by 45.6%, reflecting a recovery in volumes coming out of the
COVID-19 period.
Group vehicle sales revenue decreased by 34.8% due to a 39.5% reduction in number of vehicles
sold being partially offset by stronger residual values.
EBIT
Underlying EBIT of £167.9m was 52.9% higher, reflecting strong performance in rental, recovery
inRedde post COVID-19 and ongoing strength of residual values in vehicle disposals.
Statutory EBIT of £150.8m was 80.0% higher, reflecting higher underlying EBIT as well as a £8.9m
reduction in exceptional items and amortisation of acquired intangibles. The £8.9m reduction in
these items included a reversal in the year of a previous impairment and lower costs from
restructuring and integration activity which were incurred in the prior year following the Merger
and acquisition of Nationwide.
Philip Vincent
CFO
21 Redde Northgate plc Annual Report and Accounts 2022
Financial review continued
Group PBT and EPS
Year ended 30 April
2022
£m
2021
£m
Change
£m
Change
%
Underlying EBIT 167.9 109.8 58.1 52.9%
Net underlying finance costs (16.6) (16.6) 0.0%
Underlying profit before taxation 151.3 93.2 58.1 62.3%
Statutory profit before taxation 132.7 67.2 65.5 97.5%
Underlying effective tax rate 17.4% 18.2% (0.8ppt)
Underlying EPS (p) 50.8 31.0 19.8 64.0%
Statutory EPS (p) 41.3 26.6 14.7 54.9%
Profit before taxation
Underlying PBT was 62.3% higher than prior year and statutory PBT was 97.5% higher, reflecting
the higher EBIT across the Group.
Taxation
The Group’s underlying tax charge was £26.3m (2021: £17.0m) and the underlying effective tax rate
was 17.4% (2021: 18.2%). The statutory effective tax rate was 23.5% (2021: 2.4%), with the prior year
rate benefitting from a £10.0m exceptional release of uncertain tax provisions following resolution
of a previous tax position.
Earnings per share
Underlying EPS of 50.8p was 19.8p higher than prior year, reflecting increased profits in the year.
Statutory EPS of 41.3p was 54.9% higher, reflecting the movement in underlying EPS and the
impact of higher exceptional costs in the prior year.
Depreciation rate changes
When a vehicle is acquired, it is recognised as a fixed asset at its cost net of any discount or
rebate receivable. The cost is then depreciated evenly over its rental life, matching its pattern
of usage down to the expected future residual value at the point at which the vehicle is
expected to be sold net of directly attributable selling costs.
Accounting standards require a review of residual values during a vehicle’s useful economic
life at least annually, with changes to depreciation rates being required if the expectation of
future values changes significantly.
Matching of future market values to net book value (NBV) on the estimated disposal date
requires significant judgement for the following reasons:
Used vehicle prices are subject to short term volatility which makes it challenging to
estimate future residual values;
The exact disposal age is not known at the point at which rates are set and therefore the
book value at disposal date is not certain;
Mileage and condition are the key factors in influencing the market value of a vehicle. This
can vary significantly through a vehicle’s life depending upon how the vehicle is used.
Due to the above uncertainties, a difference normally arises between the NBV of a vehicle
and its actual market value at the date of disposal. Where those differences are within
anacceptable range these are adjusted against the depreciation charge in the income
statement. Where these differences are outside of the acceptable range, changes must
bemade to depreciation rate estimates to better reflect market conditions and the usage
ofvehicles.
The full year on year impact of previous depreciation rate changes in FY2022 EBIT is a
headwind of £4.0m in Northgate Spain and £1.4m in Northgate UK&I as previously outlined.
Residual values have increased significantly over the previous two financial years due to the
disruption of new vehicle supply which has increased demand for used vehicles. Up to this
point, no changes have been made to depreciation rates on existing fleet vehicles as the
extent and longevity of this buoyancy in residual values has been uncertain. However, it has
continued for longer than anticipated and uncertainty remains over how long it will take for
supply of new and used vehicles to return to a more normal level.
For this reason, there are a number of vehicles on our fleet where the depreciated book
value is below or very close to the expected residual value at disposal. In line with the
requirements of accounting standards, a decision has been made to reduce depreciation
rates from 1 May 2022 on certain vehicles remaining on the fleet which were purchased
before FY2021.
The impact on the statutory income statement over the remaining holding period of those
vehicles is expected to be as follows:
£m FY2023 FY2024 FY2025 FY2026 FY2027 Total
Reduced depreciation 54.6 30.9 8.2 0.3 94.1
Reduced disposal profits (7.8) (40.4) (38.0) (7.0) (0.9) (94.1)
Impact on statutory EBIT 46.8 (9.4) (29.8) (6.7) (0.9)
The impact of the changing depreciation rates on this component of the fleet will re-phase
statutory EBIT over the next 5 years but will have no impact on underlying results and no
overall impact on statutory profit over the life of the fleet. The changes are non-cash items.
The actual phasing of the adjustment may change if these vehicles are held for a longer or
shorter period than anticipated in the above analysis.
The disposal profits of vehicles purchased in FY2021 and FY2022 are expected to be broadly
in line with original expectations. Depreciation rates on vehicles purchased in FY2023 will be
set based on management’s best estimates of future residual values when those vehicles are
sold, with holding periods ranging from 12 to 60 months.
Vehicles purchased in FY2023 will be set based on management’s best estimates of future
residual values when those vehicles are sold, with holding periods ranging from 12 to
60 months.
22 Redde Northgate plc Annual Report and Accounts 2022
Financial review continued
Business combinations
In the current year £0.1m was recognised as a gain on bargain purchase in the income statement
in relation to the acquisition of GRG Public Resources Limited in March 2022. A further £0.3m has
been recognised as a gain on bargain purchase in respect to the previous Nationwide acquisition
reflecting the write back of contingent consideration that was not payable.
Interest
Underlying finance charges remained static at £16.6m (2021: £16.6m). The net cash interest charge
for the year was £14.7m (2021: £15.0m) representing decreased borrowing. Non-cash interest was
£1.9m (2021: £1.6m).
Exceptional items
During the year EBIT included exceptional credits of £2.7m (2021: £6.5m costs) with a £3.5m credit
arising from restructuring expenses (2021: £2.8m cost) and the gain on bargain purchase credit of
£0.4m (2021: £1.5m) offset by FMG RS set up and integration costs of £1.2m (2021: £5.7m). The prior
year also included acquisition expenses of £1.1m and a legal settlement credit of £1.6m.
Finance costs included £1.5m (2021: £nil) of costs in relation to cancelling loan notes as part of the
refinancing of facilities during the year.
A total of £2.1m (2021: £9.6m) of the above exceptional items were cash costs and £3.3m
(2021:£3.0m) of credits were non-cash.
Further detail on exceptional items is included in Note 29.
Amortisation of acquired intangibles is not an exceptional item as it is recurring. However, it is
excluded from underlying results in order to provide a better comparison of performance of the
Group. The total charge for the year was £19.8m (2021: £19.5m).
Dividend and capital allocation
Subject to approval, the final dividend proposed of 15.0p per share (2021:12.0p) will be paid on
30 September 2022 to shareholders on the register as at close of business on 2 September 2022.
Including the interim dividend paid of 6.0p (2021: 3.4p), the total dividend relating totheyear
would be 21.0p (2021: 15.4p). Thedividend is covered 2.4x by underlyingearnings.
The Group’s objective is to employ a disciplined approach to investment, returns and capital
efficiency to deliver sustainable compounding growth. Capital will be allocated within the
business in accordance with the framework outlined below:
Dividend: appropriate dividend distribution.
Core business growth: organic capital investment to grow the core business at returns
substantially ahead of WACC.
Disposal: potential disposal of non-core assets where investment returns can be maximised
through sale.
Inorganic: bolt-on acquisitions into product orgeographic adjacencies at returns substantially
ahead of WACC.
The Group plans to maintain a balance sheet within a target leverage range of 1.0x to 2.0x net
debt to EBITDA, and during periods of significant growth net debt would be expected to be
towards the higher end of this range. This is consistent with the Group’s objective of maintaining
abalance sheet that is efficient in terms of providing long term returns to shareholders and
safeguards the Group’s financial position through economic cycles.
Share buyback programme
The Group continues to see exciting opportunities to deploy capital organically and has a good
M&A pipeline. Even after taking into consideration capital to fund organic growth, payment of
dividends in line with the Company’s dividend policy and acquisitions within the M&A pipeline,
theCompany has substantial headroom under its facilities and target leverage of 1-2x.
As a result, during March 2022 the Group commenced a share buyback programme of
theCompany’s ordinary shares for up to a maximum aggregate consideration of £30m.
Asat30 April 2022, 1,825,991 shares were purchased for a total consideration of £7.5m.
Group cash flow
Steady state cash generation
Year ended 30 April
2022
£m
2021
£m
Change
£m
Underlying EBIT 167.9 109.8 58.1
Depreciation and amortisation 198.8 192.5 6.3
Underlying EBITDA 366.7 302.3 64.4
Net replacement capex (106.7) (107.5) 0.8
Lease principal payments
1
(43.7) (54.8) 11.1
Steady state cash generation 216.4 140.1 76.3
1
Lease principal payments are included so that steady state cash generation includes all maintenance capex
irrespective of funding method.
Steady state cash generation remained strong at £216.4m (2021: £140.1m), driven by underlying
EBIT performance.
23 Redde Northgate plc Annual Report and Accounts 2022
Financial review continued
Free cash flow
Year ended 30 April
2022
£m
2021
£m
Change
£m
Steady state cash generation 216.4 140.1 76.3
Exceptional costs (excluding non-cash
items) (0.7) (5.0) 4.3
Working capital and non-cash items (33.5) (16.9) (16.6)
Growth capex (108.6) 19.1 (127.7)
Taxation (27.4) (12.7) (14.7)
Net operating cash 46.2 124.6 (78.4)
Distributions from associates 4.1 4.3 (0.2)
Interest and other financing (37.5) (20.4) (17.1)
Acquisition ofbusiness (0.5) (10.8) 10.3
Free cash flow 12.3 97.8 (85.5)
Dividends paid (43.9) (24.9) (19.0)
Lease principal payments
2
43.7 54.8 (11.1)
Net cash generated 12.0 127.6 (115.6)
2
Lease principal payments are added back to reflect the movement on net debt.
Free cash flow decreased by £85.5m to £12.3m (2021: £97.8m) driven by growth capex compared
to a contraction that resulted in an inflow of £19.1m in prior year. Growth capex of £108.6m reflects
a net increase in owned fleet (excluding transfers from leasing) of 7,600 since prior year.
If the impact of growth capex in the year is removed from free cash flow, the underlying free cash
flow of the Group was £120.9m (2021: £78.7m).
Net debt
Net debt reconciles as follows:
Year ended 30 April
2022
£m
2021
£m
Opening net debt 530.3 575.9
Net cash (generated) (12.0) (127.6)
Other non-cash items 76.8 80.3
Exchange differences (12.6) 1.8
Closing net debt 582.5 530.3
Closing net debt increased by £52.2m in the year. Net cash generation of £12.0m was offset by
non-cash items and exchange differences which increased debt by £64.2m. Other non-cash items
consist of £80.1m of new leases acquired being offset by £3.3m of other items. Foreign exchange
differences reduced net debt by £12.6m.
Borrowing facilities
As at 30 April 2022 the Group had headroom on facilities of £382m, with £426m drawn (net of
available cash balances) against total facilities of £808m as detailed below:
Facility
£m
Drawn
£m
Headroom
£m Maturity
Borrowing
cost
UK bank facilities 480 99 381 Nov-25 2.5%
Loan notes 315 315 Nov 27 – Nov 31 1.3%
Other loans 13 12 1 Nov 22 2.6%
808 426 382 1.9%
The other loans drawn consist of £12m of local borrowings in Spain which were renewed for a
further year in November 2021 and £0.5m of preference shares.
In November 2021, the Group completed a refinancing, repaying the existing loan notes and
replacing them with €375m of new loan notes with maturities spread across 6, 8 and 10 years.
TheUK bank facilities were replaced with new facilities maturing in November 2025. The
combined impact of these changes resulted in an overall increase of £104m at that date.
The above drawn amounts reconcile to net debt as follows:
Drawn
£m
Borrowing facilities 426.2
Unamortised finance fees (7.9)
Leases arising following adoption ofIFRS 16 130.4
Leases arising under HP obligations 33.8
Net debt 582.5
The overall cost of borrowings at 30 April 2022 is 1.9% (2021: 2.0%).
The margin charged on bank debt is dependent upon the Group’s net debt to EBITDA ratio,
ranging from a minimum of 1.45% to a maximum of 3.25%. The net debt to EBITDA ratio
at30 April2022 corresponded to a margin of 1.95% (2021: 1.85%).
The split of net debt by currency was asfollows:
Year ended 30 April
2022
£m
2021
£m
Euro 374 367
Sterling 217 167
Borrowings and lease obligations before unamortised
arrangement fees 591 534
Unamortised financefees (8) (4)
Net debt 583 530
24 Redde Northgate plc Annual Report and Accounts 2022
Financial review continued
There are three financial covenants under the Group’s facilities as follows:
Threshold April 2022 Headroom April 2021
Interest cover 3x 14.4x £130m (EBIT) 8.2x
Loan to value 70% 41% £323m (Net debt) 41%
Debt leverage 3x 1.4x £185m (EBITDA) 1.5x
The covenant calculations have been prepared in accordance with the requirements of the
facilities to which they relate.
Following the refinancing in November 2021, the debt leverage covenant improved to 3.0x,
increasing headroom by a further £14m. The other covenants remained unchanged.
Balance sheet
Net assets at 30 April 2022 were £946.8m (2021: £908.1m), equivalent to net assets per share of
388p (2021: 369p). Net tangible assets at 30 April 2022 were £680.5m (2021: £622.8m), equivalent
to a net tangible asset value of 279p per share (2021: 253p per share).
The calculations above are based on the number of shares in issue at 30 April 2022 of
246,091,423 (2021: 246,091,423) less treasury shares of 1,825,991 (2021: nil).
Gearing at 30 April 2022 was 85.6% (2021: 85.2%) and ROCE was 13.9% (2021: 9.5%).
Treasury
The function of the Group’s treasury operations is to mitigate financial risk, to ensure sufficient
liquidity is available to meet foreseeable requirements, to secure finance at minimum cost and to
invest cash assets securely and profitably. Treasury operations manage the Group’s funding,
liquidity and exposure to interest rate risks within a framework of policies and guidelines
authorised by the Board of Directors.
The Group uses derivative financial instruments for risk management purposes only. Consistent
with Group policy, Group Treasury does not engage in speculative activity and it is Group policy to
avoid using more complex financial instruments.
Credit risk
The policy followed in managing credit risk permits only minimal exposures with banks and
otherinstitutions meeting required standards as assessed normally by reference to major credit
agencies. Group credit exposure for material deposits is limited to banks which maintain an
Arating. Individual aggregate credit exposures are also limited accordingly.
Liquidity and funding
The Group has sufficient funding facilities to meet its normal funding requirements in the medium
term as discussed above. Covenants attached to those facilities as outlined above are not
restrictive to the Group’s operations.
Capital management
The Group’s objective is to maintain a balance sheet structure that is efficient in terms of
providinglong term returns to shareholders and safeguards the Group’s financial position
througheconomic cycles.
Operating subsidiaries are financed by a combination of retained earnings and borrowings.
The Group can choose to adjust its capital structure by varying the amount of dividends paid to
shareholders, by issuing new shares or by adjusting the level of capital expenditure.
Interest rate management
The Group’s bank facilities, other loan agreements and lease obligations incorporate variable
interest rates. The Group seeks to ensure that the exposure to future changes in interest rates is
managed to an acceptable level by having in place an appropriate balance of fixed rate and
floating rate financial instruments at any time. The proportion of gross borrowings (including
leases arising under HP obligations) hedged into fixed rates was 76% at 30 April 2022 (2021: 28%).
Foreign exchange risk
The Group’s reporting currency is Sterling and 77% of its revenue is generated in Sterling during
the year (2021: 73%). The Group’s principal currency translation exposure is to the Euro, as the
results of operations, assets and liabilities of its Spanish and Irish businesses must be translated
into Sterling to produce the Group’s consolidated financial statements.
The average and year end exchange rates used to translate the Group’s overseas operations were
as follows:
April 2022
£:€
April 2021
£:€
Average 1.18 1.12
Year end 1.19 1.15
Going concern
Having considered the Group’s current trading, cash flow generation and debt maturity including
severe but plausible stress testing scenarios (as detailed further in the Viability statement on page
35), the Directors have concluded that it is appropriate to prepare theGroup financial statements
on a going concern basis.
Philip Vincent
Chief Financial Officer
25 Redde Northgate plc Annual Report and Accounts 2022
GAAP reconciliation
Income statement reconciliation
Year ended 30 April
Footnote
below
Statutory
2022
£m
Adjustments
2022
£m
Underlying
2022
£m
Statutory
2021
£m
Adjustments
2021
£m
Underlying
2021
£m
Revenue (a) 1,243.6 (149.9) 1,093.6 1,109.5 (229.8) 879.7
Cost of sales (a) (897.3) 149.9 (747.4) (857.0) 229.8 (627.2)
Gross profit 346.2 346.2 252.5 252.5
Administrative expenses (b) (199.7) 17.5 (182.2) (174.6) 27.5 (147.1)
Operating profit 146.5 17.5 164.0 77.9 27.5 105.5
Income from associates 3.9 3.9 4.4 4.4
Gain on bargain purchase (c) 0.4 (0.4) 1.5 (1.5)
EBIT 150.8 17.1 167.9 83.8 26.0 109.8
Interest income 0.2 0.2
Finance costs (d) (18.1) 1.5 (16.6) (16.8) (16.8)
Profit before taxation 132.7 18.6 151.3 67.2 26.0 93.2
Taxation (e) (31.1) 4.9 (26.3) (1.6) (15.4) (17.0)
Profit for the year 101.5 23.5 125.0 65.6 10.6 76.2
Shares for EPS calculation 246.0m 246.0m 246.1m 246.1m
Basic EPS 41.3p 50.8p 26.6p 31.0p
Adjustments comprise:
Footnote
Revenue: sale of vehicles (a) (149.9) (229.8)
Cost of sales: revenue sale of vehicles net down (a) 149.9 229.8
Gross profit
Exceptional items (Note 29) (2.3) 8.0
Amortisation of acquired intangible assets (Note 14) 19.8 19.5
Administrative expenses (b) 17.5 27.5
Gain on bargain purchase (c) (0.4) (1.5)
Adjustments to EBIT 17.1 26.0
Exceptional finance costs (Note 29) (d) 1.5
Adjustments to PBT 18.6 26.0
Tax on exceptional items (Notes 9 and 29) 0.2 (1.3)
Tax on brand royalty charges and amortisation of acquired intangible
assets and tax rate change on acquired intangible assets 4.7 (4.1)
Tax credit in relation to the release of uncertain tax provisions (10.0)
Tax adjustments (e) 4.9 (15.4)
Adjustments to profit 23.5 10.6
26 Redde Northgate plc Annual Report and Accounts 2022
Cash Flow Reconciliation
Year ended 30 April
2022
£m
2021
£m
Underlying EBIT 167.9 109.8
Add back:
Depreciation of property, plant and equipment 197.2 191.6
Loss on disposal of assets 0.6 0.2
Intangible amortisation included in underlying operating
profit (Note 6) 1.0 0.7
Underlying EBITDA 366.7 302.3
Net replacement capex (106.7) (107.5)
Lease principal payments (under IFRS 16 and HP) (43.7) (54.8)
Steady state cash generation 216.4 140.1
Exceptional items (excluding non-cash items) (0.7) (5.0)
Working capital and non-cash items (33.5) (16.9)
Growth capex (108.6) 19.1
Taxation (27.4) (12.7)
Net operating cash 46.2 124.6
Distributions from associates 4.1 4.3
Interest and other financing costs (37.5) (20.4)
Acquisition of business net of cash acquired (0.5) (10.8)
Free cash flow 12.3 97.8
Dividends paid (43.9) (24.9)
Lease principal payments 43.7 54.8
Net cash generated 12.0 127.6
Reconciliation to cash flow statement:
Net increase (decrease) in cash and cash equivalents 8.8 (9.7)
Add back:
Receipt of bank loans and other borrowings (318.1) (27.2)
Repayments of bank loans and other borrowings 277.6 109.7
Principal element of lease payments under IFRS 16 28.0 17.0
Principal element of lease payments under HP obligations 15.7 37.8
Net cash generated 12.0 127.6
Cash Flow Reconciliation
Year ended 30 April
2022
£m
2021
£m
Reconciliation of capital expenditure
Purchases of vehicles for hire 292.9 303.5
Proceeds from disposals of vehicles for hire (128.8) (188.6)
Proceeds from disposal of vehicles for credit hire and other
property, plant and equipment (2.7) (35.9)
Purchases of other property plant and equipment 52.4 7.5
Purchases of intangible assets 1.4 1.8
Net capital expenditure 215.2 88.3
Net replacement capex
3
106.7 107.5
Growth capex
4
108.6 (19.1)
Net capital expenditure 215.2 88.3
3
Net capital expenditure other than that defined as growth capex.
4
Growth capex represents the cash consumed in order to grow the total owned fleet or the cash generated if
the owned fleet size is reduced in periods of contraction.
Northgate UK&I
2022
£000
Northgate
Spain
2022
£000
Group
Sub-total
2022
£000
Underlying operating profit
3
97,957 43,888 141,845
Exclud e:
Adjustments to depreciation charge in
relation to vehicles sold in the year (44,841) (5,267) (50,108)
Rental profit 53,116 38,621 91,737
Divided by: Revenue: hire of vehicles
4
342,733 220,555 563,288
Rental margin 15.3% 17.5% 16.3%
Northgate UK&I
2021
£000
Northgate
Spain
2021
£000
Group
Sub-total
2021
£000
Underlying operating profit
3
76,800 33,700 110,500
Exclud e:
Adjustments to depreciation charge in
relation to vehicles sold in the year (37,285) (2,929) (40,214)
Rental profit 39,515 30,771 70,286
Divided by: Revenue: hire of vehicles
4
310,066 205,500 515,566
Rental margin 12.7% 15.0% 13.6%
3
See Note 5 for reconciliation of segment underlying operating profit to Group underlying operating profit.
4
Revenue: hire of vehicles including intersegment revenue (see Note 5 of the financial statements).
GAAP reconciliation continued
27 Redde Northgate plc Annual Report and Accounts 2022
Our risk management strategy supports
our ability to respond to the changing
needs of our stakeholders and the
dynamics of the markets we operate in.
The purpose of our risk management
strategy is to identify risks which could
affect us achieving our strategic objectives
and mitigate these to an acceptable level.
Risk focus
The risks facing the Group continue to be wide
ranging, with both external and internal factors
providing a high level of uncertainty across
theyear.
The Group Risk Committee meets formally on a
quarterly basis, with significant progress made
throughout the year, resetting the risk appetite
for the enlarged Group and harmonising the risk
management process across the businesses.
In the year, new vehicle availability was
considered as an increasing risk to the Group as
it constrains our growth ambitions and running
an older fleet provides challenges to our
operational model and commercial proposition.
The Group Risk Committee has paid due
consideration to this risk, how it impacts the
business and the actions to mitigate the risk
soas to protect the interests of its stakeholders.
A description of the Board’s decisions made
during the year is included within the Section
172 statement on pages 52 and 53.
As we transitioned away from the shorter term
impacts of COVID-19 lockdowns in the second
half of the year, focus centred around other
economic factors, particularly inflationary
pressures and how that impacts our business
model, suppliers, employees and customers.
We are confident in the Group’s ability to
achieve growth and provide returns to
shareholders, remaining mindful of external
factors which may influence how this is
delivered. Throughout the COVID-19 period
and beyond, we continue to demonstrate how
our asset base and services are flexible in
periods of economic uncertainty.
Identifying and managing risks
The Board oversees the ongoing process
foridentifying, evaluating and managing the
significant risks the Group faces. The Board is
also responsible for ensuring the process has
been in place for the year under review, and up
to the date of approval of this Annual Report,
and that it accords with risk management
guidance. The Board has performed a robust
assessment of the principal and emerging risks
facing the Group.
The Board has overall responsibility for risk
management with a focus on determining the
nature and extent of exposure to the principal
and emerging risks the business is willing to
take in achieving its strategic objectives. The
amount of risk is assessed in the context of our
business model and the external environment
in which we operate.
The Audit Committee takes responsibility for
overseeing the effectiveness of internal control
systems which are embedded into our risk
management processes on behalf of the
Board, and assesses the work of Group
InternalAudit.
The Group Risk Committee (overseen by the
Group Head of Internal Audit and comprising
executive Directors, and senior management
across the business) is responsible for
managing the principal risks in order to
achieveour performance goals within
thecontext of risk appetite.
Whilst ultimate responsibility for oversight
ofrisk management rests with the Board, the
effective day to day management of risk is
embedded within our operational business
units and forms an integral part of how we
work. This bottom up approach allows potential
risks to be identified at an early stage and
escalated as appropriate, with mitigations put
in place to manage suchrisks. Each business
unit maintains a comprehensive risk register.
Changes to the register are reviewed quarterly
by the Group Risk Committee, with significant
and emerging risks escalated to the Board.
Risk management process Oversight and governance process
The Group ensures that there are robust
processes in place in order to achieve
effective risk management. This involves
the identification, evaluation, control and
continuous monitoring of risk posed to
the business. These processes ensure
that we have appropriate measures to
manage our exposure to risk in order to
operate within the Group’s risk appetite.
There is a formal governance
structure underpinning ourapproach
to risk management. Key roles and
responsibilities within the structure
areasfollows:
Top down
Bottom up
The Board
Has overall responsibility for risk
management and reviews risk appetite
andmonitoring activity of the Group
RiskCommittee
Audit Committee
Reviews internal controls, sets the
objectives of and monitors the activities
ofGroup InternalAudit.
Group Internal Audit
Monitors risk management approach across
the Group, supports the Board and Audit
Committee in evaluating risk exposure and
identifying emerging risks. Oversees the
operation of the Group Risk Committee.
Group Risk Committee
Facilitates the identification of principal
risksand emerging risks facing the Group’s
businesses on a business led bottom up
basis and a Board led top down basis.
Ensures that risks are allocated to
appropriate risk owners and monitors the
operation ofcontrols in place to manage
risk to an acceptable level within the
context of riskappetite.
Regional executive teams
Identify, analyse, manage and report
onriskto Group Internal Audit via the
GroupRisk Committee and allocate
management of risks.
Monitor
and report
Identify
Respond
Evaluate
Identifying and managing risk
28 Redde Northgate plc Annual Report and Accounts 2022
Public
Financial
Operational disruption
Customer
Supplier
Business partner
Employee
Health and safety
Legal and regulatory
Environment
Strategic
Operational
Change/Project
Underlying
Key
Appetite categories Underlying impact category Impact categories
Identifying and managing risk continued
Identifying and managing risks
The Board maintains a focus on effective risk
management, which flows all the way through
the organisation. The risk appetite is set at
different tolerances depending on the impact
categories as mentioned previously, for
example the Group’s willingness to accept
strategic riskis higher than the tolerance of risk
in areasof health and safety. The culture of the
organisation ensures all activities, from day to
day operations to high level strategic decisions,
are performed in line with this approach.
The Board’s assessment of our principal risks is
based on the perceived impact on the Group’s
ability to achieve its strategic objectives and
the likelihood of their occurrence taking into
account controls that have been put into place
to mitigate any impact.
Principal risks
Recognising that all business activity involves
elements of risk, the Board maintains a policy
of continuously identifying and reviewing risks
that represent a threat to the business, or that
may cause future financial results to differ
materially from expected results. Our approach
is not intended to eliminate risk entirely, but to
manage our risk exposures across the
business, whilst at the same time making
themost of our opportunities.
The Directors have carried out a robust
assessment of the principal and emerging
risksfacing the Company, including those
thatwould threaten its business model, future
performance, solvency or liquidity. For each
risk we state what it means for us and what we
are doing to manage it.
The Board is dedicated to ensuring
theGroupoperates in a responsible and
sustainable manner, and throughout the
yearwe have developed and approved
ourESG strategy and our maiden sustainability
report will be available on our website shortly
after this report is published. The Group Risk
Committee does not consider ESG or climate
as an isolated principal risk, but instead, having
taken external advice, regards the integral
parts of our ESG framework to be embedded
into our existing principal risks. Further
information on our ESG strategy can be
foundon pages 36 to 50.
The risks specified are not intended to
representan exhaustive list of all potential
risksand uncertainties. The risk factors outlined
should be considered in conjunction with the
Group’s system for managing risk, described
onpage 28 and in the Corporate Governance
Report from page 58.
Emerging risks
In addition to the principal risks, the Board also
considers what emerging risks may also impact
the Group. The Group considers an emerging
risk to be one that is not currently having
amaterial impact on the business but has
thepotential to impact future strategy
oroperations. The Group’s approach to
managing emerging risk exposure is to:
identify potential emerging risks, using horizon
scanning techniques; published external
research and peer/competitor review;
assess these risks taking into account our
industry sector and market position, and our
strategy, to determine relevance;
consider the potential impact of each risk on
the Group’s strategy, finances, operations and
reputation, taking into account the likelihood
of the risk occurring and the speed with
which it may manifest; and
regularly monitor these risks and develop
actions to address them where appropriate.
In the prior year, the Board considered
climate-related matters, including the
recommendations from the TCFD as emerging
risks. Our assessment around this area has
developed significantly within the year but it is
still considered to be an emerging risk to the
Group and will be continually monitored. As
those risks become prevalent, they will be
integrated into the assessment of principal
risks and the overall risk management
framework of the Group.
Risk appetite
The UK Corporate Governance Code requires
companies to determine their risk appetite.
Thisis an expression of the amount and types
of risk that the Company is willing to take
inorder to achieve its strategic and
operationalobjectives.
In the year, the Board and the Group Risk
Committee reviewed and approved the risk
appetite for the enlarged Group. In doing
sotheCommittee considered the Group’s
appetiteto risk in relation to the categories
asdetailed below:
The underlying risk appetite is set considering the four areas of legal and regulatory, health
and safety, environment and public, for which four separate risk appetite statements are in
place. For each of the remaining appetite categories, an assessment of the Group’s acceptable
level of risk is made against each of the impact categories.
29 Redde Northgate plc Annual Report and Accounts 2022
Risk trend
Type of risk Risk Risk level Change
Strategic risks Economic environment
Inflationary pressures, shortages in vehicle availability and the conflict in Ukraine have a
consequential affect to economic activity and may impact demand for hire vehicles or the Group’s
ability to fulfil that demand, This has been partially offset by the easing of COVID-19 restrictions.
Market risk
Loss of a major customer could diminish returns and changes in regulation could alter how our
customers utilise our services. The Group continue to secure significant new business wins and
the diversification of the customer base away from reliance on a particular customer or sector
continues to mitigate this risk.
Operational risks Vehicle holding costs
Global supply chain disruptions in new vehicle registrations has created high residual values for
used vehicles and therefore reduced holding costs in the short term. There is a risk of future price
volatility in new and used vehicle prices as the markets continue to be disrupted.
The employee environment
Constraints in the labour market and ability to access talent continues to put pressure on the
Group’s operating model and commercial proposition.
Legal and compliance
There has been no significant changes to laws and regulations which impact the Group’s
operations. Our ESG strategy provides resilience to our operations, particularly concerning
climate-related issues where legislation is likely to increase in the future.
IT systems
The Group continues to develop our IT environment post-Merger allowing for operational and
commercial agility across the enlarged Group. We continue to invest in and integrate IT platforms
as the Group grows organically and inorganically.
Financial risks Recovery of contract assets
As COVID-19 restrictions eased during the year, court capacities have improved leading to more
cases being settled. Insurers have also re-established resource for resolving and settling existing
claims. The balance outstanding in relation to contract assets has increased in the year due to
volume from COVID recovery. However, the overall statutory debtor days in relation to this
balance reduced by 20 days.
Access to capital
Comprehensive refinancing of debt arrangements took place in during the year; optimising the
Group’s debt portfolio, increasing headroom, significantly lengthening our maturities, diversifying
our pools of liquidity and securing competitive interest rates.
Risk level
Evaluation is defined as management’s
assessment of whether the risk factor has:
Increased Decreased Not changed
Principal risks and uncertainties
30 Redde Northgate plc Annual Report and Accounts 2022
Principal risks and uncertainties continued
Strategic risks
Economic environment
The demand for our products
and services could be affected
by a change in economic
activity in the countries the
Group operates, including the
post COVID-19 recovery period,
conflict between Russia and
Ukraine including impacts on
supply chains, and global
inflationary pressures.
Risk description
Adverse changes in economic conditions
could result in declines and changes in
the business activity of customers or
increase our cost base. Changes to driving
patterns and vehicle usage could result in
lower numbers of accidents and therefore
reduced credit hire business, credit
repairvolumes and demand for our
legalservices.
An adverse change in macroeconomic
conditions could also increase the risk of
customer failure, increasing the risk of
non-recovery of receivables. Additionally,
inflationary pressures impacting general
economic activity may reduce demand
forhire vehicles.
Controls and mitigating activities
The business model supports high levels of utilisation and vehicles
returned from customers are redeployed within the fleet.
Flexibility over asset management means that in the event of
adownturnthe Group can generate cash and reduce debt by
reducingvehicle purchases or accelerating disposals.
The cost base related to management of insurance claims and
services is flexible and can be scaled back in response to a
downturn in revenue.
The Group maintains close relationships with key suppliers to
ensure continuity of supply, such as negotiations considering
the global restriction of vehicle availability, and has diversified
supplier base in order to further mitigate this. In the event of
short term supply interruption, the fleet can be aged.
Pricing structures remain under review in context of cost inflation.
Credit risk of new and existing customers is continually
assessed and actions taken where necessary. The Group has a
diversified customer base without overreliance on an individual
or group of customers across any sector.
Transactional foreign exchange exposure is minimised through
sourcing supplies in the same currency as the revenue is generated.
Developments in the year
Shortages of vehicle availability has constrained growth but we have
aged out the fleet in order to protect existing revenue streams (used
vehicle markets continue to experience buoyant residual values due
toshortages of new vehicles).
COVID-19 restrictions have eased in the year across allbusinesses.
Volumes of insurance claims and services have grown tonear pre
COVID-19 levels towards the end of the year as restrictions eased
inthe UK.
Inflation increases during the year affects our supply chain in
variousways.
The conflict between Russia and Ukraine has not had a direct impact
on our business as no customers or suppliers are located in that
region, but it has had animpact on global markets which has fed
though to general inflation and supply chain issues mentioned above.
Market risk
The loss of a major customer
orkey insurance referral partner
would adversely impact the
Group’s revenues. Without any
adjustment to pricing, service
orcost base, this will result in
lower returns.
There is a risk that demand for
the Group’s products could
materially diminish if it fails
torespond to behavioural,
structural, legal or
technological changes in the
markets in which it operates.
Risk description
The markets in which the Group operates
are fragmented, with low barriers to entry,
meaning that price competition is high.
TheGroup could fail to attract and retain
customers if pricing is uncompetitive or
itfails to adequately differentiate its
serviceoffer. Significant increases in the
commission rates paid to insurance referral
partners could threaten the viability of the
returns model of that part of the Group.
Loss of a major existing customer or
insurance referral partner could materially
diminish returns if the cost base is not
managed appropriately.
Changes to usage of fleet such as
regulations around operation of ICE vehicles
and low emission zones will change the
demand for existing products and services.
Other structural changes to the rental and
insurance markets could eliminate the
viability of the business model.
Controls and mitigating activities
Minimising the concentration of business customers.
Maintaining contracts and long term relationships with
insurance partners.
Comprehensive suite of products and services decreases risk
ofcompetition and increases barriers to compete.
Continual benchmarking of pricing and service offer
withcompetitors.
Pricing controls over target levels of returns and
discountauthorities.
Diversification of service offering to customers.
Continued evolution of the fleet towards non-ICE vehicles
withsupportinginfrastructure.
Developments in the year
Continued development of customer proposition, providing an
integrated mobility solution.
Significant new contract wins with lifetime revenues of over £300m.
Our competitive position in the flexible rental solution and
complementary service markets has continued to support VOH
andrental margins.
Acquisition of ChargedEV in the year supports EV transition and
widens customer proposition.
Our ESG strategy supports transition of the fleet to non-ICE vehicles
tomeet the changing demand of the markets in which we operate.
Risk level
Evaluation is defined as management’s
assessment of whether the risk factor has:
Increased Decreased Not changed
31 Redde Northgate plc Annual Report and Accounts 2022
Principal risks and uncertainties continued
Operational risks
Vehicle holding costs
An increase in holding costs,
ifnotrecovered through hire
rateincreases or operational
efficiencies, would adversely
affect profitability, shareholder
returns and cash generation.
Risk description
The holding cost of vehicles is dependent
upon the purchase price negotiated
andthe expected residual value at the
date of disposal. The operational cost
offleet is dependent upon efficient
fleetmanagement and maintenance
ofthe fleet.
Global supply chain constraints have
continued to support high used vehicle
prices throughout the year but present
risks around future volatility in pricing
ofnew and used vehicles.
Controls and mitigating activities
Maintaining strong relationships with suppliers and negotiating
pricing directly with manufacturers on an annual basis.
Managing the number and mix of suppliers to optimise buying
terms and to efficiently maintain the fleet in-life. Increasing the
sources of supply beyond traditional direct OEM relationships.
Holding a proportion of the fleet on a leasing basis with fixed
implicit residual values.
Optimising the holding period of vehicles to minimise overall
holding costs to the extent that this is possible in a period of
short vehicle supply.
Balancing high levels of utilisation with availability of fleet
forcustomers.
Using in-house workshops to efficiently manage in-life
maintenance and total holding cost.
Diversification of sales channels in order to maximise residual
value including in-house eAuction sales.
Ageing of the fleet, if necessary, to mitigate short term pricing
disruption in used vehicle markets or short term pricing pressure
in new vehicle markets as a result of constrained supply.
Although the Group is exposed to fluctuations in the used vehicle
market, we aim to optimise the value of our fleet. Our fleet can act
flexibly and responsively to market instabilities, Should the market
experience a short term decline in residual values, we can age our
existing fleet until the market improves or, in the light of vehicle
supply restrictions, age our fleet to extend rental availability.
Developments in the year
Shortages of vehicle availability have been experienced in the year
due to global supply chainissues.
Residual values in the used vehicle market continue to remain high
due to shortage in supply of new vehicles.
We have slowed down our normal vehicle replacement cycle in
response to this shortage of new vehicles in order to maximise rental
availability. Fleet ageing continues to be carefully monitored to ensure
that we are able to operate efficiently and continue to deliver the same
levels of customer service.
Establishing supply from alternative vehicle sales outlets to facilitate
additional availability.
The employee environment
Failure to safeguard
employeesand retain,
developand motivate the
righttalent willimpede
thesuccessful operation
ofthebusiness model and
delivery of theGroup’s
strategicobjectives.
Risk description
Not safeguarding employees’ health and
welfare and failure to invest in our workforce will
lead to high levels of staff turnover, which will
affect customer service, operational efficiency
and overall delivery of the Group’s strategy.
Management is working to effectively
integrate andharmonise one set of vision
and values asthe Group continues to grow
organically andinorganically so that
everyone is aligned to the strategic
goalsofthe Group.
Despite mitigations reducing the risk in
recent months, the constraint of the labour
market isat the forefront of management
discussion asinability to access talent puts
pressure onthe Group’s operating model
and commercial proposition.
Controls and mitigating activities
Employee engagement with Group management through the
Employee Engagement Forum and employee surveys.
Internal communications establish vision and values which are
aligned to Group strategy and undertake regular
communication of strategic progress through various platforms.
Ongoing benchmarking of reward and benefits against the
comparable market.
Regular performance reviews including personal development
and tailored training.
Regular engagement with employees and access to health and
wellbeing initiatives.
Group health and safety initiatives to promote an ongoing safe
working environment.
Developments in the year
Access to people resource with the appropriate skill set for the Group
has been an increasing challenge throughout the year.
First full year of the Employee Engagement Forum, established
post-Merger, giving all employees a voice into the executive
leadership team and the Board.
Roll out of Focus, Drive and Broaden initiatives across the Group.
Northgate Spain rated within top 10% of largest job search portal.
New UK reward hub and benefit platform launched
Growth of in-house recruitment team, dedicated to engaging talent
who share the same values as the Group.
Extension of Academy hub to wider Group providing a common
platform to facilitate training,
Continuing to support flexible working, giving employees more flexibility
to work from home, whilst balancing the needs of the business.
Risk level
Evaluation is defined as management’s
assessment of whether the risk factor has:
Increased Decreased Not changed
32 Redde Northgate plc Annual Report and Accounts 2022
Principal risks and uncertainties continued
Operational risks continued
Legal and compliance
Certain activities and
arrangements within the Group
areregulated, therefore ongoing
compliance with regulations
isrequired to ensure continuity
ofbusiness.
Historical legal cases relating
tothe provision of credit hire and
insurance related services have
provided a precedent framework
which has remained broadly stable
for several years. Legal challenges
or changes in legislation could
undermine this framework with
consequences for the markets
inwhich the Group operates.
Risk description
Inadequate operation of systems to
monitor and ensure compliance with
regulation could expose the Group to
fines and penalties or operating licences
could be suspended. Failure to comply
with laws and regulations would put
thereputation of the business at risk,
adversely impacting our ability to attract
customers and maintain productive and
sustainable relationships with our
partners andsuppliers.
Changes to the legislation underlying
one or more of the Group’s core markets
could impact revenue and profitability,
particularly within the credit hire,
insurance and legal services businesses
of the Group.
Controls and mitigating activities
In-house legal and compliance team continuously monitoring regulatory
and legal compliance.
Horizon scanning and monitoring of legal and regulatory developments.
Policies and procedures and compliance monitoring programmes.
Training in relation to relevant legislation, regulatory responsibilities and
Company policies and procedures.
External advisors are retained where necessary.
Developments in the year
No significant changes to laws and regulations impacting
operations in the year.
No significant instances of non-compliance or legal
issues across the Group during the year.
Development and approval of the Group’s ESG strategy
provides resilience to our operations and, in particular,
sets out our path to fight climate-related issues, an area
where legislation is deemed likely to increase.
IT systems
Failure of existing systems,
oralackof development in
newsystems, could result in a
lossof commercial agility and/or
harm theefficiency and continuity
of our operations.
Incorrectly handling data, or
unsuccessfully defending against
data theft, cyber-attacks and
thelike, would cause significant
reputational harm and affect
relationships with all
stakeholdersnegatively.
Risk description
The Group’s business is dependent on
the safe and efficient processing of a
large number of complex transactions
and interactions. The effective
performance and availability of core
systems is central to the operation
ofthebusiness.
IT systems can be at risk from failed
processes, systems or infrastructure
andfrom error, fraud or cyber-crime.
The Merger and subsequent acquisitions
have increased the complexity and
diversity of operations, IT systems
andinfrastructure.
Controls and mitigating activities
Ongoing monitoring of the continuity of IT systems with access to support
where required.
Back-up and recovery procedures for key systems including disaster
recovery plans.
Operation of information security and data protection protocols to ensure
that data is held securely, and is adequately protected from cyber-attacks
or other unauthorised access.
Changes to key IT systems are considered as part of wider Group change
programmes and are implemented in phases where possible with
appropriate governance structures put in place to oversee progress
against project objectives.
Developments in the year
Progress made over the integration and replacement of
core IT infrastructure and systems of the Group following
the Merger.
Further investments in core systems are planned in order
to support the growth of the Group.
Risk level
Evaluation is defined as management’s
assessment of whether the risk factor has:
Increased Decreased Not changed
33 Redde Northgate plc Annual Report and Accounts 2022
Principal risks and uncertainties continued
Financial risks
Recovery of contract assets
Our credit hire and repair business
involves the provision of goods
andservices on credit. The Group
receives payment for the goods
and services it has provided after
aclaim has been pursued against
the party at fault (and the relevant
third party insurer). This can mean
that the Group can endure a long
period before some payments
arereceived.
Risk description
While a significant level of claims
aresubject to protocol arrangements
resulting in prompt settlement of claims
there is a risk that the Group will not be
able to improve or maintain the pace
ofsettlement of claims. In addition,
thirdparty insurers may seek to delay
payments in an attempt to achieve
morefavourable settlement terms for
outstanding claims or, ultimately, to force
the Group and other credit hire providers
out of the market.
If the Group is unable to maintain existing
settlement periods, if there are further
delays in the receipt of payments or
ifsettlement terms with insurers
worsen,itsbusiness, financial
conditionandoperating results
couldbeadverselyimpacted.
Controls and mitigating activities
The Group manages this risk by standardising terms (protocol
agreements) where possible, ensuring that services are only provided
tocustomers after a full risk assessment process and agreement to
anappropriate contract. In addition, any payment delays are monitored
and appropriate action taken to facilitate prompt settlement.
Developments in the year
As COVID-19 restrictions eased during the year, court
capacities have consequently improved leading to more
cases being settled. Insurers have also re-established
resource to settle existing claims.
The balance outstanding in relation to contract assets has
increased in the year due to volume from COVID recovery.
However, the overall statutory debtor days in relation to
this balance reduced by 20 days..
Access to capital
The Group needs access to
sufficient capital to maintain
andgrow the fleet and
fundshortterm working
capitalrequirements.
Investors increasingly require
businesses to demonstrate
thatthey act in a responsible
andsustainable manner
priortogranting access
tofinancingfacilities.
Risk description
Failure to maintain or extend access
tocredit and fleet finance facilities or
non-compliance with debt covenants
could affect the Group’s ability to
achieve its strategic objectives or
continue as a going concern.
Controls and mitigating activities
Bank, loan note and fleet funding facilities are in place across a range of
funding sources which provide adequate headroom and maturities in
order to support the strategy of theGroup.
Facilities are diversified across a range of lenders and close relationships
are maintained with key funders of the Group to ensure continuity
offunding.
The Group continually monitors cash flow forecasts to ensure adequate
headroom on facilities and ongoing compliance with debt covenants.
The Group maintains leverage within stated policy and the business
model allows cash to be generated through economic cycles.
The impact of access to capital on the Group’s viability is considered in the
viability statement on page 35.
Developments in the year
Comprehensive refinancing of debt arrangement
optimising the Group’s debt portfolio.
Significant lengthening of maturities spread up
to10years.
Greater diversification in terms of sources of debt
andaccess to new pools of liquidity.
New debt raised at competitive interest rates.
Further contract hire credit lines have been negotiated.
Risk level
Evaluation is defined as management’s
assessment of whether the risk factor has:
Increased Decreased Not changed
34 Redde Northgate plc Annual Report and Accounts 2022
Viability statement
Effectively leveraging integrated mobility
capabilities with significant new business
wins, service diversification aligned to
our ESG framework and the successful
refinancing of borrowing facilities strongly
positions the Group forfuture growth.
Assessment of prospects
Our business model and strategy are central
tounderstanding the prospects of the Group,
details of which can be found on pages 14
to18. The Group’s current overall strategy
hasbeen in place for several years, subject
tothe ongoing monitoring and development
described below. The combined Group is well
established within the markets it operates in,
details of which can befound on pages 11 to 13,
and has proven resilience through difficult
economic conditions in recent years,
includingthe impact of COVID-19, and
strongmomentum has continued throughout
the year ended 30 April2022.
The Board continues to take a measured
approach to strategic risk, as the Group
continues to progress through the Focus, Drive
and Broaden elements of its strategy, securing
significant contract wins through our enhanced
commercial offering, and diversifying the
service, such as through the acquisition of
ChargedEV, whilst exploring further market
and geographic growth opportunities intended
to add long term value to the Group. The Board
continually assesses the changes in the risk
profile and emerging risks to the Group, further
details ofwhich can be found of pages 28 to
29. TheGroup pursues only those activities
which are acceptable in the context of the risk
profile of the Group as a whole.
The assessment process and key assumptions
The Group’s prospects are assessed through
its strategic planning process. This process
includes an annual review of the ongoing
strategic plan, ledby the CEO, together with
the involvement ofbusiness functions in all
territories. The Board engages closely with
executive management throughout this
process and challenges delivery ofthe
Assessment of viability
To assess the Group’s viability, the three year
strategic plan was stress tested against various
scenarios and other sensitivities.
Sensitivity analysis of our strategy
A detailed three year strategic review was
conducted which considers the Group’s cash
flows, dividend cover assuming operation of
stated policy, and headroom against borrowing
facilities and financial covenants under the
Group’s existing facilities. These metrics were
subjected to sensitivity analysis to assess the
Group’s ability to deliver its strategic objectives.
Strengthened financial position
In November 2021, the Group secured £792m of
new facilities in the form of £475m bank revolving
credit and €375m of new loan notes. The Group’s
principal banking facility has a maturity date of
November 2025 and the loan notes provide
significant lengthening ofmaturities spread
across 6, 8 and 10 years. Headroom against the
Group’s existing banking facilities at 30 April
2022 was £382m as detailed on page 24. This
compares with headroom of £305m at 30 April
2021. Given the financial strength of the Group,
we do not anticipate any material deterioration in
the credit status of the Group or access to credit
markets that would contradict this assumption.
Taking this into account, the Group’s facilities
provide sufficient headroom to fund the capital
expenditure and working capital requirements
during the planned period.
Stress testing our risk resilience
The Directors have further considered the
resilience of the Group, considering its current
position and the principal risks facing the business.
The plan was stress tested for severe but plausible
scenarios over the planned period as follows:
No further growth in vehicles on hire with
rental customers.
No further increase in pricing of rental hire rates.
A 2% increase above plan assumptions in the
purchase cost of vehicles and other operating
expenses not passed on to customers.
A 10% reduction to assumptions in the plan
for the residual value of usedvehicles.
strategic plan during regular Board meetings.
Part of the Board’s role is to challenge the
plantoensure it is robust andmakes
dueconsideration of the appropriate
externalenvironment.
The Directors have assessed the viability of the
Group over a three year period to 30 April 2025,
considering the Group’s current position and a
robust assessment of the potential impact of the
principal risks documented in the Strategic Report.
The three year period was selected as this
represents the normal investment cycle of the
Group. With the exception of some minimum
termrental contracts, there is no fixed period
overwhich revenue is contracted, in line with the
flexibility offered to customers. Within the rental
business, vehicles are normally held for up to five
years, with an average holding period of three
years. Within the insurance claims and services
business, there is no fixed investment cycle.
Theviability of the business is underpinned
byitscommercial relationships with insurance
partners. Commercial terms are continuously
reviewed with insurance partners, with three
years representing an average review cycle of
material terms. The three year period used for
assessing viability is therefore aligned to how
capital is employed in the business, the maturity
of key commercial relationships and, therefore,
how returns on investment are reviewed.
The plan makes certain assumptions about the
normal level of capital recycling likely to occur
and therefore considers whether additional
financing will be required.
The first year of the financial forecast forms the
Group’s operating budget, with post COVID-19
recoveries embedded into the operations of
theGroup, and will be continuously reviewed
throughout the financial year. Subsequent
yearsare forecast from the base year, based
on historical experience and expected
measures within the overall strategic plan.
Based upon this assessment, the Directors have a
reasonable expectation that the Group will be able
to continue in operation and meet its liabilities as
they fall due over the period to 30 April 2025.
A 25% volume reduction in insurance claims
and services revenue in aggregate, either
through lower demand or through ending the
commercial relationship with a group of key
insurance partners.
A slow down of 50 days in the time taken to
settle outstanding claims with insurers.
Revenues from insurance claims and services are
closely linked to the volume and density of traffic
on the roads which in recent years has been
materially impacted by COVID-19 lockdowns.
Despite additional restrictions over the final
quarter of the 2021 calendar year, February 2022
saw the UK Government lift all remaining
COVID-19 restrictions and trading in the final
quarter of the year saw volumes returning to 90%
of pre COVID levels, including normal seasonality.
Over the COVID period in 2020 and 2021, overall
profitability and cash generation of the Group
increased due to the resilience of the business
model. A separate COVID type scenario has
therefore not been included as a downside case.
The above scenarios took into account the
effectiveness of mitigating actions that would
bereasonably taken, such as reducing variable
costs that are directly related to revenue, but
didnot take into account further management
actions that would likely be taken, such as
achange to the indirect cost base of the
Groupora reduction in capital expenditure
andageing out of the vehicle fleet, both of
whichwould generate cash and reduce debt.
Conclusions relating to viability
andgoing concern
After considering the above sensitivities
andreasonable mitigating actions, sufficient
headroom remained against available debt facilities
and the covenants attached to those facilities.
The Directors have a reasonable expectation that
the Group will continue to be able to meet its
obligations as they fall due and continue to be
viable due over the period to 30 April 2025. The
Directors also considered it appropriate to prepare
the financial statements on the going concern
basis, as explained in the Basis of preparation
paragraph in Note 1 of the Financial Statements.
35 Redde Northgate plc Annual Report and Accounts 2022
ESG report
At Redde Northgate we are very conscious of
our significant responsibilities as a business
to our people, the planet, our customers and
the communities in which we operate. By
taking responsibility in everything we do,
wehelp deliver the trust that defines our
business reputation and cements our position
as the leader in our markets for integrated
mobility solutions.
What is of primary importance to us is the
healthand safety of our team members and
customers, the development of our people,
and minimising our impact on the environment
and on the communities we serve. We also
focus on having the right governance to ensure
that we behave ethically at all times and are
mindful of all of the emerging risks and
opportunities for the business.
Redde Northgate is at an early stage in
itsGroup wide ESG strategy formation,
developing the frameworks and reporting
systems to be able to monitor key metrics and
putting in place the building blocks that will
underpin its strategy and reporting. In FY2023,
we intend to develop a suite of KPIs and targets
which will bring our current efforts together in
a uniform approach, and help us to model our
risks and exposures and future trajectory
towards net zero.
We have a number of initiatives underway
toaddress the emissions directly in our control.
However, some of the sectors in which we
operate are at an early stage in the journey
tonet zero, and the availability of alternative
solutions for our segments is currently very
limited. For example, while the Group invests
inits EV passenger fleet as the UK car parc
evolves, many Northgate customers have
range and payload requirements unable to
beachieved with current EV solutions. As
Scope 3 category emissions are estimated
toaccount for well over 95% of our emissions,
weare, by necessity, restricted in the rate of
change we can achieve for ourselves as well
asfor our clients while embracing the many
opportunities that such a transition provides
usto make a significant difference.
Our ESG framework defines our approach
through four pillars: Experience, Impact,
Transition and Governance. We believe it
helpsus think about how best to address the
challenges before us as a business and engage
with our employees, who are key to its
successful implementation.
This review sets out our actions over the year
using this framework, and also introduces our
first year of Task Force on Climate-Related
Financial Disclosures. In the coming year, we
will increase the sophistication and analysis
underpinning this work as we roll out our ESG
data management systems across the Group.
We are trusted by our customers to provide
them with the advice and solutions which
bestfit their mobility needs and support their
own strategies and commitments to emission
reductions. In 2021, we launched our new
Group values: we are open, we respect one
another, weget it done, we work as one team,
we work with passion. These values were
chosen as theyresonate with all our
colleaguesand management team, and
reflectthe growth of a Group wide culture
following the Merger in 2020. By maintaining
customer trust and placing our values at the
heart of everything we do, we can grow
sustainably and responsibly.
36 Redde Northgate plc Annual Report and Accounts 2022
ESG report continued
Sustainable mobility solutions, delivered responsibly
Managing our business to protect our people and the planet
Experience Impact Transition Governance
Commitment
Empowering our employees and
giving them the right tools to
deliver industry leading
customer experience.
Minimising our impact on the
environment and positively influencing
our surrounding communities;
supporting innovation in our industry.
Driving the transition to non-ICE
vehicles and to embrace the
opportunity to tackle climate change.
Maintaining high levels of integrity,
transparency and good governance.
Approach
Making Redde Northgate a great
place to work for our employees,
equipping them with the right tools
and training, providing a secure and
safe working environment, and
promote their wellbeing.
Retaining an engaged and highly
skilled workforce to ensure the
delivery of excellent experiences
forour customers.
By assessing our practices and educating our
workforce, we can minimise waste and ensure
best environmental practice.
Driving innovation and improvements in our
industry by sharing our expertise.
Taking a measured approach to our transition
to a non-ICE vehicle fleet, ensuring that we
meet the requirements and expectations of
ourcustomers.
Working with Government and industry to
ensure an appropriate environment for
commercial EV and other non-ICE solutions.
Building the skills, services and location based
infrastructure necessary to provide low
emission solutions.
Embedding robust training and procedures
across the business, ensuring employees and
suppliers act in accordance with the highest
standards of business ethics.
Communicating our actions transparently and
regularly to keep our stakeholders informed
and engaged.
Areas of key focus
Health and safety
Employee engagement and
wellbeing
Diversity and inclusion
Labour rights
Employee training and development
Customer experience and
engagement
Emissions (Scope 1 and 2)
Waste and hazardous materials management
Water management
Innovation
Climate change
Emissions (Scope 3)
Vehicle transition
Energy use and sources
Public policy and industry participation
Product lifecycle management
Ethics, anti-corruption and compliance
Cybersecurity and data privacy
Risk management
Corporate governance
Supply chain management
37 Redde Northgate plc Annual Report and Accounts 2022
ESG report continued
Influence on stakeholders HighLow
Significance to Redde Northgate
Water management
Executive remuneration
Community engagement and investment
Public policy and industry participation
Waste and hazardous materials management
Risk management
Supply chain management
Tax transparency
Climate change
Corporate governance
Labour rights
Vehicle transition
Innovation
Diversity and inclusion
Employee engagement and wellbeing
Health and safety
Ethics, anti-corruption and compliance
Customer experience and engagement
Cybersecurity and data privacy
Employee training and development
Product quality, safety and
lifecycle management
Social impact
Political, economic and social climate
Energy use and sources
Emissions
(Scope 1, 2 and 3)
Key
Experience Impact Transition Governance
Materiality assessment
We undertook a review of industry peers and
globally recognised ESG frameworks, including
the SASB and MSCI, creating a list of key issues
toform the basis of our quantitative survey.
Thesurvey was issued to a broad range of
over140 internal and external stakeholders,
complemented by qualitative interviews
with22 subject matter experts from across
theGroup.
Together this enabled a deeper understanding
of the key risks and opportunities and will
helpdefine the investment and focus of the
business into key areas as we build out our
ESGstrategy and reporting.
Materiality matrix
HighLow
38 Redde Northgate plc Annual Report and Accounts 2022
ESG report continued
Experience
Engaging with our employees
The Employee Engagement Forum was
established to both increase engagement
andprovide an opportunity for the Board and
leadership team to hear direct feedback from
employees. We established a robust colleague
feedback model, including the rebranded
annual colleague survey “Have Your Say” on
abroad range of topics including health and
safety, personal development, and pay and
benefits. This year saw a 74% engagement
score in the survey.
We have had a strong focus in the year on
employee engagement and ensuring that
allour employees feel confident in our
business strategy and their role in our
future.An enhanced internal communications
team has focused on improving everyone’s
understanding of the Group strategy. Engaging
with teams across the business with a strategic
narrative that defined who we are, what we
stand for, and our purpose, vision and mission,
has enabled all employees to gain a better
understanding of where we are going as
abusiness.
We also created support for managers to
aidlocalised discussion around how their
rolespromote our long term strategic aims,
helping to establish connection to the strategy.
Theseefforts were reflected in an uplift of 22
percentage points (46%) on the prior year for
colleague’s understanding of our strategy, the
highest improving score in our annual survey.
Supporting our employees
We have invested in our Group Human
Resources function and rolled out a new HR
and payroll system, Group benefits plan and
wellbeing services, reflecting the feedback
from our previous employee survey for
enhanced health and wellbeing support.
We have partnered with a leading provider,
UNUM, to offer all employees free, remote
access to medical advice, 24/7, along with
access toour Employee Assistance
Programme. We continue to share self-care
suggestions for employees and promote
positive mental health regularly as part of a
broad calendar of events, such as our “Time to
Talk Day” virtual drop-in sessions held by the
HR team, giving employees the opportunity to
share how theywere feeling and any problems
they werefacing.
Throughout the COVID period, we
maintainedstrong communications to
ensurethat employees did not feel isolated
orunsupported, with webinars on wellbeing
and advice on how to manage mixed working
patterns. We encouraged all managers to
complete the Mental Health Awareness
module on Redde Northgate Academy, our
e-learning platform, and provided them with
atoolkit to help managers promote positive
mental health in their workplace and make
adjustments so that colleagues receive the
support they require.
In 2021 we introduced our new Benefits HUB,
broadening the suite of benefits to appeal to
different demographics and lifestyles. This
platform provides a one stop shop, allowing
employees to view the majority of their existing
benefits, as well as the opportunity to opt into
a wide range of other available benefits,
including GymFlex memberships, the
Cycle2Work scheme, retail offers, dental
insurance, travel, and health insurance, and
extended life assurance. The Group’s SAYE
scheme is an opportunity for all colleagues to
buy shares in Redde Northgate at a discounted
rate and invest in our Group for the long term,
and we continue to look for other opportunities
to facilitate employee participation in our
strategy and business.
Creating an inclusive and diverse culture
The Company is committed to promoting
equality and preventing discrimination
atwork.We aim to create an inclusive
environment, where everyone can contribute
their best work and develop to their full
potential. We also want to celebrate the fact
that everyone is different yet valued and to
make sure that every colleague is treated
withdignity and respect.
We’ve shaped our Group values by looking at
those existing across each of our businesses,
creating new ones that simply build on what we
know matters to everyone and that will help us
be the Group we want to be. One of those
values is that ‘We respect one another’ andhold
Our people are our key asset and we have
aclear focus on ensuring our business is
agreat place to work. We have invested
inequipping them with the right tools and
training, providing a safe and secure working
environment, and promoting their wellbeing.
We know that an engaged and highly skilled
workforce enables the delivery of consistent
and excellent customer service. We also
seek to support the communities in which
we live and work, as this supports the
wellbeing of our people and reflects the
importance of thelocal communities to us.
Following the Merger, in 2020 and the
subsequent acquisition of FMG RS, we have
been working to ensure harmonisation and
standardisation of practices across the Group.
In2021, we launched our new Group values
and have worked to ensure everyone
understands each value and what they mean
to the business, and how these values should
be upheld through day to day operations.
39 Redde Northgate plc Annual Report and Accounts 2022
ESG report continued
ourselves accountable to act with integrity and
honesty and to encourage and respect diversity.
To make sure our internal culture is inclusive
and supportive, we promote diverse events
and understanding of religious festivals. During
this year’s Ramadan, for example, we shared
with employees insight into what Ramadan and
Eid al-Fitr means to Muslim colleagues and
how to support colleagues observing these
holidays. We are also proactively ensuring the
diversity of our colleague base is represented
across all employee communications.
To raise awareness for the Group and to
address stereotypes that still exist about
working in our industry, we have developed a
programme of higher educational college and
university visits to talk about the opportunities
available to all at Redde Northgate. By
conducting these visits, as well as running our
apprenticeship scheme at FMG RS, we look to
broaden the pool of talent we are accessing
and encouraging those who might not have
considered a career with us to think again.
Recruiting and developing talent
Changing working practices resulting from
theCOVID-19 pandemic have seen us adapting
our approach to ensure we continue to attract
excellent candidates. By expanding our
recruitment team significantly in the year,
therehas been an increase of over 20% in
thenumber of offers made, and we partnered
withVacancy Filler, a UK Applicant Tracking
System (ATS), to better manage and improve
the candidate experience. We have also
increased the number of check-ins we do
withnew joiners and enhanced the materials
shared at the beginning of each employee’s
career with Redde Northgate, to ensure they
start their career with us with confidence.
We supported nearly 100 apprenticeships in 2021,
from workshop placements in our FMG RS and
Northgate businesses, to finance apprenticeships
in our Group functions. We seeapprenticeships as
a great way to help ourbusiness build a talented
workforce that isequipped with future-ready
skills, whilst alsobeing an opportunity for those
looking toupskill or have a career change. We
were delighted that colleagues won three awards
atthe British Bodyshop Awards 2022, for Paint
Apprentice, Apprentice of the Year and Mentor
of the Year.
We have now rolled out our e-learning
platform, the Redde Northgate Academy,
across the entire Group, improving access to
training for all employees. With over 20 new
courses launched in the past 12 months this
included introducing a series of new courses
covering topics such as time management,
building resilience, and conflict management.
We are committed to helping our current
managers and future leaders at every level
across our business to be prepared and
confident to lead from the front. To support
this, we ran a series of short online courses
covering management skills, as well as adding
a number of new courses designed specifically
for managers. We have also actively promoted
greater internal mobility and job opportunities
across the enlarged Group as part of our
programme to retain and develop key talent
Keeping our employees safe
The health and safety of our colleagues and
anyone else affected by our business activities
isof paramount importance and fundamental
toour culture. We have a zero-risk tolerance,
robust arrangements and strong governance
inthis area, along with detailed procedures,
engagement and training to reduce the risk
ofharm or injury, and processes around
investigation of near misses to ensure
Groupwide learning.
Employees are provided with information,
instruction and training in health and safety
bymethods including face-to-face, e-learning
and toolbox talks. The Group is committed to
monitoring and reviewing performance on a
regular and ongoing basis. Our Group Head of
HSE is responsible for setting policy and advising
the Board; their remit covers the whole Group
across all locations, reporting directly to the CFO.
We have ISO 45001 accreditation for Northgate
UK&I, NewLaw and Auxillis. The intention is to
have all FMG RS sites ISO 45001 accredited within
the next 12 to 18 months and we use a third party
to conduct audits for our accreditations annually.
One of the various tools we use to measure
health and safety performance across the Group
is by recording lost time incidents, which
provides an accident frequency rate (AFR) metric.
The year on year increase in AFR from 1.5 to 1.7
reflects the increased activity and work volume
across the Group and in particular an increasing
proportion of Group worked hours from within
our repair workshops and body shops, which are
more hazardous environments.
AFR*
2.5
2.0
1.5
1.0
0.5
0.0
FY2020
2.2
FY2021
1.5
FY2022
1.7
* AFR is calculated as the number of lost time
incidents, multiplied by 200,000, divided
bythenumber of hoursworked.
A programme of new Health and Safety
committees across the enlarged Group is
being set up, to encourage learning and best
practice as well as taking suggestions from
employees as to how best to improve safe
working practices within their work
environment, and greater benchmarking
across the depots and body shops.
Community engagement
We are committed to giving back to the
communities we operate in and are engaged
with a number of projects and charities at
alocal level. Examples include becoming
members of Darlington Cares, a collective
ofbusinesses in the North of England that
organises projects to benefit the local
community; working on environmental
andsocial activities in local areas and fund
raising for local and international causes. We
encourage our businesses to engage with their
communities, including volunteering, local
office initiatives and support for community
transportation needs.
40 Redde Northgate plc Annual Report and Accounts 2022
ESG report continued
Impact
Energy saving
Some of our operations, such as our paint
workshops, are high energy consumption
facilities, while others, such as our customer
support centres, are significantly lower. We are
developing further programmes to reduce our
energy consumption, such as greater use of
LED lighting and management of idle-time
inworkshops and paint shops. Over60% of
Northgate sites now have full LED lighting,
asdo all main office buildings. In our Spanish
operations, seven sites have installed solar
panelling to provide in excess of 750KW
ofpower, and have plans for over 20
newinstallations in process.
Metrics and targets
Opposite are Redde Northgate’s energy
andcarbon reporting metrics as required
under SECR. These cover our Scope 1 and
Scope 2 emissions and have been
independently verified.
In FY2022, we commenced a project to greatly
enhance our understanding and collection of
emissions data on a location based level. This
has started to give us highly valuable insights
into our overall emissions and also an ability to
benchmark locations and identify opportunities
for emission reduction through changing
behavioural patterns and targeted investment
onhigh emission processes.
This data analysis, which is now reported
monthly across the Group, will also support
oursetting of targets and the development
ofrelevant KPIs which we plan to undertake
inthe coming year. They will also help to
inform our TCFD programme and net zero
strategy workstreams as we prepare to set
meaningful KPIs and targets.
During the year we established a Carbon
Reduction Action Group, drawn from across
thebusiness operations to define the elements
and priorities of our decarbonisation pathway
and to help support our TCFD analysis and net
zero targets.
SECR report
Energy and carbon reporting
This section incorporates the requirements for
reporting of greenhouse gas emissions, energy
consumption and energy efficiency actions
included in the Companies Act 2006
(StrategicReport and Directors’ Report)
Regulations 2018 (the Regulations).
Reporting and baseline year
We have aligned our reporting and fiscal years, so
the information presented covers the period from
1 May 2021 to 30 April 2022. Given the materiality
of the change following the introduction of FMG
RS emissions data, this year will also replace the
year ended 30 April 2021 as the baseline data for
subsequent periods, since we do not have the
equivalent data to restate the previous baseline.
Analysis
The material increase in emissions for FY2022,
particularly in relation to Scope 1 emissions, was
principally driven by the type of equipment
usedwithin the FMG RS business which was
incorporated in the figures for the first time in
FY2022. Gas powered ovens and more energy
intensive equipment within workshops are
utilised to deliver accident repair services.
Now that a new baseline has been established,
a Group wide working group has been
established to identify and initiate a series
ofcomplimentary actions, from employee
education and making improvement into our
processes, to investment into our properties,
workshops and owned fleet to define
adecarbonisation strategy.
Consolidation approach and
organisationalboundary
We have derived the emissions data presented
using the operational control approach,
required under the Companies (Directors’
Report) and Limited Liability Partnerships
(Energy and Carbon Report) Regulations 2018.
We have included each facility under
operational control within the figures. The
Group has used theprinciples of the GHG
Protocol Corporate Accounting and Reporting
Standard (revised edition), ISO 14064-1.
Methodology
We have used Defra’s current conversion
factors in arriving at the information supplied,
with the data verified by an independent,
UKAS-accredited, third party assessor.
Greenhouse gas emissions source
Tonnes of
CO
2
e 2021
Tonnes of
CO
2
e 2022
Tonnes of
CO
2
e 2022
Baseline
Scope 1 – Combustion of fuel and operation of facilities 8,311 19,773 19,773
Scope 2 – Electricity, heat, steam and cooling 2,743 4,284 4,284
Intensity ratio: Tonnes of CO
2
e per £m of revenue* 12.6 22.0 22.0
Global emissions – Scope 1 2,978 3,187 3,187
Global emissions – Scope 2 1,052 939 939
UK emissions – Scope 1 5,333 16,586 16,586
UK emissions – Scope 2 1,691 3,345 3,345
* Revenue (excluding vehicle sales).
Energy consumption kWh 2021 kWh 2022
Scope 1 – Combustion of fuel and operation of facilities 36,507,978 90,844,288
Scope 2 – Electricity, heat, steam and cooling 11,767,089 20,390,430
Global consumption 17,117,198 18,323,458
UK consumption 31,157,869 92,911,260
There are a number of actions being taken
todirectly benefit the places and the
communities in which we both live and work,
through the careful management of the
natural resources we consume. The focus is
on establishing solutions that will support
our long term environmental objectives
which can be rolled out across the majority
of our locations.
As we upgrade or refurbish our branch sites
and body shops we look to find opportunities
which will deliver long term benefits through
energy saving measures and responsible
waste management, and seek to minimise
theirimpacton our neighbours.
Waste and water management
Across the Group, we are committed
tobothreducing the waste we produce
andincreasing the amount recycled. With
operating environments ranging from offices
toworkshops, we manage a variety of different
waste streams, from general office waste such
as paper and plastics, to hazardous materials
including oil and vehicle batteries from our
workshops. We have consolidated the number
of waste collection providers used which will
help make improvements across the Group,
aswell as enhancing our monitoring and
employee engagement.
To improve oversight of our water use in the
UK, we have also consolidated our providers
and will work with them to improve monitoring
and identification of high usage relative to
other similar facilities to benchmark our usage
and identify any potential leaks. We have a
number of water recycle units installed at our
Spanish sites, and are carrying out feasibly
studies to identify if similar vehicle wash
recycle facilities can be provided in the
UKandIreland.
41 Redde Northgate plc Annual Report and Accounts 2022
Transition
Working with the automotive and EV
infrastructure supply chain and ensuring
pragmatic government approaches to LCV
regulation are both going to be key to
accelerating such a transition and delivering
emission reductions for ourselves and our
customers. We are also monitoring the
viabilityof alternative fuel source solutions
such asbiofuels.
We are already ensuring our passenger vehicle
fleet reflects the UK car parc and are growing
our EV fleet to ensure we are able to provide
such cars as replacement vehicles through our
Auxilis network. For Northgate, currently only
ahandful of LCV models are available in either
hybrid or full EV format, and none are currently
able to fulfil the range and payload demands
of many of our customers.
In FY2021, we announced our ZEV strategy
with the expectation that by the mid-2030s,
our UK fleet would have substantially
transitioned to EVs, and our entire fleet in
theUK and Spain would have exited ICE
vehicles within the following decade. This is
aligned with the current regulatory regime
butwill be strongly influenced by technology
development across the EV supply chain.
Over the past year, we have been putting
inplace the key building blocks of this
strategy,including our Drive to Zero customer
programme (see case study in this report). In
FY2023, we intend to set interim targets and
define our net zero roadmap in more detail.
This strategy for managing our EV transition
centres around four elements:
Industry engagement
OEMs: engaging with broad range of
OEMs on their EV plans for LCVs in
particular; and technology development
for both vehicles and fuels
BVRLA: supporting industry lobbying
efforts with Government departments on
regulations which will facilitate the
transition to low or zero emission LCVs
Actions in FY2022
Supporting engagement with OZEV, DfT
and BEIS on BVRLA Van Plan proposals;
achieving extension to LCV plug-in grant
Enhancing EV skills and capabilities
Skills: training across business areas on
how to manage EV fleet
Capabilities: bringing expertise in-house
and capability to develop charging
infrastructure and consultancy
Actions in FY2022
Acquired ChargedEV business
Our workshop technicians in the UK are
certified to IMI Level 3 to work on EVs
Infrastructure investment
Charging points at depots: we are
installing EV charging points across
ourestate
Kitting out workshops for EV repairs
Bringing EVs into fleet
Actions in FY2022
11 Northgate sites have EV charging
unitsinstalled
Over 50 sets of EV workshop equipment
Customer support
Consulting: we have business analysts
andEV experts to support customer
fleetstrategy
Customer infrastructure: installation of
EVchargers
Actions in FY2022
Consulting: launch of Drive to Zero
programme & services
Over 6,000 EV charging points installed at
customers’ premises
ESG report continued
The transition from ICE through to low
carbon, ZEV or other mobility solutions
overthe coming decades is one of the
fundamental energy transitions taking place
globally. It will have a significant impact on
countries and corporates achieving the goals
set out by the Paris Agreement for limiting
climate change and delivering on the
responsibility we have to protect the
planetand the communities in which
weliveand work.
For Redde Northgate and many of our vehicle
hire customers involved in logistics and
transportation, this transition is central to
achieving corporate net zero strategies. It has
far reaching consequences across the supply
chain, and for achieving timeframes for
emission reduction milestones.
Our plans to reduce our Scope 1 and 2
emissions are discussed under our “Impact
pillar, but with emissions from our customers
expected to account for over 95% of our own
carbon footprint when recognised as Scope 3
emissions, our own pathway to net zero is
defined by the transition to EVs or other
non-ICE for both passenger vehicles and LCVs.
At Redde Northgate, we see significant
opportunities to be a force for positive change
and to help define and support our customers
as they look to develop strategies to
implement and manage such a transition
whichremains at its very early stages
forLCVsin particular.
42 Redde Northgate plc Annual Report and Accounts 2022
ESG report continued
Seizing the
opportunity –
DrivetoZero
Our ambition is to provide turnkey solutions to
customers, and we launched Drive to Zero in
FY2022 to support customers across the wider
ZEV ecosystem in which they operate.
Drive to Zero is focused on four key pillars
ofsupport:
Suitability analysis
Analysis on fleet utilisation using telematics
data on vehicle journeys, helping to identify
which parts of their current fleet might be
suitable for an early switch to electric
powertrains
Commercial models and cost visibility for
transitioning a current fleet set up to lower
carbon emission vehicles
Biofuel options for customers who are not
yetable or comfortable transitioning to full
EVs
Vehicle rental
Offering low emission vehicle solutions,
including modern Euro 6 compliant ICEs,
orthrough our growing portfolio of EVs
Electric Charging Infrastructure
Providing EV charging infrastructure to fleets
across domestic, commercial or public
vehicles with a digital onboarding service
Support and guidance
Trained workshop technicians
supportingservice and maintenance forEVs
Ongoing charging support including
remotesystem upgrades
RAC partnership offering technicians who
areable to keep EVs on the road and charge
up where necessary
Training modules for drivers and fleet
managers on fleet management and
EVoperation to maximise uptimeavailability
43 Redde Northgate plc Annual Report and Accounts 2022
ESG report continued
Task Force on Climate-related
FinancialDisclosures
The Task Force on Climate-Related Financial
Disclosures (TCFD) is committed to increasing
market transparency on climate-related risks
and opportunities. In 2017, the TCFD released
climate-related financial disclosure
recommendations designed to help
companies provide better information to
support informed capital allocation. We are
pleased to have started our TCFD journey as
part of our commitment to responsible
business and, through our disclosures, enable
our stakeholders to better understand our
position regarding climate-related risks and
opportunities. Through the processes involved,
including climate-related scenario analysis,
and better understanding of our footprint and
impacts, we are also developing our own
capacity to successfully manage and mitigate
climate-related risks and ensure we are
well-positioned to harness climate-related
opportunities.
Governance and metrics
Our Board of Directors has oversight of
climate-related risks and is informed of
climate-related matters that may positively or
negatively affect the Group’s ability to deliver
on strategy. Ithasresponsibility for reviewing
emerging trends and key issues related to ESG
matters, including climate-related matters,
setting andoverseeing the Group’s strategy,
and governance of ESG matters.
Ultimate responsibility for climate change
considerations is held by our CEO, while
daytoday management of these matters
sitswiththe Group Management Boards.
TheCEO isresponsible for the Group Strategy,
which includes the ZEV transition strategy
toensurethe business is aware of, prepared
andresourced to address relevant
marketopportunities.
Our CFO is responsible for overseeing the
development of our TCFD work programme.
Further detail on our ESG governance is set
outon page 49.
The metrics that we use to assess climate-
related risks and opportunities are disclosed
within our SECR Report on page 41.
During the year, we established a Carbon
Reduction Action Group, comprising key
management personnel from across our
operations, to define our decarbonisation
pathway. Reporting to the CFO, the group
isfocused on three areas of improvement:
Education, Processes and Infrastructure,
andistasked with developing interim
decarbonisation targets during FY2023.
Strategy
We operate from around 175 branches
encompassing workshops, body shops and
rental locations, together with over ten offices
and call centres across the UK, Ireland and
Spain. This geographical spread presents a
range of physical climate and environmental
conditions, as well as moderate variances in
climate-related maturity across market,
technology, policy and legal aspects.
Following the recommendations of the TCFD,
we conducted an assessment of our climate-
related risks, starting with climate-related
scenario analysis to determine what impacts
transitioning to a low carbon economy may
have, considering different scenarios over
theshort, medium and long term horizons.
Climate-related risks and opportunities
potentially relevant to the Group were
identified andcharacterised according
totheTCFDframework.
A list of risks and opportunities was identified
through various workshops and meetings
withkey personnel from different segments
and functions of the business. In the tables on
pages 45 to 46 wehave provided a summary
of the risks and opportunities from our
assessment, deemed tobe relevant to the
Group. These risks and opportunities describe
the most relevant potential drivers and impacts
that we couldface, if the respective risk
remained unmitigated, or the opportunity
actualised. Theclimate-related risks and
opportunities were divided into different
categories as outlined in the TCFD
recommendations, andasa Group we
considered the key impactsforeach category.
Transitional risks: Market, Technology,
Reputational, Policy and Legal
Physical risks: Acute and Chronic
Opportunities: Resource efficiency,
Energysource, Products and Services,
Markets, Resilience
Short, medium and long term time horizons
were designed to correspond to key operational
planning dates (i.e. short term fleet renewal
cycle) and regional technology commitments
(i.e. ban of sale of ICE vehicles), whilst enabling
consideration of longer term climate-related
risks and opportunities that could materialise
beyond such horizons. Time horizons
wereassigned to climate-related risks and
opportunities depending on when they were
deemed as most likely to materialise, should
therisk remain unmitigated, or the opportunity
actualised, and are summarised below.
Time horizons considered for
climate-related risks and opportunities
Short term: 0-3 years (up to 2025) Redde Northgate operates a three year fleet
renewal cycle
Medium term: 3-8 years (up to 2030) European ICE sale ban by 2030’s (e.g. UK)
40% renewables share of gross final
consumption by 2030 proposed under
EURenewable Energy Directive
Long term: 8+ years (up to 2050) Scientifically recognised target year for
achieving global net zero emissions to limit end
of century global temperature rise to 1.5degrees
44 Redde Northgate plc Annual Report and Accounts 2022
ESG report continued
Risk Type Risk description Potential outcomes Mitigating activities Timeframe*
Transition:
Transitioning to a lower
carbon economy may
entail extensive policy,
legal, technology, and
market changes to
address mitigation and
adaptation
requirements related
toclimate change.
Policy and legislation More stringent reporting
obligationsdemand more
resourcetoremaincompliant.
Legal and/or reputational issues, which
in turn drive compliance costs and
potentially impact cost of capital.
Monitor potential legislative and
regulatory changes.
Committed to net zero by 2050 target.
Working to define net zero strategy and
set progress targets.
Short
Policy and legislation Increased acquisition costs of ZEVs due
to policy changes in fuel subsidies
driving increased demand for a limited
supply of fit for purpose light
commercial ZEVs.
Increased capex in an increasingly
competitive market.
Engaging with international footprint of
ZEV OEMs, expanding supplier base,
and considering new market entrants.
Long
Infrastructure and
technology
Public charging infrastructure is
insufficient to adequately support the
deployment of ZEVs.
The lack of access to adequate
infrastructure will impact demand for
ZEVs. ZEVs currently carry up to a 50%
premium on their ICE equivalent,
therefore reducing revenue.
Acquired ChargedEV to enhance the
Group’s ZEV offering, recognising that
charging infrastructure is a key inhibitor
to a timely transition.
Short
Infrastructure and
technology
The availability of fit for purpose ZEVs,
reducing ability to successfully
transition in step with current policy.
Lack of fit for purpose ZEVs may reduce
revenues.
Engaging with international footprint of
ZEV OEMs, expanding supplier base,
and considering new market entrants.
Long
Market Higher level of competition in the
mobility industry, particularly from
start-ups and new business models
built to service the green transition.
Increased competition will impact
market share and reduce revenues.
Marketing our Drive to Zero turnkey
product and services offering.
Engaging with international footprint of
ZEV OEMs, expanding supplier base,
and considering new market entrants.
Long
Reputational Failure to meet internal or external
stakeholder climate-related
expectations, impacting relations.
Perceived higher risk investment,
increasing cost of capital with investors,
financial institutions and insurers.
Access to financial and human capital,
lower employee retention.
Define and communicate our net
zeroambitions.
Continue to enhance our Drive to Zero
product offering and enhance non-ICE
product suite.
Short to
long
Physical:
Physical risks resulting
from climate change
can be event driven
(acute) or longer term
shifts (chronic) in
climate conditions.
Extreme weather events such
as drought, flooding
andstorms
Damage to our properties and vehicles which will incur increased capex and
insurance costs.
Impacts of supply chain disruption from increased severity of extreme weather
events may impact operating costs and capex, as well as impact revenue if
customer demands cannot be met.
Business continuity and crisis
management plans in place.
Investment and expansion of
supplychain.
Long
Changes in average climate
conditions including rising
sea levels, coastal flooding
and increased average
temperatures
Increased operating costs driven by the increased use of climate control systems
across our properties, particularly in parts of Spain.
Increased maintenance and insurance costs.
Investment into property portfolio.
Continue investment into solar projects
to reduce operating costs and our
carbon footprint.
Long
*In relation to climate-related risks and opportunities, the Group defines short term as 0 to 3 years (up to 2025), medium term as 3 to 8 years (up to 2030) and long term as over 8 years (up to 2050).
Climate-related risks
45 Redde Northgate plc Annual Report and Accounts 2022
ESG report continued
Opportunity Description Progress Timeframe*
Products and services Provision of turnkey ZEV and charging solution to
simplify transition for customers
In late 2021, we conducted market research with our customer base to better understand their
questions and concerns regarding the transition from ICE to ZEV.
We have since designed our Drive to Zero offering that helps our customers conduct suitability
assessments of their fleet to transition to ZEVs where possible. In addition to helping source the
vehicle and identify an EV charging point, we offer an after-market support and management service,
making the move to ZEV as streamlined as possible.
Short to
long
Increased demand in our accident management
and repair services
As the potential for adverse weather events increases in frequency, so the potential demand for the
services provided by Redde, Auxillis, FMG and FMG RS may increase.
Consequently, customer and end user demand may increase, enhancing revenues.
Long
Faster access to ZEVs The Group has invested time researching new OEMs in order to get access to non-ICE vehicles.
Customers that have established more aggressive net zero plans may be willing to pay a premium to
convert their fleet faster, enhancing market share and revenues.
Short to
medium
Resource efficiency Increased energy efficiency across our
operatingsites
In the UK, we continue to invest in LED lights, which have a positive impact on energy usage to
reduceoperating costs.
Across our work and paint shops, we are implementing behavioural training programmes to raise
energy usage awareness and better operating practices. This will reduce operating costs.
Short to
medium
Increasing renewable energy supply across our
operations in Spain
Investing in solar projects across our portfolio in Northgate Spain to reduce operating costs and our
carbon footprint.
Short to
long
*In relation to climate-related risks and opportunities, the Group defines short term as 0 to 3 years (up to 2025), medium term as 3 to 8 years (up to 2030) and long term as over 8 years (up to 2050).
Climate-related opportunities
Sustainability report will be on our website:
www.reddenorthgate.com
46 Redde Northgate plc Annual Report and Accounts 2022
ESG report continued
Scenario Rapid reduction (1.5°C) Steady progress (2-3°C) Business-as-usual (3+°C)
References 1. IEA Net Zero by 2050
2. National Grid “Leading the Way”
1. IEA Announced Pledges
2. National Grid “System transformation’”
1. IEA Stated Policies
2. National Grid “Steady Progression”
Summary Investment in EVs and hydrogen infrastructure
surges 25 times by 2030
Acceleration in the decarbonisation of the
powergrid
Tax incentives and upfront subsidies incentivise the
widespread deployment of EV charging
infrastructure across the UK and EU, leading to a
rapid adoption of electric light commercial vehicles
High fuel and tax rates shift customer attitudes in
favour of “mobility as a service”
Trends in electromobility align with the national
decarbonisation agenda in the UK and EU
Investment into EVs increases 15 times
Grid availability/reliability is sufficient to ensure
the widespread adoption of EVs for domestic and
light commercial use
Technological development is ineffective in
producing zero emission heavy trucks, resulting in
the continued operation of ICE vehicles
Sales of all types of zero emission vehicles increases at a steady pace
Existing legislation in the UK and EU continues to support green mobility,
however, industry lobbying fails to accelerate the production of fit for
purpose commercial vehicles and heavy vehicles
Consumer demand for EVs remains hampered by the insufficiency of
recharging infrastructure
An increase in the frequency and severity of extreme weather events
such as flooding impacting our UK business and heatwaves impacting our
Spanish operations. Additionally, changes in average climate conditions
that will drive increases in sea level and average temperatures
A further analysis is available within our sustainability report, which will be made available shortly after the publication of this report. See our website for further details.
www.reddenorthgate.com
Scenario analysis
A key recommendation of the TCFD framework is that organisations undertake climate scenario analysis. This process and the outcomes enable a
developed understanding of the potential exposure of their businesses, strategy, and financial planning to climate-related risks and opportunities.
The development of the scenarios and analysis applied by Redde Northgate was comprised of a three step process.
Assess materiality of climate-related risks and opportunities through interviews with key stakeholders
Identify and define a range of scenarios
Assess business impact
The sustainability report provides more comprehensive disclosure of our sustainable development activity. It also includes additional detail for each of the scenarios summarised above and the potential impacts of each
on the business. The expanded reporting in the sustainability report captures the fullness of the analysis conducted, whilst the Annual Report seeks to communicate the most material findings.
47 Redde Northgate plc Annual Report and Accounts 2022
ESG report continued
Resilience and Risk Management
Throughout the scenario analysis exercise
conducted, no potentially material short term
climate-related risks were identified to have a
significant impact on the financial performance
of the business. While risks do exist, our current
strategic actions and progress, as described
within the tables on pages 45 and 46, position
the organisation appropriately in terms
ofadequate mitigation. The low-carbon
transition also presents the Group with
severalclimate-related opportunities and
anearly understanding and strategy definition
allowsthe business to ensure opportunities
areactualised.
As of today, our products and services broadly
fall into the following areas: vehicle rental,
fleetmanagement, and our accident claims
and repair services. Whilst there is a carbon
footprint associated with each of these areas,
we perceive the greatest transition risks sit
firmly within our vehicle rental business,
giventhe greenhouse gas emissions profile
ofc.126,000 vehicles used by our customers.
Our Impact and Transition strategic ESG pillars
represent our approach to these risks and their
management. Scope 1 and 2 emissions
reduction inclusive of our waste and water
management remains our focus as well as
ourDrive to Zero product and service offering,
which targets Scope 3 emissions. Linked to
these pillars we are updating or developing
objectives and targets to identify and reduce
our own impacts and at the same time,
develop and improve measures to build
longterm resilience against the impacts of
climate change across the Group. Given the
uncertainty of this transition programme and
inparticular the role of government regulation,
technology and infrastructure advancement,
we recognise the importance of ensuring that
we continue to evolve our risk management
framework and the scenarios applied to
identify and explore climate-related risks.
Climate-related risk considerations are
embedded into the Group’s principal risks;
market, legal and compliance, and access
tocapital. The Group Management Boards
thereby incorporates climate change risks into
the assessment of the other principal risks to
the business. These risks form part of our
Group risk register and are shared directly with
the Board. Existing and emerging regulatory
requirements related to climate change
areconsidered a risk to the Group and are
therefore monitored closely as part of the
legaland compliance risk. Further details on
the potential risks and our mitigating actions
are documented in the risk management
section found within pages 30 and 34.
Compliance with TCFD requirements
We have included on pages 44 to 48 in the
Strategic Report and in the notes to our
Financial Statements on page 99 to 142,
climate-related financial disclosures consistent
with the TCFD’s Recommendations and
Recommended Disclosures, with the exception
of the following:
Strategy c) Describe the resilience of the
organisation’s strategy, taking into
consideration different climate-related
scenarios, including a 2°C or lower scenario.
This was our first year conducting scenario
analysis, during which we keenly focused upon
the transitional risks affecting the business. A
light physical risk assessment was conducted
during the year, the business intends to
increase assessment of physical risk potential
across portfolio, in addition to considering
quantitative scenario analysis.
Metrics and Targets b) Disclose Scope 1,
Scope 2 and, if appropriate, Scope 3
greenhouse gas emissions and the
relatedrisks.
Given the materiality of Scope 3 emissions
derived from customer usage of it c.126,000
fleet, the business started to internally
calculate and monitor these emissions. The
business will continue to work on defining its
methodology to capture and report these
emissions during FY2023, in addition to
considering an assessment of the remaining
upstream and downstream Scope 3 categories.
Metrics and Targets c) Describe the targets
used by the organisation to manage climate-
related risks and opportunities and
performance against targets.
We recognise the importance of setting
meaningful targets against which we can chart
the progress of our decarbonisation pathway.
During the year, the Company rebased its
scope 1 and 2 emissions, following the
acquisition of the FMG RS business and
established a Carbon Reduction Action Group
to identify programmes for investment that will
reduce Scope 1 and 2 emissions. This group is
working with an external consultancy to model
the impact of these investment programmes
and set interim decarbonisation targets based
on thorough research and due diligence. The
Board and Management team strongly believe
that this is the most credible approach to
defining the Group’s decarbonisation plans.
48 Redde Northgate plc Annual Report and Accounts 2022
Gender diversity
2022 2021
Male Female Total Male Female Total
UK and Ireland 3,717 1,808 5,525 3,373 1,909 5,282
Spain 808 397 1,205 820 405 1,225
Total 4,525 2,205 6,730 4,193 2,314 6,507
The gender split at a senior management level:
2022 2021
Male Female Total Male Female Total
Directors 6 1 7 6 1 7
Senior managers 17 5 22 18 6 24
ESG report continued
Governance
Executive functions with oversight and
responsibility for other ESG matters include
theHead of HSE in the UK and the Director
ofDevelopment and Sustainability in Spain.
AHead of Sustainability is expected to be
hiredin FY2023 who will oversee Group
strategy and governance, including the
development ofan ESG Committee,
broadening the focus ofthe current
NetZeroWorking Group.
Ethics, anti-corruption and compliance
Our Code of Business Conduct, applicable
toall employees of Redde Northgate, sets
outour ethical standards and guidance
onbehaving responsibly. This code and
ourstatement of compliance with the Modern
Slavery Act 2015 are contained on our website.
Compliance training is conducted and tracked
through our e-learning platform.
The Group has a formal whistleblowing policy
and procedures ensuring every employee can
have a voice and a means to raise concerns to
the Group. The Chair of Audit Committee holds
ultimate responsibility for managing any
complaints; in FY2022, no matters were
identified as sufficiently material to be
escalated for their attention.
Cybersecurity and data privacy
We are currently upgrading and centralising
our IT platforms, which will also enhance the
ability to manage vulnerabilities in data
security and privacy. All employees must
complete information security training, and we
set a number of rules and procedures in our
contact centres to mitigate particular risks.
Our IT function works closely with the Business
Change Teams across the Group to assess the
proposed and developing projects and ensure
best practice is adhered to. We conduct
vulnerability scanning, have rolling penetration
testing scheduled across all the businesses
inthe Group for the external facing systems,
and conduct penetration testing for any new
external system developments before they
golive. Our information security management
system identifies the security and policy
statements and ensures the necessary audits
are undertaken to evidence our compliance.
Supply chain management
With a significant number of suppliers and
partners at local and Group level, our suppliers
are an integral part of our business and value
chain. We seek to treat all of our suppliers
responsibly and ensure fair engagement
practices and payment terms. We actively
engage with suppliers to ensure compliance
with our code of conduct, which includes
provisions on human rights and
environmentalstandards.
Our procurement capabilities and expertise are
being enhanced at Group level, working
closely with each of the businesses to
standardise practices and policies; including
the onboarding of new suppliers who must
sign and comply with our ethical trading
statement, covering modern slavery, bribery
and corruption. Regular audits of the
suppliernetwork are undertaken in key
areasof the business.
Public policy and industry participation
As a Group, we value industry association
participation, as we believe it important to
contribute to discussions that drive innovation
inour sector as a whole and encourage our
employees to take an active role. The BVRLA is
the UK trade body for companies in the sector
and our Fleet Director is its Deputy Chair of the
Commercial Vehicle Committee. Other parts
ofthe Group are active members of their local
trade associations, such as the Irish Motoring
Industry and the Spanish AER and FENEVAL.
We have supported the BVRLA on a number
ofpolicy matters, including engaging with
OZEV, DfT and BEIS on areas which it believes
will help accelerate the adoption of EV and
other low emission vehicle solutions.
Board oversight
Our Board of Directors has ultimate
responsibility for the Group’s ESG strategy and
activities, including oversight of climate-related
issues. It has responsibility for reviewing best
practice and key issues related to ESG strategy
and governance, with the CEO reporting on
progress against KPIs and targets set.
The Board also takes responsibility for the
effectiveness of the monitoring of long term
non-financial objectives and risks relating
toclimate and sustainability, which are
embedded into the Group’s risk strategy and
management framework and independently
reviewed by the Audit Committee. This
Committee reports its findings to the Board
ona regular basis, and formally at least twice
ayear. Further details of our corporate
governance activities can be found from
pages58 of this Annual Report.
CEO and management responsibility
Ultimate responsibility for climate change
considerations and mitigating actions is
ascribed to the CEO, with day to day
management delegated to the Group
Management Boards, comprising business
andfunction heads.
The CFO is responsible for the TCFD
programme and development of relevant KPIs
and net zero strategy. Given the move to EV
and non-ICE vehicles is central to the Group’s
business as well as supporting our ESG
transition activities, these are managed
aspartof the Group’s corporate strategy
andnormal business activities.
The composition of our workforce and senior management as at 30 April 2022 is set out
below. A review of our Board composition and diversity is contained in the Corporate
Governance report set out from page 58.
49 Redde Northgate plc Annual Report and Accounts 2022
ESG report continued
TCFD pillar Recommended disclosures Disclosed
Governance a. Describe the Board’s oversight of climate-related risks and opportunities. See page 45, 46 and 49
b. Describe management’s role in assessing and managing climate-related risks and opportunities. See page 45, 46 and 49
Strategy a. Describe the climate-related risks and opportunities the organisation has identified over the short, medium
and long term.
See page 44
b. Describe the impact of climate-related risks and opportunities on the organisation’s businesses, strategy,
and financial planning.
See pages 45 and 46
c. Describe the resilience of the organisation’s strategy, taking into consideration different climate-related
scenarios, including a 2°C or lower scenario.
See page 47
Risk Management a. Describe the organisation’s processes for identifying and assessing climate-related risks. See page 48
See Risk Management section on pages 28 to 34
b. Describe the organisation’s processes for managing climate-related risks. See page 48
c. Describe how processes for identifying, assessing, and managing climate-related risks are integrated into
the organisation’s overall risk management.
See page 48
See Risk Management section on pages 28 to 34
Metrics and Targets a. Disclose the metrics used by the organisation to assess climate-related risks and opportunities in line with
its strategy and risk management process.
See Impact section on page 41
See Transition section on page 42
See page 44
b. Disclose Scope 1, Scope 2 and, if appropriate, Scope 3 greenhouse gas emissions and the relatedrisks. See SECR report on page 41
c. Describe the targets used by the organisation to manage climate-related risks and opportunities and
performance against targets.
See page 44
As well as enhancing our emissions data collection and analysis capabilities (see Impact on page 41), we are also working to improve
thebreadth and depth of our ESG reporting and monitoring. In FY2022, we undertook our first CDP exercise and will look to build on this
experience in FY2023 and as we set emissions targets in the coming year.
Set out below is a cross referencing table, setting out where we have placed our TCFD disclosures within this Annual report.
50 Redde Northgate plc Annual Report and Accounts 2022
Non-financial information statement
Requirement
Policies and standards which govern
our approach
Risk management and additional
information
Environment
Environmental statement
Health and safety policy
Waste minimisation and recycling policy
Impact page 41
Transition pages 42 and 48
Employees
The Respect Training eLearning package
Diversity policy
Code of business conduct
Whistleblowing policy
Experience pages 39 to 40
Employee numbers by gender page 49
Diversity pages 61 and 62
Keeping our employees safe page 40
CEO’s remuneration compared to employees
pages 77
Gender pay gap report published on qualifying
entities’ websites
Human rights
Modern slavery statement
Code of business conduct
Whistleblowing policy
Governance page 49 How the Board monitors culture page 59
Anti-corruption and anti-bribery
Code of business conduct
Whistleblowing policy
Governance page 49
Social matters
Experience page 39 to 40 Our communities page 40
Policy embedding, due diligence and
outcomes
Governance framework and structure pages54
and 55
Board activity during the year pages 52 and 53
Report of the Audit Committee pages62 to 66
Principal risks and impact on business
activity
Identifying and managing risks pages28 and29 Principal risks and uncertainties pages30to34
Description of business model
Our business model pages 14 Our strategy pages 15 to 18
Non-financial key performance
indicators
Operational highlights pages 4 to 10
Key performance indicators pages 19 and 20
51 Redde Northgate plc Annual Report and Accounts 2022
Section 172 statement
Promoting the success
of the Company for the
benefit of all – Section
172 statement
In accordance with Section 172 of the
Companies Act 2006 (Section 172), the
Groupand its Directors act in the way that
theyconsider in good faith would most likely
promote the success of the Company for the
benefit of its members as a whole. Throughout
the Annual Report, we provide examples of
how the Group has taken into account the
likelyconsequences of decisions in the long
term, fosters and builds relationships with
stakeholders, understands the importance
ofengaging with our employees and
givingconsideration to their interests,
understands the impact of our operations
onthe communities in the regions where
weoperate and the environment we depend
upon and attributes importance to behaving
asa responsible business.
The Board appreciates the importance
ofeffective stakeholder engagement and
considers its stakeholders’ views in its decision
making and setting its strategy. The Board also
understands the need to act fairly between
theGroup’s members. Although the Board’s
decisions do not always impact all of the
Group’s stakeholders to the same extent, by
having a process in place for decision making,
the Board ensures that it has due regard for
theinterests of its stakeholders, including
employees, customers, suppliers, shareholders
and regulators, when taking decisions.
Employee engagement
As part of the delivery of the Group’s strategy,
the Board sets the purpose, vision and aims
ofthe business and how these are to be
implemented for its employees and other
stakeholders. The Group has enhanced
employee engagement across the business
through the delivery of key messaging
communication channels, employee
presentations and roadshows, and the launch
of a new Employee Engagement Forum which
has met 6 times during the year, with the aim
ofdriving the Group’s “One Group” philosophy.
The Group also conducted its second annual
Employee Engagement Survey, in which a
substantial percentage of colleagues strongly
believed that the Group is in a good position
togrow over the next two years and that
employees in the Company work beyond
whatis required todeliver that success.
Acquisitions
The Board also oversaw a number of
acquisitions in the year. In addition to asset
acquisitions of fleet businesses and vehicles,
the Group acquired ChargedEV and
GRGResources.
On 9 July 2021, the Group completed
theacquisition of ChargedEV, a specialist inthe
supply and installation of EV charging
equipment across the UK. This strategically
significant acquisition provided the Group
witha platform to expand its offerings in this
important and growing area as both its own
EVfleet and its customers’ EV fleets evolve.
ChargedEV also supports the Group in its
environmental goals as an integral component
of its overall programme around EV transition
and reducing carbon emissions.
On 25 March 2022, the Group completed the
acquisition of GRG Resources, a provider of 24
hour, year round call handling for vehicle
removal and emergency boarding of premises
for the blue light industry. This transaction
broadened the Group’s capabilities, knowledge
More details on stakeholder engagement can
be found throughout the ESG report on pages
36 and 50. The following principal decisions
and activities provide examples of how the
Board and its Directors have complied with
Section 172 and have considered, individually
and collectively, stakeholder interests and
impacts in making different decisions that
support the implementation of the Group’s
strategy and the delivery of the Group’s
objectives now and in the longer term. Details
of how the Group’s Board and Committees of
the Board operate, their responsibilities, and
the matters they considered during the year
are contained in the Corporate Governance
Report on 54 and 55.
Delivery of the Group’s strategy
asan integrated mobility
solutionsprovider
The Board has continued to deliver the Group’s
strategy to be the leading integrated mobility
services platform providing services across the
vehicle lifecycle. As part of this strategy, the
Group offers integrated mobility solutions to
businesses, fleet operators, insurers, OEMs
andother customers across seven key
areas:vehicle rental, vehicle data, accident
management, vehicle repairs, fleet
management service and maintenance,
vehicle ancillary services and vehicles sales.
The breadth of services and products offered
through the Group’s mobility platform has
extended the Group’s reach with existing and
new customer partners, leading to significant
new multi year contracts with a number of
majorinsurers. The benefits that the Group’s
customers see in the Group’s strategic
proposition and the Group’s commitment to
foster business relationships and maintain
highstandards of business conduct are
reflected in the Group’s financial
performanceand in this way benefit
theGroup’s stakeholders generally,
includingits shareholders and employees.
and expertise in the provision of effective and
efficient services to the police and fire services
as customer stakeholders.
Debt capital structure
In November 2021, the Group completed
acomprehensive refinancing of its debt
arrangements to optimise its debt portfolio
andto support the next phase of the Group’s
strategy in the longer term. The Group
increased the overall debt capital available
tothe Group to £792m (an increase of £104m),
through the entry into: (i) €375m of new
debtprivate placements with maturities
spreadacross 6, 8 and 10 years at an attractive
interest rate; and (ii) a £475m bank revolving
credit facility, with a 4 year maturity to
November 2025.
This decision provides a solid financing
platform to allow the Group to invest in and
grow its businesses in a sustainable and
responsible way both organically, including
through the development of its IT systems and
the development and wellbeing of its people,
and through inorganic opportunities where
they arise.
Share buyback programme
In March, the Board decided to launch a
sharebuyback programme of the Company’s
Ordinary shares for up to a maximum
aggregate consideration of £30m. In
makingthis decision, the Board took
accountofa number of shorter and long
termconsiderations, including the interests of
its shareholders, the capital that the Company
would need to fund organic growth, payment
of dividends in line with the Company’s
dividend policy and acquisitions within
theM&A pipeline, as well as the Company’s
substantial headroom under its new facilities
and target leverage of 1.0x to 2.0x.
netdebt:EBITDA.
52 Redde Northgate plc Annual Report and Accounts 2022
Section 172 statement continued
The Group’s approach to ongoing
macro events, including COVID-19
measures and ongoing macro
challenges in global automotive
supply chains
The Group’s approach to COVID-19 and
COVID-19 measures, and the impacts on the
Group’s stakeholders, continued to form part
ofthe Board’s discussions and decision making
during the year. The Group continued to
carefully monitor costs and new fleet capital
expenditure, to ensure the safety and
protection of employees, customers and
suppliers, to support customers through
business interruption to protect their long
terminterests, to continue to support
employees working from home through
appropriate equipment and working
arrangements and tomaintain dividend
policyto support shareholders.
During the year, the Group also maintained
focus on the effective management of both
thesupply of new vehicles to the business
from the Group’s suppliers and the number
ofvehicles disposed to the Group’s customers
in response to the ongoing macro challenges
in the global automotive supply chains and
inlight of the strength of demand for used
vehicle sales, which have positively impacted
residual values.
Finally, in light of the Group’s performance
during the year and the benefits that this
hasdelivered for its shareholders, the Group
took account of Investor Association guidance
and feedback received from shareholder
consultations, and repaid the furlough
payments it had received within the year.
Further information
Further information on the Board’s principal
activities can be found in the Governance
section from page 54. In accordance with
ourduty to do so under Section 172(1) of the
Companies Act 2006, the Board, individually
and collectively, has acted in a way that it
considers, in good faith, is most likely to
promote the success of the Company for
thebenefit of its members as a whole.
The Strategic Report was approved by the
Board on 6 July 2022 and signed on its
behalf by:
Martin Ward
Chief Executive Officer
53 Redde Northgate plc Annual Report and Accounts 2022
Chairman’s introduction to governance
2022 Key activities
Approval of our ESG strategy
Overseeing the Groups response to
restricted vehicle availability
Approval of the Group’s refinancing of
debt facilities
Approval of the acquisitions of ChargedEV
and GRG Resources
Promoting employee welfare and culture.
Supporting investment in IT architecture
andresources
Implementation of external Board evaluation
recommendations made in FY2021
In May 2022, we welcomed Bindi Karia to the
Board, with the skills and experience which will
be of great benefit as we continue to invest in
digitalisation to enhance our mobility solutions
platform. At the same time, John Davies
stepped down from the Board. The Board would
like to thank John for his service over his tenure
on the Redde Northgate plc Board post-Merger
and previously the Redde plc Board.
Further information on some of the key
decisions and how the Board had regard for the
long term success of the business as well as the
interests of all stakeholders is included in the
Section 172 statement on pages 52 and 53.
Compliance with the Code
The Board considers that it has complied
withthe provisions of the revised UK Corporate
Governance Code (2018 version) (the Code)
throughout the year, with the exception of
thefollowing areas; requirements relating to
independence of Directors as detailed on page
58, provision 38 relating to executive pension
rates, and provision 41 regarding specific
workforce engagement on how executive
remuneration aligns to the wider workforce,
with further details found on page 67.
Details demonstrating how the main principles
and relevant provisions of the Code have
beenapplied can be found throughout the
Corporate Governance Report, the Directors’
Report, each of the Board Committee reports
and the Strategic Report.
I am confident that the corporate governance
structure of the Board provides an appropriate
forum to develop, adapt and implement the
Group’s strategy and to address future challenges
and opportunities as they arise. TheBoard
believes in our strategy and its importance
across all our markets, and in the coming year,
will focus on the Company’s progression and
the implementation of the business strategy.
Avril Palmer-Baunack
Chairman
6 July 2022
Dear stakeholder,
On behalf of the Board, I am pleased to
present our Corporate Governance Report
for 2022. This section of the Annual Report
highlights the Company’s corporate
governance processes (alongside the work
of the Board and Board Committees) which
are the framework through which we build
our business and form our decisions. The
Board remains committed to maintaining
effective corporate governance and integrity
so that we can promote the long term
sustainable success of the Group, generating
value for shareholders and contributing to
wider society.
The Board has played an active and ongoing
role in the development and approval of our
Group’s ESG strategy, engaging specialists to
develop a framework which ensures resilience
to the ever-changing environment in which we
operate. The Board is committed to standards
of business conduct and is dedicated to
delivering sustainable mobility solutions
inaresponsible manner.
Restricted vehicle availability has been a
challenge that the Group faced in FY2022,
prompting decisive action. The Board oversaw
the Group’s quick response, minimising the
impact through diligent supply chain
management and slowing of the de-fleeting
process, ensuring we are able to fulfil our
purpose of keeping customers mobile. The
impact of vehicle restrictions on the rental
market has been offset by the resulting demand
in used vehicle markets, where residual vehicle
values remain high although slowly reducing.
In November 2021, the Board approved
theGroup’s refinancing of debt facilities.
Therefinancing provided opportunity to
optimise the Group’s debt portfolio, offering
extended maturities, improved pricing and
debt diversification. This solid financing
platform allows for greater flexibility to
executethe long term objectives of the
business to the benefit of all stakeholders.
Avril Palmer-Baunack
Chairman
I am delighted to welcome
Bindi Karia tothe Board
andwould like to thank
JohnDavies for his significant
contribution and service
overthe pastdecade.
54 Redde Northgate plc Annual Report and Accounts 2022
Chairman’s introduction to governance continued
The full terms of reference of the Audit, Remuneration and
Nominations Committees can be found on the Group’s
corporate website:
www.reddenorthgate.com
Responsibilities of those charged
withgovernance
Individual Role
Chairman Oversees Board responsibilities
CEO – Develops and executes the
strategic plan and manages risk
Senior Independent Director Oversees governance
procedures
Non-executive Director Carries out Board responsibilities
Company Secretary – Facilitates effective operation
ofBoard and Board Committees
Board Key focus
Responsibility:
– monitoring progress against
the strategy of the Group and
ensuring long term success for
the benefit of all stakeholders;
ensuring that adequate
resources are available
sothatstrategic objectives
maybe achieved through
theannual planning process
andongoing monitoring;
ensuring that the Group’s
internal control systems (both
financial and operational) are
fit for purpose and operating
as they should be;
reporting to and maintaining
relationships with stakeholders;
– compliance with laws and
regulations and good
corporategovernance;
dividend policy;
treasury policy;
insurance policy;
major capital expenditure;
acquisitions and disposals;
board structure; and
remuneration policy.
Ensuring continued optimal
integration across the enlarged
Group and achievement
ofsynergies.
– Embedding vision and values
throughout the Group.
– Ensuring execution of Group
strategy by executive team.
– Monitoring progress against
strategic objectives.
Executive Directors Key focus
Responsibility:
ensuring the Group strategy
isexecuted effectively via the
Group Management Boards;
monitoring Group performance;
managing the Group’s financial
affairs; and
implementing the system
ofinternal control.
Delivery of the strategic plan
Achievement of integration
andsynergies.
– Monitoring progress against
strategic objectives.
Group Management Boards Key focus
Responsibility:
– executing Group strategy
andpolicies;
considering operational
business issues;
reviewing risk reporting and
taking necessary actions; and
managing business
performance.
Delivery of the strategic plan
– The Group Management Boards
are focused on the operational
delivery of the strategic plan,
implementing the strategy
anddeveloping strategic
opportunities to enhance
thebusiness.
Audit Committee Key focus
Responsibility:
monitoring the integrity of
financial reporting and the
Group’s risk management
systems on behalf of the Board,
including reviewing the work
ofGroup Internal Audit;
– overseeing the statutory audit
process; monitoring quality of
the audit process and resultant
findings; and evaluating
auditor effectiveness;
monitoring independence
andobjectivity, including
monitoring auditor rotation
anddeveloping policy on
non-audit services provided;
approving auditors
remuneration and terms
ofengagement; and
– overseeing the audit
tenderprocess.
Risk management
Supporting the Board as they
grow the business through
strategic acquisitions; managing
the transition process as the new
enlarged business embeds the
Group’s governance framework,
financial reporting, risks and
internal controls.
Making recommendations to the
Board regarding the Group’s risk
appetite.
– Ensuring that our internal
controls and risk management
systems adequately mitigate
riskaccording to the Group’s
riskappetite.
Remuneration Committee Key focus
Responsibility:
assessing, reviewing
andagreeing with the
Boardtheremuneration
policyfor the Board and
seniormanagement excluding
the Non-executive Directors;
assessing and reviewing
theremuneration policy
andbenefit structure for
Groupemployees; and
monitoring the share incentive
plans including participation
and exceptional circumstances
and amending the design of the
plans in line with best practice.
Remuneration policy
Setting appropriate targets for
bonus and long term incentive
schemes having regard to the
long term value creation
objectives of the Group.
Bringing the executive
Directors’pension arrangements
into line with best practice by
31 December 2022.
Nominations Committee Key focus
Responsibility:
reviewing the structure, size,
skills and experience of the
Board and making
recommendations regarding
anychanges;
considering succession
planningfor Directors and
othersenior executives; and
making recommendations to
theBoard for candidates to fill
Board vacancies when they
ariseor to fulfil the need for
additional Directors, normally
using the services of
professional consultants
inthesearch.
Reviewing the performance
oftheChairman and the
executiveDirectors.
Implement recommendations
from that the Board
effectiveness evaluation which
was conducted in the previous
financial year.
– Reviewing succession plans to
ensure the Board can operate
effectively and add value to
theGroup.
55 Redde Northgate plc Annual Report and Accounts 2022
Key
Chairman of
Committee
Member of Committee
A
Audit Committee
R
Remuneration
Co mmittee
N
Nominations
Committee
Avril Palmer-Baunack
Non-executive Chairman
Martin Ward
Chief Executive Officer
Philip Vincent
Chief Financial Officer
John Pattullo OBE
Senior Independent Director and
Remuneration Committee Chairman
Joined Board August 2019 Joined Board February 2020 Joined Board July 2018 Joined Board January 2019
Key areas of expertise Key areas of expertise Key areas of expertise Key areas of expertise
Avril has more than 25 years’ experience in leading
businesses in the automotive industry in a number
ofsenior executive and non-executive roles and
wasappointed as Non-executive Chairman
inAugust2019.
Martin was appointed to the Board as CEO in
February 2020 as the former CEO of Redde plc,
having been in that role since 2011 after joining
asubsidiary of the group as Managing Director in
2005. Martin has over 25 years’ insurance industry
and vehicle sector experience.
Philip was appointed as CFO in July2018. He has
extensive experience insenior finance roles across a
range of sectorsworldwide.
John was appointed to the Board as a Non-executive
Director in January 2019, Senior Independent Director
in September 2019 and Chairman of the
Remuneration Committee in May 2022 and has a
wide range of experience in a number of executive
roles in the consumer goods and logistics sectors
and non-executive roles across a range of other
industries.
Current external appointments Current external appointments Current external appointments Current external appointments
Currently executive Chairman of Constellation
Automotive Group, and Non-executive Chairman
ofSafe Harbour Holdings plc.
None. None. None.
Previous experience Previous experience Previous experience Previous experience
Previously held roles as Non-executive Chairman
ofQuartix plc, Non-executive Chairman of Redde
plc,executive Chairman ofStobart Group and Chief
Executive Officer ofAutologic Holdings plc and
ofUniversal Salvage plc.
Jointly founded the Rarrigini & Rosso Group in 1994, a
leading independent wholesale motor fleet, property
and risk management insurance business, which was
later acquired by THB plc in 2003. Martin has an MBA
from Durham University.
Regional Finance Director Asia Pacific of SABMiller
plc and before that he was the Group Director of
finance and control. Prior to SABMiller, Philip held
several senior positions at BBC Worldwide, the
largest commercial arm of the BBC, including three
years as group CFO and Board Director. He is a
qualified Chartered Accountant, having trained
withKPMG.
Chairman of V Group until December 2020.
Otherprevious non-executive roles include Senior
Independent Director and Remuneration Committee
Chairman of Electrocomponents plc, Chairman
ofNHS Blood & Transplant, Chairman of Marken
Logistics and Chairman of In Kind Direct, a Prince’s
charity. Chief Executive Officer of Ceva Logistics Ltd
between 2007 and 2012. Before that, he worked
forExel plc/DHL where he led the EMEA logistics
business and, prior to that, held a number of senior
global supply chain appointments with Procter
&Gamble.
Board of Directors
N
R
A
R
N
56 Redde Northgate plc Annual Report and Accounts 2022
The Directors of the Company who were
in office at the date of signing the
financial statements are as noted within
these pages.
Board diversity by gender
Board balance
Male 5
Female 2
Executive 2
Non-executive 5
Total Board members
7
Total Board members
7
Board of Directors continued
Mark Butcher
Non-executive Director and
Audit Committee Chairman
Bindi Karia
Non-executive Director
Mark McCafferty
Non-executive Director
Joined BoardSeptember 2019 Joined Board May 2022 Joined Board February 2020
Key areas of expertise Key areas of expertise Key areas of expertise
Mark was appointed to the Board as a Non-
executiveDirector and Chairman of the Remuneration
Committee in September 2019; since the Merger
hehas chaired the Audit Committee. Mark has more
than 20 years’ public company experience including
international accounting, corporate finance and
banking transactions, as well as sitting on a number
of public company boards.
Bindi was appointed to the Board as a Non-executive
Director in May 2022. Bindi brings deep experience
intechnology and innovation having held senior
board, investment and advisory roles across the
technology ecosystem in Europe.
Mark was appointed to the Board as a Non-executive
Director in February 2020. He had previously joined
the board of Redde plc asNon-executive Director in
March 2009, chairing the remuneration committee
for a large part of his tenure. He brings extensive
sector management and commercial experience,
having spent six years asCEOof Avis Europe plc.
Current external appointments Current external appointments Current external appointments
Currently a Non-executive Director of AssetCo plc,
National Milk Records plc and Zytronic plc.
Bindi is currently a Venture Partner at Molten
Ventures Plc, a European Technology Venture
CapitalFund. Bindi is also an Advisory Board Member
of CognitionX, Humanity Health and Wrisk Ltd and a
World Economic Forum Member for the Digital
Leaders of Europe. Bindi also serves on the University
of East London Board of Governors, where she is also
Chair of the Ethics Advisory Committee.
Currently an adviser to CVC Capital Partners as well
as Chairman oftheWarwickshire CCC board.
Previous experience Previous experience Previous experience
More than 20 years’ public company experience
working predominantly for GPG (UK) Holdings plc,
theUK investment arm of Guinness Peat Group plc,
where he managed a significant proportion of
groupinvestments.
Bindi has previously held a variety of senior
technology roles, including as a Digital Advisory
Board member at The Very Group and Centrica,
aswell as senior roles at Silicon Valley Bank,
Microsoft Ventures and PwC.
Prior to Avis, Mark was Group Managing Director of
Thomas Cook’s global travel and foreign exchange
business and before that spent sevenyears with
Midland Bank International in corporate finance and
international operations. He was CEO of Premiership
Rugby until July 2019. Previously held non-executive
directorships with HMV Group plc, Umbro plc and
Horserace Totalisator Board (Tote).
AA RR NN
57 Redde Northgate plc Annual Report and Accounts 2022
Corporate governance
UK premium listed companies are required by
the FCA (the designated UK Listing Authority)
to include a statement in their annual
accounts on compliance with the principles of
good corporate governance and code of best
practice, being the UK Corporate Governance
Code updated in July 2018. The provisions of
the Code applicable to listed companies are
divided into five parts, as set out below:
1. Board leadership and Company purpose
The Board’s ultimate objective is the long term
sustainable success of the Group. The Board
assesses the basis on which the Company
generates and preserves value over the long
term. Opportunities and risks to the future
success of the business have been considered
and addressed, contributing to the delivery of
the Group’s strategy. Information on this can be
seen throughout this Corporate Governance
Report, the Directors’ Report, each of the Board
Committee reports and the Strategic Report.
Section 172
The Board is committed in its duties in
relationto Section 172 of the Companies Act
topromote the success of the Company. The
Board seeks to understand the views of the
Company’s key stakeholders and how their
interests and the matters set out in Section 172
are considered in Board discussions and
decision making. A description on how the
Board has evidenced this is included in the
Section 172 statement on pages 52 to 53.
How the Board monitors culture
The Board recognises that delivering for all
ourstakeholders, in line with our purpose and
vision to be the leading supplier in mobility
solutions, is underpinned by our culture.
The Board regularly monitors the culture of the
business in a number of ways:
Through interaction with executives,
members of the leadership team, and
othercolleagues in Board meetings.
Through regular Board agenda items and
supporting papers, covering culture
indicators such as risk management, Group
Internal Audit reports and follow-up actions,
customer engagement, health and safety,
whistleblowing, modern slavery
andregulatory breaches.
Through receipt of reports from executives
ona range of indicators, including staff
engagement, retention, absence,
genderpay,diversity, andthe results
ofemployeesurveys.
During the year, the Board was satisfied that the
policy, practices and behaviour of the Board and
Group employees aligned with the Company’s
purpose, values and strategy and that no
correction was required by management. The
Board reinforces our culture and values through
its decisions, ensuring that decisions made are
within the approved risk appetite of the Group
and aligned with the Group’s strategy.
Shareholder engagement
Shareholders play a valuable role in
safeguarding the Group’s governance through
means such as annual re-election of Directors,
monitoring and compensating Director
performance and constructive dialogue with
the Board. Redde Northgate engages actively
with analysts and investors and is open and
transparent in its communications. The Board is
updated regularly on the views of shareholders
through briefings and reports from those who
have interacted with shareholders, including
the Directors and the Company’s brokers.
The Board and the Redde Northgate investor
relations team engage directly with investors
through a variety of communication channels
toensure prompt and effective communication:
The AGM, which allows shareholders the
opportunity to engage with the Directors
andChairs of each of the Board Committees.
Presentations and briefings given by the
CEOand CFO, particularly at the time
ofannouncing the Company’s half year
andfull year results.
One-to-one meetings with institutional
shareholders on a regular basis by the
Chairman and Senior Independent Director.
CEO and CFO meet with shareholders
following six monthly results announcements
or in the intervening period if necessary.
Direct shareholder consultations when
considering matters of material impact to the
Group, such as consultation on Remuneration
report and policy, or indirect engagement
such as engaging specialists to interview
shareholders for the development of our
ESGstrategy as outlined on pages 36 to 50.
Annual and interim reports and results
presentations which are available to
allshareholders and also include the
contactdetails for the Company Secretary.
Our corporate website, which has a dedicated
investor relations section and contact details.
The Group’s results and other news releases
arepublished via the London Stock
Exchange’sRegulatory News Service or
another Regulatory Information Service.
Inaddition, these news releases are
publishedin the Investor Relations
sectionofthe Group’s website at:
www.reddenorthgate.com
Shareholders and other interested parties can
subscribe to receive these news updates by
email by registering online via the website.
2. Division of responsibilities
The business is managed by the Board of
Directors, currently comprising two executive
and five Non-executive Directors. You can find
more information about the members of the
Board on pages 56 and 57. The offices of the
Chairman and CEO are separate. An overview
of the leadership of the Group, including
theresponsibilities and activities of each
component, is outlined on pages 54 and 55.
Information and communication
The Chairman ensures that all Directors
areappropriately briefed so that they can
discharge their duties effectively. Management
accounts are prepared and submitted to the
Board monthly. Before each Board meeting
appropriate documentation on all items to
bediscussed is circulated. The Company
Secretary is available to the Non-executive
Directors and can facilitate Board training
events whenever required. The Non-executive
Directors meet without the executive Directors
present and the Senior Independent Director
leads the evaluation of the Chairman.
Each reporting segment of the Group
preparesmonthly management accounts
which include a comparison against their
individual business plans and prior year
performance. Management review any
variance from targeted performance levels.
These commentaries are consolidated and
submitted to the Board. Year-to-date actuals
are used to guide forecasts, which are updated
regularly and communicated to the Board.
Independence
Pursuant to those provisions of the Companies
Act 2006 relating to conflicts of interest and
inaccordance with the authority contained in
the Company’s Articles of Association, the
Board has put in place procedures to deal
withthe notification, authorisation, recording
and monitoring of Directors’ conflicts of
interestand these procedures have operated
effectively throughout the year and to the date
of signing of this Annual Report and Accounts.
Following the Merger, Mark McCafferty
andJohn Davies joined the Group Board.
Priorto the Merger, they had completed
10and8 years’ service respectively on the
ReddeBoard; constituting “a material business
relationship with the company within the last
three years” as set out in provision 10 of the
Code as a matter that is relevant to the Board’s
determination of independence. Upon
assessment against this criteria, Mark
McCafferty and John Davies are not
considered to be independent.
The Company is committed to good
governance, but acknowledges that the Board
has not complied with the requirement for at
least half of the Board (excluding the Chairman)
58 Redde Northgate plc Annual Report and Accounts 2022
to be independent Non-executive Directors,
inaccordance with provision 11 of the Code,
aswell as provisions 17, 24 and 32 for the
Committees to be made up of independent
Non-executive Directors.
The Board remains of the opinion that Mark
and John were objective throughout the year
despite their previous relationship with the
Redde business. In May 2022, John Davies had
stepped down from the Board and at the same
time Bindi Karia joined. Following this change,
the Group will be compliant with aspects of
theindependence requirement for FY2023.
3. Composition, succession and evaluation
The Nominations Committee report (page 61)
sets out its activities during the year, including
information on succession planning, diversity and
inclusion. There were no Board changes during
the year. As previously noted, in May 2022, John
Davies left the Board and Bindi Karia joined.
The Nominations Committee are confident
theBoard is equipped with right mix of skills
and experience to deliver long term strategic
objectives. The Directors have sufficient time to
execute their duties. The Committee met twice
in the year satisfying its terms of reference.
Board evaluation
In the prior year, Korn Ferry was engaged
toperform a Board Effectiveness Review
evaluating the Board, each Director and the
Board’s Committees. Korn Ferry also provided
advice on talent and reward in the prior year
through a separate team. The Board remains
satisfied that Korn Ferry was objective and
independent in its assessment.
The review concluded that the Board had
operated “effectively and efficiently” given the
broader COVID-19 context, and that the Board
is “characterised by mutual trust in which all
Directors contribute to the success of the
business. The findings and recommendations
ofthe review focused upon three key areas,
aslaid out below. Each area, both reflected
andguided the Group in the transition away
from afocused integration mode to the next
phase ofgrowth, and away from socially
distanced interactions to an environment that
allows for physical interactions within the
Boardand the wider business.
Our progress to date against the
recommendations is outlined as below:
Area of focus Recommendations Progress to date
Moving to
“business as
usual
There is the opportunity to shift focus from successful completion of short term
integration issues to a medium and long term strategic debate.
Ensure that the Board settles back into a regular rhythm for discussing strategy
as physical meetings return, and that the strategy day becomes an ongoing
feature of the Board calendar moving forward.
As the Board moves forward from the Merger, the risk register and the
identification of key risks will be an area of focus with greater discussion around
risk appetite, including deep dives on critical areas such as IT risk.
Board and Committee meetings have returned to face-to-face meetings throughout the year.
Focus on long term value creation for the business, diversifying into complementary markets and
development of ESG strategy.
Resetting of the risk appetite for the enlarged Group in the year – developments in the year include
detailed appraisals of IT systems and planned investments (for further details see pages 30 to 34).
Board
learningand
development
As restrictions are lifted, opportunities should be identified for Board Members
togain an “on the ground” understanding of each of the business’s divisions via:
arranged site visits in varying locations; and
presentations to the Board, from time to time, by the members of the wider
management team.
The Remuneration Committee will continue to engage with investors and utilise
external advisers where suitable, remaining cognisant of investor expectations
and broader trends.
The Board could make use of external experts to provide deep dives and stimulate
debate on critical themes such as ESG, EV transition and other trends in the sector.
Site visits by the Executive Directors resumed throughout the year including travel to our branches in
UK and Spain. Management have been invited to present at Board meetings throughout the year.
Continued engagement with investors by the Remuneration Committee Chairman. External advisors
engaged for compliance reviews.
External experts engaged for the development of our ESG strategy and net zero strategy, providing
valuable insight to the Board as to the matters which matter the most to our stakeholders.
Succession
planning
The work of the Nominations Committee could focus on succession planning in
the organisation and consider how best to increase the visibility of management
below the Group Management Boards, for example through a rotation of
management presentations and site visits, as noted above.
As part of a return to business as usual, the Nominations Committee should
actively review the aggregate competencies of the Board, adding skills and
expertise as appropriate and in line with the Company’s evolving strategy.
The Board should continue to recognise the importance of maintaining a
continued focus on diversity and inclusion on the Board, as it is in the business.
Increased oversight of management including invitation to present at Boardmeetings.
The Nominations Committee reviewed aggregate competencies and concluded that the Board continues
to hold appropriate expertise as detailed on page 61.
Diversity is recognised as an important attribute to Company success. This is discussed in further
detail within this report.
Corporate governance continued
59 Redde Northgate plc Annual Report and Accounts 2022
Corporate governance continued
During the current year, the Directors have
reviewed the effectiveness of the Board
asawhole and its Committees, and have
considered the results of the prior year
assessments, concluding that, overall, the
Board and its committees continue to operate
in an effective and constructive way.
Diversity
The Board has considered the
recommendations of the Davies Review and
the Hampton-Alexander Review into women
on boards in the light of the provisions of the
Code, with which we are compliant, and in the
light of our own existing policies and
procedures. The Board has also considered
thefindings of the Parker Review onethnic
diversity on boards and has aclear
responsibility to promote diversity throughout
thebusiness and talent pipeline. Further
information can be found on page 61.
The Board recognises the benefits of diversity
atall levels of the business, endorsing Group
values which recognise and promote equality,
ensuring that, as a Board and as a Group,
weact with integrity and honesty, and we
encourage and respect diversity.
While the overriding criteria we use to make
Board appointments will always be based
onindividual merit and our need to encourage
an appropriate balance of skills, experience
and knowledge on the Board at all times,
weonly useexecutive search firms that have
committed to the Voluntary Code of Conduct
on genderdiversity.
As at the date of this report, 29% of Board
members, 23% ofthe senior management
team and 33% of all employees were female
(2021: 14% of Board members, 25% of the senior
management team and 34% of all employees).
4. Audit, risk and internal control
The Audit Committee report on pages 62 to 66
describes the work of the Committee and how
it discharges its roles andresponsibilities.
The Board is accountable for the Group’s
successand dealing with the challenges
itfaces. The Board reviews the results, risks
and opportunities facing the Group. The
AuditCommittee plays a key part in this
work,monitoring and evaluating the Group’s
processes and internal controls and providing
alayer of independent oversight over our
keyactivities.
The Group’s systems of risk management
andinternal control ensure that our businesses
operate within risk appetite levels approved by
the Board. These are set out in the Identifying
and managing risk report from page 28.
Internal control
Although no system of internal controls can
provide absolute assurance against material
misstatement or loss, the Group’s own system
isdesigned to provide the Directors with
reasonable assurance that, should any
problems occur, these are identified on a
timely basis and dealt with appropriately.
Confirmation that the Board has performed
anassessment of the risk management and
internal control systems of the Group, as
required by the Code, is contained in the
Identifying and managing risk report on
pages28 to 29.
5. Remuneration
The Remuneration Committee report on pages
67 to 79 describes the work of the Committee
during the year. It sets out how executive
remuneration is aligned to the Company’s
purpose, values and strategy. It also shows
how workforce remuneration and related
policies have been considered in its decision
making regarding executive remuneration.
Compliance with the Code
The Group has complied with the provisions
ofthe Code throughout the year, with the
exception of the following areas:
Provision 11 of the Code, for at least half
oftheBoard to be independent, as
explainedabove.
Provision 17 for the Nominations Committee
to comprise of at least three independent
Non-executive Directors.
Provision 24 for the Audit Committee to
comprise of at least three independent
Non-executive Directors.
Provision 32 for the Remuneration Committee
to comprise of at least three independent
Non-executive Directors.
We will be compliant with the provisions above
in FY2023 due to John Davies stepping down
from the Board and Bindi Karia’s appointment
in May 2022.
Provision 38 in respect to pension rates
forExecutive Directors being aligned
towiderworkforce averages; we will be
alignedby 31 December 2022 as detailed
inthe Remuneration report pages 67 to 79.
Provision 41 regarding specific
engagementwith the workforce explaining
how executive remuneration aligns with
widerCompany paypolicy. While during the
year we have notspecifically consulted with
employeesregarding executive remuneration
arrangements, The Employee Engagement
Forum provides a forum in which the
Company can engage with the workforce
onhow executive remuneration aligns with
wider Group pay policy.
James Kerton
Company Secretary
6 July 2022
Attendance
Directors’ attendance at Board and Committee meetings during the year is detailed
asfollows:
No. of meetings
Board
10
Audit
4
Remuneration
5
Nominations
2
Avril Palmer-Baunack* 10 4 5 2
Martin Ward** 10 4 ***1 ***1
Philip Vincent** 10 4 ***1 ***1
John Pattullo  10 4 5 2
Mark Butcher  10 4 5 2
John Davies  10 4 5 2
Mark McCafferty**  10 4 ***5 ***2
* By invitation when attending Audit Committee.
** By invitation when attending Committees.
*** Only meetings to which invited.
All Directors in office at that time were present at the AGM held on 20 September 2021,
eitherinperson (Chairman/CEO) or remotely and able to participate.
The external auditors and the Group Head of Internal Audit attended all
AuditCommitteemeetings.
60 Redde Northgate plc Annual Report and Accounts 2022
Avril Palmer-Baunack
Committee Chairman
Committee membership
The members of the Committee are
shown in the table below. Details of their
experience and qualifications are shown
on pages 56 and 57:
Avril Palmer-Baunack
Mark Butcher
John Pattullo
Bindi Karia (joined the Committee
on5May 2022)
John Davies (left the Committee
on6May 2022)
Number of meetings 2
Avril Palmer-Baunack  2
Mark Butcher 2
John Davies 2
John Pattullo 2
Report of the Nominations Committee
Dear stakeholder,
I am pleased to present the Nominations
Committee’s (the Committee) report for the
year ended 30 April 2022. As a Committee
our core responsibilities include promoting
diversity and inclusion, reviewing the
structure of the Board and Committees,
recommending new Board appointments,
and ensuring adherence to formal, rigorous
selection, appointment and induction
processes for new Directors.
Committee purpose
The Committee assists the Board in reviewing
the structure, size, skills and experience
oftheBoard. It is also responsible for
reviewingsuccession plans for Group
Directors, including the Chairman and
theCEOand other senior executives.
The Committee’s role, authority, responsibilities
and scope are set out on page 55 and in detail
in its terms of reference which are available on
the Governance section of our website:
www.reddenorthgate.com
Operation of the Nominations
Committee
The Committee keeps the overall structure,
size and composition of the Board under
continuous review, and is responsible for
evaluating the balance of skills, knowledge
and experience of the Board and
itsCommittees.
Board recruitment
During the year, In order to support the
execution of our strategic objectives, the
search for a new Non-executive Director
commenced. We are pleased to announce that
as of May 2022, Bindi Karia joined the Board.
As part of the recruitment process conducted
for the appointment of Bindi, the Group
engaged Korn Ferry as a search agency to
facilitate this appointment. Korn Ferry were
also engaged as advisors on matters of
remuneration. The recruitment process was
performed by an independent team to the
advisors on remuneration matters.
When seeking to appoint a new Non-executive
Director, the Committee prepares a description
of the role and the attributes required in the
candidates, which will include a job
specification and an estimate of the time
commitment expected. The Committee then
compiles a shortlist taking account of known
candidates and candidates suggested by the
Group’s advisers and/or appointed recruitment
consultants. Only executive search firms that
have committed to the Voluntary Code of
Conduct on gender and ethnic diversity are
engaged inthe recruitment process. The
appointments process takes account of the
benefits of diversity of the Board, including
gender diversity, and in identifying suitable
candidates, the Committee considers
candidates from a range of backgrounds.
Appointments are made on the merit of the
skills and experience of the candidate with
nobias towards gender or ethnicity.
Board succession planning
The current Board was brought together
following the Merger and the combination of
the most appropriate skills and talent, with
relevant industry experience and knowledge
toform the most effective Board to ensure
theexecution of Group strategy and ensure
optimal integration and achievement
ofsynergies. On an annual basis, the
Nominations Committee considers the
composition of the Board and its Committees
in terms of its balance of skills, experience,
length of service, knowledge of the Group
andwider diversity considerations.
Diversity and inclusion
We are committed to seeking opportunities
toenhance the breadth and skills of the Board
for the benefit of the Group’s stakeholders.
Redde and Northgate merged in 2020, and
initially we maintained a Board taken from both
businesses to ensure appropriate governance
and continuity. In 2021, we launched a full
search process to identify a new Non-executive
Director with the requisite skills and strategic
experience for the combined business, with
aparticular focus on digital transformation.
The Company announced on 6 May 2022,
thatBindi Karia had joined our Board as a
Non-executive Director. Bindi brings deep
experience in technology and innovation,
aswell as in governance. At the same time,
John Davies stepped down, after making a
significant and longstanding contribution as a
Non-executive Director and our Remuneration
Committee Chairman over ten years at both
Redde and then Redde Northgate.
Following these changes to the composition
ofour Board, just under 30% of the Board is
female (including the Chair) and Board’s ethnic
diversity is in line with the recommendations
ofthe Parker Review. The Company actively
continues to seek to enhance the breadth and
diversity of the Board, and is targeting being
inline with the FCA’s recent policy statement
on diversity and inclusion on listed company
Boards and executive management by the end
of FY2023.
The Board remains committed to ensuring
diversity is embedded not only in the Board,
but throughout the entire Group – this is why
we actively work to attract, retain and develop
employees to improve our talent pipeline
(further information on pages 49 and 50).
Future priorities
In FY2023, the Committee intends to
continuereviewing succession plans for the
consolidated Board to make sure it can operate
effectively and add value to the Group.
Avril Palmer-Baunack
Chairman
6 July 2022
61 Redde Northgate plc Annual Report and Accounts 2022
Mark Butcher
Chairman of Audit Committee
Committee membership
The members of the Audit Committee
are shown below.
Mark Butcher
John Pattullo
Bindi Karia (joined the Committee
on5May 2022)
John Davies (left the Committee
on6May 2022)
Number of meetings 4
Mark Butcher 4
John Davies 4
John Pattullo 4
The Code requires that at least one
member of the Committee should have
recent and relevant financial experience.
Currently, the Chairman of the Committee
fulfils this requirement. All members of the
Committee are expected to be and are
financially literate. Relevant information
onthe skills and experience of our Board
members is outlined on pages 56 and 57.
Report of the Audit Committee
Supporting Group
integration and
ensuring integrity of
financial reporting
Dear stakeholder,
On behalf of the Audit Committee (the
Committee) and the Board, I am pleased
topresent the report of the Committee for
the year ended 30 April 2022. The objective
of this report is to provide an understanding
of the work undertaken by the Committee
during the year to ensure that the interests
ofthe Company’s stakeholders are
protected through a robust system
ofinternal controls, risk management
andtransparent financial reporting.
The report explains the role the Committee
plays in the Group’s governance framework by
supporting the Board in assessing the integrity
of the Company’s financial reporting and the
adequacy and effectiveness of the Company’s
management of risk and internal controls.
Recognising the importance of risk
management and the setting of risk appetite
and the review ofthe risk register are items
reserved for the Board. During the year, the
Committee supported the Board by focusing
on improving risk management within the
Group through standardising processes across
the businesses, ensuring that risk factors
arising from restricted vehicle availability
andinflationary pressures were adequately
captured, challenged and managed.
Additionally, the Committee continued to
focuson its core areas of responsibility,
namelyprotecting the interestsof the Group,
our shareholders andourstakeholder base
through ensuring theintegrity of the Group’s
financial information, audit quality and the
effectiveness of internal controls throughout
the year.
Role
The Committee’s role, authority, responsibilities
and scope are set out on page 55 and in detail
in its terms of reference which are available on
the Governance section of our website:
www.reddenorthgate.com
Meetings
The Committee is required to meet at least
three times a year. Details of attendance at
meetings held in the year ended 30 April 2022
are detailed in this report. Due to the cyclical
nature of its agenda, which is linked to
eventsin the Group’s financial calendar,
theCommittee meet four times during the
year. The other Directors, together with the
Group Head ofInternal Audit and the external
auditors, arecommonly invited to attend
allmeetings.
Key focus
A key focus of the Audit Committee and
theBoard in the yearunder review has
beenmanaging standardisation of the risk
management processes within the business.
This included the resetting of the Group’s risk
appetite, with varying tolerances depending
onthe impact category as further explained
within pages 28 and 39. The Group’s
riskassessment procedures ensure the
safeguarding of theGroup’s long term viability.
The Audit Committee reviewed management’s
assessment of the long term viability of
theGroup, taking into account downside
sensitivities, and challenged those
assumptions. The Committee is satisfied
thatthe Group is viable in the long term,
withfurther details provided within the
viabilitystatement found on page35.
In the current year, the Committee has also
given due consideration to the uncertainties
surrounding supply chain restrictions, and
theimpact that these may have on the ageing
ofthe fleet balanced with high residual values
experienced in the used vehicles market.
Suchfactors are important variables in the
determination of appropriate depreciation
ratesfor vehicles available for hire.
The Committee challenged and debated
management’s assessment of future residual
values, and whilst acknowledging that this is
asignificant area of judgement, the Committee
agreed with management’s proposals with
respect to depreciation rates on new vehicle
purchases and those applied to the existing
vehicle fleet.
Management have proposed to reduce
depreciation rates on a component of the
fleetfrom May 2022 in response to expected
high residual values in the short to medium
term period.
The approach towards assessing depreciation
rates on new vehicles to be purchased in the
next financial year has been consistently
applied. This requires management to set
depreciation rates based on their assessment
of future residual values anticipated at the
point of disposal.
Following recent acquisitions, the Committee
continues to support the Board through
theembedding of the Group’s governance
framework, financial reporting systems, risk
management processes and internal controls.
The Committee reviewed and recommended
that the Board approve the Group’s published
tax strategy and believes this demonstrates the
Group’s commitment to tax transparency and
its stated desire to pay the right amount of tax.
The Committee has provided the Board with
assurance that both the principal and emerging
risks which could adversely affect the delivery
of the Group’s strategy, or impact negatively
onits financial performance or business
operations, are being identified and
managedappropriately.
62 Redde Northgate plc Annual Report and Accounts 2022
Report of the Audit Committee continued
Significant matters considered in relation
tothe financial statements
During the year the Committee reviewed the
significant matters set out in this report in
relation to the Group’s financial statements
forthe year ended 30 April 2022. We
discussed these issues at various stages
withmanagement during the financial year
andduring the preparation and approval
ofthefinancial statements.
Following review and consideration of the
presentations and reports presented by
management, we are satisfied that the financial
statements appropriately address the critical
judgements and key estimates, in respect of
both the amounts reported and the disclosures
made. We also reviewed these issues with the
auditors during the audit planning process and
at the conclusion of the year end audit. We
aresatisfied that our conclusions in relation
tothese issues are in line with those drawn
bythe auditors.
Risk management
The Committee is responsible for overseeing
the adequacy of internal controls and the work
of Group Internal Audit. In this capacity, the
Committee oversee risk management activity
of the Group.
The Board determines the extent and nature
ofthe risks it is prepared to take in order
toachieve the Group’s strategic objectives.
Further information on the Group’s risk
management processes can be found
onpages 28 and 29.
The Board has responsibility for the Company’s
overall approach to risk management and
internal control which includes ensuring the
design and implementation of appropriate
riskmanagement and internal control systems.
The Board ensures that the Group is
identifying, considering and as far as
practicable mitigating the risks for the
business. The Board assesses the
effectiveness of the Company’s risk
management and internal control
systemsthrough ongoing monitoring activities
as well as separate evaluations performed by
Internal Audit. Procedures for monitoring
control effectiveness are embedded into the
normal operations of the business in addition
to regular reporting on internal controls. The
Board considers the findings in the reports
throughout the year and encourages open
andfrank conversations between management
and theCommittee on matters of risk and
controls. These reviews and the results of
Internal audit evaluations provide reasonable
assurance that the risk management and
internal control systems are appropriate.
During the year, the Board monitored
theGroup’s risk management processes and
business continuity procedures. The Group
Risk Committee meets quarterly and reports
tothe Board on a biannual basis. Both external
and internal risks are reviewed and their effect
on the Group’s strategic aims considered.
The Board also reviewed the Group’s emerging
risks, following a bottom up assessment
throughout business units and topdown
reviewby the Group Risk Committee. The
Board also reviewed the status of key risk
indicators throughout the year against risk
appetite, focusing on any which were outside
optimal ranges. The Board gave particular
attention to the risks relating to vehicle supply
constraints, the potential impact of the conflict
in Ukraine, global and domestic inflationary
pressures, and the long term impact of
climatechange.
The Committee monitored and reviewed the
activities of the Group Internal Audit function,
including agreeing the scope of work to be
performed by it in connection with the principal
risks facing the Group.
During the course of its review for the year
ended 30 April 2022, and to the date of this
report, the Committee has not identified, nor
been advised of, a failing or weakness which
ithas determined to be significant.
Activity
Since May 2021, the Committee has:
reviewed the financial statements for the years ended 30 April 2021 and 2022 and the half
yearly report issued in December 2021. As part ofthis review process, the Committee
received reports from PwC;
reviewed and agreed the scope of the audit work to be undertaken by PwC and agreed
itsfees;
reviewed the effectiveness of external audit;
had discussions with the external audit partner in the absence of management;
presented bi-annual risk reports of key risks to the Board;
reviewed and approved the Group wide risk assessment process;
reviewed the effectiveness of the Group’s system of internal controls;
set the programme of internal audits;
received regular reports from the Group Head of Internal Audit;
had discussions with the Group Head of Internal Audit in the absence of other management;
reviewed the progress made by management in implementing the internal control
improvements recommended by Group Internal Audit;
reviewed the Group’s corporate taxation arrangements and recommended that the Board
approve the Group tax strategy;
reviewed the Group’s treasury arrangements and policies;
reviewed and confirmed endorsement ofthe Group’s non-audit fee policy;
reviewed the Group’s depreciation policy and depreciation rates adopted within thispolicy;
reviewed a management paper on items classified as exceptional within the income
statement;
reviewed a management paper on theaccounting consideration of the recoverability of
contract assets withinRedde;
reviewed and approved the Group’s “Fair,Balanced and Understandable” statement; and
reviewed managements assessment of going concern and viability.
63 Redde Northgate plc Annual Report and Accounts 2022
Overview of internal financial controls
Governance framework
Our governance framework supports effective internal control through an approved schedule
ofmatters reserved for decision by the Board and the Group Management Boards, supported by
defined responsibilities, levels of authority and supporting committees.
Financial review and
internalprocedures
Comprehensive systems of financial reporting and forecasting which are conducted frequently
and include both sensitivity and variance analysis. A budgeting exercise and strategic review
isconducted annually. Sensitivity analyses are included in both the strategic review and the
rolling forecasts.
Tax and Treasury procedures
Taxation is a complex area and is subject to frequent external review. Regular oversight of
taxgovernance is provided by the Audit Committee, covering implementation of the Group’s
taxstrategy, compliance, and all significant commercial transactions. We maintain an open
relationship with HMRC and have a “low risk” tax status.
The Treasury function ensures that all transactions are checked and monitored as well as the
continual monitoring of the Group’s debt facilities to ensure sufficient access to capital. All
complex or large transactions are discussed in advance with the Board and executive Directors.
Risk management
The Board regularly reviews the Group’s risk register, the schedule of key controls and key risk
indicators. The Board also assesses the impact of emerging risks to the Group. Our risk
management procedures are robust and can be viewed on pages 28 to 34.
External verification
During the year, no significant deficiencies had been raised by PwC through the course of the
annual audit nor through the work carried out by Group Internal Audit.
Report of the Audit Committee continued
Internal financial controls
On an ongoing basis, the Audit Committee
reviews the adequacy and effectiveness
oftheGroup’s system of internal financial
controls, which are described briefly
inthetable on this page.
The Committee received detailed reports on
the operation and effectiveness of the internal
financial controls from members of the senior
management team. The outcome of the
external audit at year end and the half year
review are considered in respect to our internal
controls. The Committee also receives updates
on the policies and procedures in place and
how these are being communicated to and
complied with by our staff.
64 Redde Northgate plc Annual Report and Accounts 2022
Report of the Audit Committee continued
Matter Key consideration Progress to date Conclusion
Determining
appropriate
depreciation
ratesfor vehicles
available for hire
Ensuring that depreciation rates are
setappropriately.
The Committee reviews trends in vehicle residual values on a regular
basis. Inaddition, we reviewed papers prepared by management at
eachreporting date which included a quantitative and qualitative
assessment of the current and forecast trends in the used vehicle
market, benchmarking of the Group’s depreciation policy,
andrecommendations for changes in depreciation rate
accountingestimates.
After due challenge and debate, the Committee was content
withtheassumptions and judgements made and accepted
management’sconclusions with respect to the proposed depreciation
rates for new vehicle purchases and that a prospective reduction in
depreciation rates on certain vehicles should be applied in FY2023.
We agreed with management’s proposal for
depreciation rates on new vehicle purchases
and also agreed with the proposed reduction
in depreciation rates on certain fleet vehicles
tobe applied in FY2023.
Claims due
frominsurance
companies and
self-insuring
organisations
Ensuring that the carrying value of insurance
claims represents the best estimate of the net
claim value to be recovered.
The Committee reviewed papers prepared by management at each
reporting date which included management’s assessment of the
expected net claim values at each reporting date.
We challenged the underlying assumptions and significant areas
ofjudgement and were satisfied with management’s assessments.
We concluded that the judgements made
indetermining net claim values as at
30 April2022 are appropriate.
Financial
statements and
other information
Fair and balanced presentation of financial
statements and other information including
useof appropriate alternative
performancemeasures.
The Committee considered the presentation of the financial statements,
including the presentation of reported results between underlying
andstatutory performance, as well as evaluating how financial results
and alternative performance measures were used as part of the
Strategic report.
The Committee reviewed papers prepared by management at each
reporting date which outlined management’s judgement in assessing
which items should be classified as exceptional items or otherwise
excluded from underlying results to ensure that the judgements
madewere reasonable and were in line with stated policy.
We concluded that the annual report and
accounts, taken as a whole, were fair,
balancedand understandable, and that
theusage ofalternative performance
measures wasappropriate.
Significant financial judgements, key assumptions and estimates
Any key accounting issues or judgements made by management are
monitored and discussed with the Committee throughout the year.
Thetable below provides information on the key issues discussed
withthe Committee during the year and the judgements adopted.
65 Redde Northgate plc Annual Report and Accounts 2022
Report of the Audit Committee continued
External auditors
The Committee reviews and makes
recommendations regarding the appointment
of the external auditors. In making this
recommendation, we consider auditor
effectiveness and independence including
consideration of non-audit fees and length
oftenure of audit firm and lead partner.
The Committee confirmed compliance with
the Statutory Audit Services for Large
Companies Market Investigation (Mandatory
Use of Competitive Tender Processes and
Audit Committee Responsibilities) Order 2014,
having last carried out a competitive tender
and appointed PwC as Group auditors in 2015.
Jonathan Greenaway became the lead audit
partner for the year ended 30 April 2022,
following the rotation of the previous partner
after their five year tenure. The Company
isrequired to have a mandatory audit tender
after 10 years and, as the Audit Committee
considers the relationship with the auditors
tobe working well and remains satisfied with
their effectiveness and the quality of audit
work, their geographical and professional
capabilities, the Audit Committee does not
currently anticipate that it will conduct an audit
tender before it isrequired to do so in 2025.
This Committee willcontinue to monitor this
annually to ensurethe timing for theaudit
retender remainsappropriate, taking into
account the effectiveness and independence
of the auditors.
The Committee believes that non-audit
workmay only be undertaken by the external
auditor in limited circumstances. All non-audit
services are subject to the Committee’s prior
approval. Non-audit services provided by our
external auditors are subject to a cap equal to
70% of the average annual audit fee for the
preceding three years.
Non-audit fees for services provided by PwC
for the year amounted to £57,000 related to
the review of the interim financial statements
as required by regulation. As this work was
required by legislation there were no non-audit
services conducted for the purposes of
comparison to the 70% cap included in the
FRC’s guidance.
The Committee reviewed the effectiveness
and independence of the external auditors,
both in terms of the engagement team and
thefirm as a whole. In order to perform
thisassessment, the following criteria
areconsidered:
the auditor’s independence letter which
annually confirms their independence and
compliance with the FRC Ethical Standard;
the operation, and compliance with, the
Group’s policy on non-audit work being
performed by the auditors;
how the auditors identified risks to audit
quality and how these were addressed,
including the network level controls the
auditors relied upon;
how the auditors demonstrated professional
scepticism and challenged management’s
assumptions where necessary; and
the outcome of the FRC’s inspection of PwC’s
audit quality.
In assessing how the auditors demonstrated
professional scepticism and challenged
management’s assumptions, the Committee
considered the depth of discussions held
withthe auditor, particularly in respect to
challenging the Group’s approach to its
significant judgements and estimates.
TheCommittee has been pleased with
thechallenge raised by the new audit
partnerandthe team during the year.
The Committee concluded that the
auditprocess was operating effectively.
Consequently, the Committee has
recommended the reappointment
ofPwCasexternal auditor at the
AGMinSeptember2022.
Group Internal Audit
In fulfilling its duty to monitor the
effectivenessof the Internal Audit function,
theCommittee has:
reviewed the adequacy of the resources of
the Group Internal Audit department;
ensured that the Group Head of Internal Audit
has direct access to the Chairman of the
Board and to all members of the Committee;
conducted a one to one meeting with the
Group Head of Internal Audit without
management present; and
approved the Group Internal Audit
programme and reviewed quarterly reports
by the Group Head of Internal Audit, ensuring
the Committee was satisfied with the quality
of these reports.
The Committee concluded that the Group
internal audit process had been conducted
effectively and that the quality of audit and
reporting was rated highly.
Looking forward
In FY2023, the Committee will continue to
support the Board through integration of the
business as it continues to grow organically
and inorganically, embedding the Group’s
governance framework, financial reporting
systems, risk management processes and
internal controls.
Mark Butcher
Chairman of Audit Committee
6 July 2022
66 Redde Northgate plc Annual Report and Accounts 2022
Remuneration report
Dear stakeholder,
I am delighted to introduce the Directors’
Remuneration report for the year ended
30 April 2022.
This report is comprised of this introduction,
the Remuneration policy report (page 69) and
the annual report on remuneration (page 73).
This year, the decisions of the Committee were
made in a positive context of strong Group
trading and financial performance throughout
the year.
Remuneration for the year ended
30April 2022
Base salary and fees
As disclosed in the 2021 Directors’
Remuneration report, the executive Directors
salaries for the year were raised by 2%, in line
with the wider workforce, and Philip Vincent
received an additional £20,000 increase in
base salary, reflecting his development in the
role and the increased scope of his role
following the integration of Redde with
Northgate.
Annual bonus
The maximum annual bonus opportunity for
the year was 125% of salary for the CEO and
100% of salary for the CFO. Both the CEO and
CFO received a maximum award based on
outcomes against financial and strategic
objectives, as outlined further in the main
bodyof the report. With respect to financial
objectives, this approach is in line with the
award outcome for those in the wider
workforce who participate in Group
bonusschemes.
Long term incentive plans
As disclosed in the 2021 Annual Report,
MartinWard and Philip Vincent received
awards in the year in line with the
Remuneration Policy equating to 150% of
salary with a three year performance period
ending April 2024.
Discretion
The Committee reviewed the formulaic
incentive outcomes for FY2022 and is
comfortable that the payouts reflect the
underlying performance of the Company.
TheCommittee did not exercise any discretion
in the award of Directors’ remuneration in
theyear.
The Committee is comfortable that the policy
operated as intended.
Responding to shareholder feedback
Last year’s AGM
The Committee notes that the advisory vote
toapprove the Remuneration report at the
2021 AGM was approved by a clear majority,
although there was a significant minority vote
against the resolution. The Company engaged
with shareholders prior to and following the
2021 AGM.
As part of this engagement, the Committee
engaged with shareholders who voted against
the resolution and understands that they did
sobecause of the Company’s decision to pay
bonuses to executive Directors but not to repay
the furlough monies the Company received in
FY2021. For FY2022, the Company has taken
the decision to repay all furlough monies
received in the year.
Board engagement with
widerworkforce
The Group has enhanced employee
engagement across the business through
thelaunch of an Employee Engagement
Forum, chaired by a senior member of the
Group Management Boards, to help theBoard
and the Group Management Boards to
understand the views of the workforce and to
ensure feedback between the workforce and
the Board on an ongoing basis.
The Employee Engagement Forum comprises
members from across the Group’s businesses
to ensure a balanced representation of the
workforce, and it meets at different locations
across the Group to promote accessibility.
TheCEO has also attended the forum.
The Employee Engagement Forum has met on
six occasions during the year, and has agreed
aset of guiding principles and a roadmap for
how the Employee Engagement Forum should
work. The Employee Engagement Forum
alsoprovides a forum in which the Company
canengage with the workforce on how
executive remuneration aligns with wider
Group paypolicy.
Key areas of focus have been:
(i) ensuring the effectiveness of internal
communications and enhanced
employeeengagement across the
business through the delivery of key
messaging communication channels,
forexample a “Getting to Know Redde
Northgate” video series. This responds
toinsights from the Group’s Employee
Engagement survey in FY2021;
(ii) promoting engagement by all employees
in the FY2022 Employee Engagement
Survey, resulting in a very positive overall
response rate of 71.4% of the 6,709
colleagues invited to participate in the
survey between 23 March 2022 and
6 April2022;
(iii) inputting ideas and suggestions into
thenew Employee Benefits Hub that
theGroup has launched to the workforce,
resulting in the introduction of nine
newbenefits, with £114,000 spent by
employees in the Employee Benefits Hub,
achieving discount savings for colleagues
and over 1,500 colleagues taking up 9
additional benefits;
John Pattullo
Chairman of Remuneration
Committee
Committee membership
Members of the Remuneration
Committee are shown below:
John Pattullo (Chairman from 6 May 2022)
Mark Butcher
Avril Palmer-Baunack
Bindi Karia (joined the Committee
on5May 2022)
John Davies (Chairman until leaving
theCommittee on 6 May 2022)
Number of meetings 5
John Pattullo 5
Mark Butcher 5
Avril Palmer-Baunack 5
John Davies 5
67 Redde Northgate plc Annual Report and Accounts 2022
Remuneration report continued
Operation of policy for FY2023
There are no significant changes proposed
tothe implementation of the remuneration
policy for FY2023.
Base salary
The executive Directors’ salaries have been
increased by 3% in line with increases given to
the wider workforce to £609,348 for the CEO
and £393,563 for the CFO.
Annual bonus
In line with the decisions taken last year,
theannual bonus maximum opportunity for
FY2023 remains at 125% of salary for the CEO
and 100% of salary for the CFO. The maximum
opportunity permitted under the remuneration
policy is 150% of salary for the CEO and 100%
for theCFO.
The balance of measures used in the annual
bonus plan remain the same. The bonus
willtherefore be determined based on
75%financial targets and 25% on a range
ofstrategic objectives. The Committee has
thediscretion to adjust the bonus outcome
ifitis not deemed appropriate, for example,
interms of the underlying performance of
theCompany.
As with previous years, due to the commercial
sensitivity of the performance targets, the
targets will be disclosed retrospectively.
Up to 100% of salary, half of any bonus earned
and all of any bonus earned in excess of 100%
of salary net of taxes will be used by the
executive Directors to purchase shares, which
will be subject to a three year holding period
and cannot be sold during that time. The
shares will be subject to recovery provisions.
(iv) input into the workforce car salary
sacrificescheme, which has now
beensuccessfullylaunched; and
(v) sharing an overview of business
performance and the long term strategy
forthebusiness. This helped us achieve
arecord employee engagement score for
“understanding business direction” in the
FY2022 Employee Engagement Survey.
Board changes
Bindi Karia joined the Board as an Independent
Non-executive Director and a member of the
Company’s Remuneration Committee, Audit
Committee and Nominations Committee on
5 May 2022. Bindi brings deep experience in
technology and innovation, having held senior
board, investment and advisory roles across
the technology ecosystem in Europe. Further
to the announcement by the Company on
6 May 2022, John Davies has stepped down
asaNon-executive Director of the Company.
John Davies received a payment of £17,796 in
accordance with the terms of his appointment
and the remuneration policy. No other
remuneration payment, nor any payment
forloss of office will be made by the Company
to John Davies. Further information will be
disclosed in the FY2023 Annual Report.
Executive pensions
As reported last year, executive Director
pensions will be aligned to the majority of the
UK workforce (currently 3.59% of salary) by
31 December 2022.
Long term incentive plans
The Committee intends to grant LTIP awards
of150% of salary for the executive Directors
inline with the normal maximum award under
theremuneration policy. The awards will be
based on three year EPS and PBT targets.
Themeasures and weightings for the 2022
awards and the targets are set out in the
mainbody ofthis report.
The Committee will have the discretion
toadjust the formulaic outcome of the awards
totake into account the wider
businessperformance.
Conclusion
The Committee remains committed to the
operation of a remuneration policy that
provides the appropriate opportunity for the
executives to be fairly rewarded for their
contribution to the business, whilst also
ensuring alignment with the interests
ofallstakeholders.
The Committee will be undertaking a
consultation with shareholders ahead of its
2023 AGM at which it will put forward its
Remuneration Policy for shareholder approval.
John Pattullo
Chairman
6 July 2022
68 Redde Northgate plc Annual Report and Accounts 2022
Remuneration report continued
Remuneration policy report
This part of the Directors’ remuneration report sets out the remuneration policy for the Group and has been prepared in accordance with the relevant law and regulations. The full policy can be found
within the 2020 Annual Report on the Company’s website:
www.reddenorthgate.com
The Remuneration Policy was approved by shareholders at the October 2020 AGM and is expected to apply for a period of three years.
When implementing the remuneration policy, the Remuneration Committee considers the six factors listed under Provision 40 of the UK Corporate Governance Code:
Clarity – a summary of the remuneration policy is set out below in a clear and transparent manner.
Simplicity – remuneration structures are simple and market typical, whilst at the same time incorporating the necessary structural features to ensure a strong alignment to performance.
Risk:
The remuneration policy has been shaped to discourage inappropriate risk. Awards under the remuneration policy are subject to malus and clawback provisions. The performance conditions are
reviewed annually to ensure that they remain suitable and do not incentivise risk taking.
To avoid conflicts of interest, Committee members are required to disclose any conflicts or potential conflicts ahead of Committee meetings. No executive Director or other member of
management is present when their own remuneration is under discussion.
Predictability – incentives are capped in the remuneration policy.
Proportionality – the link between each element of policy and Company strategy is noted in the table below. Variable pay is subject to a combination of financial and non-financial measures that are
linked to Company strategy.
Alignment to culture – we seek to align of incentives to our Group values (see page 39 for more information about our values).
The table below summarises the key aspects of that policy.
Purpose and link to strategy Operation Maximum opportunity
Base salary
To recruit and reward executives
ofasuitable calibre for the role
anddutiesrequired.
Reviewed annually by the Committee, taking account of Company performance, individual
performance, changes in responsibility and levels of increase for the broader UK population.
Reference is also made to remuneration levels within relevant FTSE and industry
comparatorcompanies.
The Committee considers the impact of any basic salary increase on the total
remunerationpackage.
Salary increases for executive Directors will not
normally exceed the general increase for the
broader UK employee population but on
occasions may need to recognise, for example,
changes in the scale, scope, complexity or
responsibility of the role, and/or specific
retention issues, and to allow the base salary
ofnewly appointed executives to increase in
line with their experience and contribution.
Details of the outcome of the most recent
salary review are provided in the annual
Remuneration report.
Benefits
To provide market competitive benefits
toensure the wellbeing of executives.
The Company typically provides:
a car or cash allowance in lieu;
medical insurance;
death in service benefits;
critical illness insurance; and
other ancillary benefits, including relocation expenses (as required).
Executive Directors are also entitled to 30 days’ leave per annum.
Reimbursement of all costs associated with reasonable expenses incurred for the proper performance
of the role including tax thereon where a business expense is deemed taxable byHMRC.
The value of benefits is based on the cost to
theCompany and is not predetermined. It is a
relatively small part of the overall value of the
total remuneration package.
69 Redde Northgate plc Annual Report and Accounts 2022
Remuneration report continued
Purpose and link to strategy Operation Maximum opportunity
Pension
To provide market competitive
retirementbenefits.
A Company contribution to a Group personal pension plan or provision of cash allowance in lieu
at the request of the individual.
Up to 18% of salary for the current executive
Directors save that pension benefits for the
current Directors will be aligned to the
applicable workforce rate (currently 3.59%) by
31 December 2022.
New appointments will receive a Company
contribution not exceeding that applicable
tothe workforce in the country in which they
are based.
Annual bonus
To encourage and reward delivery of the
Company’s operational objectives and to
provide alignment with shareholders
through the deferred share element.
The annual bonus is based on performance against one or more financial targets. A proportion
(not exceeding 25%) may also be based on non-financial strategic KPIs.
Details of the performance measures, weightings and targets (where these are not
consideredcommercially sensitive) set for the year under review is provided in the Annual
reporton remuneration.
Up to 100% of salary, half of any bonus earned and all of any bonus earned in excess of 100%
ofsalary net of taxes will be used by the executive Directors to purchase shares which will be
subject to a three year holding period and cannot be sold during that time. The shares will be
subject to recovery provisions.
For unvested deferred share awards the Committee has the discretion to permit the payment
ofdividend equivalents arising over the period between grant and the vesting date. These would
be paid in shares and only exceptionally in cash.
The Committee has the discretion to adjust the formulaic outcome of the bonus where it
considers it is not appropriate taking into account matters such as the underlying performance
ofthe Company, investor experience or wider employee reward experience.
Recovery and withholding provisions apply to all participants in the event of a restatement
oftheGroup’s accounts, error in assessing performance criteria, corporate failure, serious
reputational damage, misrepresentation or such other exceptional circumstances as the
Committee determines.
Maximum: 150% of salary for CEO; 100% of
salary forotherexecutives.
Target: No greater than 50% of maximum.
Threshold: No greater than 25% of maximum.
For performance below threshold, no bonus
ispayable.
70 Redde Northgate plc Annual Report and Accounts 2022
Remuneration report continued
Purpose and link to strategy Operation Maximum opportunity
Long term incentives (EPSP)
To encourage and reward delivery of the
Company’s strategic objectives and provide
alignment with shareholders through the
use of shares.
Annual awards of performance shares (or nil cost options) to executive Directors.
Awards are granted subject to continued employment and satisfaction of challenging
performance conditions measured over three years.
The Committee will select the performance measures for awards that it considers best support
the Company’s medium to long term objectives. If the Committee considers that the changes it
ismaking inselecting alternative measures or weightings for a new award are substantive it will
consult with the Company’s major shareholders prior to making any changes.
Awards will vest, subject to performance, on the third anniversary of grant and will be subject to
an additional two year holding period post vesting, during which time awarded shares may not be
sold (other than to meet tax or social security obligations).
The terms of the EPSP rules provide the Committee with the discretion to grant and/or settle all
or part of an EPSP award in cash. In practice this discretion would only be used in exceptional
circumstances for executive Directors or to enable the Company to settle any tax or social
security withholding which may apply.
The Committee has the discretion to permit the payment of dividend equivalents arising over the
periodbetween grant and the vesting date. These would be paid in shares and only in exceptional
circumstances cash.
The Committee has the discretion to adjust the formulaic outcome of the bonus where it
considers it is not appropriate taking into account matters such as the underlying performance
ofthe Company, investor experience or wider employee reward experience.
Recovery and withholding provisions apply to all participants in the event of a restatement of the
Group’saccounts, error in assessing performance criteria, poor risk management, corporate
failure, seriousreputational damage, misrepresentation or such other exceptional circumstances
as the Committeedetermines.
The maximum grant limit in the plan rules is
150% of salary (face value of shares at grant)
although exceptionally 250% may be used, e.g.
in recruitment.
The normal grant policy is 150% of salary for
each executive Director.
No greater than 25% of the grant vests for
threshold performance increasing progressively
to 100% for maximum performance.
If performance is below threshold for a
measure, then the proportion of the award
subject to that measure will lapse.
All employee share scheme
All employees including executive Directors
are encouraged to become shareholders
through the operation of an all employee
share scheme. The Board believes that
encouraging wider share ownership by all
staff will have longer term benefits for the
Company and for shareholders.
The SAYE has standard terms under which all employees can participate. Employees can elect to save (through a
recognised financial institution) up to a
maximum amount determined by the Company
and within the statutory limits for SAYEs per
month from post tax salary in return for options
to buy shares in the Company at the end of the
(typically) three year savings period.
Non-executive Director fees
To attract and retain a high calibre Chairman
and Non-executive Directors by offering a
market competitive fee level.
The Chairman is paid a single fee for all his/her responsibilities. The Non-executive Directors are
paid a basic fee. The chairmen of the main Board Committees and the Senior Independent
Director are paid an additional fee to reflect their extra responsibilities.
Additional fees may be paid for new roles and/or additional responsibilities.
The level of these fees is reviewed periodically by the Committee and CEO for the Chairman and by
the Chairman and executive Directors for the Non-executive Directors within the overall limit set by
the Articles of Association and with reference to market levels in comparably sized FTSE companies,
time commitment and responsibilities of the Non-executive Directors. Fees are paid in cash.
The maximum aggregate amount is
currently£700,000 as provided in the
Articlesof Association.
71 Redde Northgate plc Annual Report and Accounts 2022
Remuneration report continued
Share ownership requirements
The executive Directors are required to accumulate, over a period of five years from the date of
appointment, a holding of Ordinary shares of the Company equivalent in value to 200% of their
basic annual salary, measured annually. It is intended that this should be achieved primarily
through shares acquired on the exercise of share incentive awards and from annual bonus.
Directors are not required to go into the market to purchase shares, although this is encouraged
and any shares so acquired would count towards meeting the guidelines. Executive Directors are
required to retain all shares which they are required to acquire with annual bonus payments, all
vested DABP, EAB and EPSP awards on vesting, subject to sales to meet tax obligations, and the
Committee’s discretion in exceptional circumstances until the ownership requirement is met.
Other than in exceptional circumstances as determined by the Committee, the executive Directors
are required to hold the lower of (1) Ordinary shares held on cessation and (2) Ordinary shares
equivalent in value to 200% of salary at the time of cessation, for a period of two years from the
date they cease to be an executive Director.
Service contracts and letters of appointment
The table below gives details of the service contracts and letter of appointments for each
member of the Board.
Date of appointment
Date of current
contract/letter of
appointment
Notice from
the Company
Notice from
the individual
Unexpired period of
service contract/
letter of
appointment
Executive
Directors
M Ward
1
21 February 2020 22 December 2010 12 months 12 months Rolling contract
P Vincent 16 July 2018 16 July 2018 6 months 6 months Rolling contract
Non-executive Directors
A Palmer-Baunack 12 August 2019 12 August 2019 6 months 6 months Rolling contract
3
J Pattullo 1 January 2019 18 December 2020 3 months 3 months Rolling contract
3
M Butcher 9 October 2019 18 September 2019 3 months 3 months Rolling contract
3
J Davies
2
21 February 2020 21 February 2020 3 months 3 months Rolling contract
3
B Karia 5 May 2022 5 May 2022 3 months 3 months Rolling contract
3
M McCafferty 21 February 2020 21 February 2020 3 months 3 months Rolling contract
3
1
Redde plc (as it was) contract rolled over.
2
John Davies stepped down as Non-executive Director and Chairman of the Remuneration Committee
on6 May2022.
3
The Non-executive Directors’ contracts are typically entered into for an anticipated term of three years, which is
extended by the Board for further terms as appropriate.
72 Redde Northgate plc Annual Report and Accounts 2022
Annual report on remuneration
The Remuneration Committee
The members of the Committee during the year are listed below. The attendance of the members
of the Committee at meetings during the year are shown below.
Number of
meetings
attended out of
potential
maximum
John Davies (Chairman) 5 of 5
Mark Butcher 5 of 5
Avril Palmer-Baunack 5 of 5
John Pattullo 5 of 5
The CEO attends meetings by invitation and assists the Committee in its deliberations, except
when issues relating to his remuneration are discussed. No Directors are involved in deciding their
own remuneration. The Company Secretary acts as secretary to the Committee.
Korn Ferry provided independent advice to the Committee during FY2022 having been appointed
by the Committee in FY2019.
The Committee is advised by Korn Ferry on certain remuneration matters. The total fees paid to
Korn Ferry in respect of its services to the Committee during the year were £12,993 excluding VAT.
The fees are predominantly charged on a time spent basis.
Korn Ferry is a signatory to the Remuneration Consultants’ Code of Conduct. Korn Ferry provides
advice on talent and reward matters and Board appointments to the Group through separate
teams and has no other connection to the Company or Directors. The Committee is satisfied that
the advice that it receives is objective and independent.
The Committee’s terms of reference are available on the Company’s website:
www.reddenorthgate.com
The Committee is responsible for making recommendations to the Board on the remuneration
packages and terms and conditions of employment of the Chairman and the executive Directors
of the Company, as well as the Company Secretary and under the new Code the most senior
executives below Board level in the UK, Spain and Ireland. The Committee also reviews
remuneration policies and practices generally throughout the Group. In accordance with the
Company’s Remuneration Policy the Committee has sought to ensure that the incentive structure
will not raise ESG risks by inadvertently motivating irresponsible behaviour and will take account
of ESG matters generally in determining overall Remuneration Policy and structure, and the
Remuneration Committee is able to consider corporate performance on ESG issues when setting
the executive Directors’ annual objectives and remuneration.
Statement of shareholder voting and shareholder feedback
The following table sets out the votes received from shareholders for the Directors’ Remuneration
report at the 2021 AGM:
Directors’ Remuneration report – Resolution3
Total number
ofvotes
Approve the
report on
remuneration
% of votes cast
For 119,548,493 62.36
Against 72,170,628 37.64
Total votes cast (excluding votes withheld) 191,719,121
Votes withheld 4,711,475
Total votes cast (including votes withheld) 196,430,596
The Committee notes that the advisory vote to approve the Remuneration report at the 2021 AGM
was approved by a majority; however, there was a significant minority vote against the resolution.
The Company engaged with shareholders prior to and following the 2021 AGM. As discussed on
page 67, the Committee engaged with shareholders who voted against the resolution and
understands that they did so on the basis of the Company’s decision to award executive Directors
their bonuses but not to repay the furlough monies the Company received in FY2021. For FY2022,
the Company has taken the decision to repay all furlough monies received in FY2022.
The following table sets out the votes received from shareholders for the Directors’ Remuneration
Policy at the 2020 AGM:
Directors’ Remuneration report – Resolution4
Total number
ofvotes
Approve the
remuneration
policy
% of votes cast
For 115,101,869 58.98
Against 80,054,014 41.02
Total votes cast (excluding votes withheld) 195,155,883
Votes withheld 30,065
Total votes cast (including votes withheld) 195,185,948
Votes withheld are not included in the final proxy figures as they are not recognised as a vote
inlaw.
73 Redde Northgate plc Annual Report and Accounts 2022
Annual report on remuneration continued
Remuneration for the year ended 30 April 2022 (audited)
The table below sets out the remuneration received by the Directors in relation to performance in
the year ended 30 April 2022 (and for long term incentive awards’ performance periods ending in
the year) and in the year ended 30 April 2021.
£000
Salary
and fees
1
Taxable
benefits
Annual
bonus
Long
term
incentive Pension Total
Total
Fixed
Total
Variable
M Ward 2022 592 19 740 89 1,440 700 740
2021 514 17 580 89 1,200 620 580
P Vincent 2022 382 14 382 69 847 465 382
2021 339 13 355 63 770 415 355
Chairman
A Palmer-
Baunack
2022 200 200 200
2021 167 167 167
Non-executive Directors
J Pattullo 2022 65 65 65
2021 63 63 63
M Butcher
2022 65 65 65
2021 63 63 63
J Davies 2022 65 65 65
2021 63 63 63
M McCafferty 2022 55 55 55
2021 53 53 53
1 In FY2021, due to the business disruption of COVID-19, all Directors with continuing service agreed to a 20%
reduction in salary and fees between 1 April 2020 and 30 June 2020, with the exception of Avril Palmer-
Baunack, who agreed to a 100% waiver in fees over the same period.
Pension and taxable benefits
A breakdown of the taxable benefits received by Executive Directors is set out in the table below:
M Ward
£000
P Vincent
£000
Car 15 12
Medical insurance 4 2
The executive Directors are eligible for membership of a Group personal pension plan. In view
ofthe Annual Allowance cap, part or all of their entitlements were paid to them in cash. Philip
Vincent received an entitlement of 18% of base salary and Martin Ward received an entitlement
of15% of base salary.
Annual bonus for the year ended 30 April 2022 (audited)
Total opportunity
The maximum bonus opportunity for the CEO was 125% of salary and for the CFO was 100% of
salary. The bonus was based 75% on Group PBT and 25% on strategic objectives. No bonus was
payable if PBT was below the threshold level of £110m, 50% of the bonus was payable for a PBT
of£115m and the full bonus was payable if PBT was £120m.. The targets, performance against
them and resulting payment are set out in the tables below.
PBT element at %
maximum
Strategic
objective
%maximum
Total bonus
%maximum
Total bonus
%salary
Bonus payable
£000
M Ward 75 25 100 125
296 cash 444
deferred in
shares
P Vincent 75 25 100 100
191 cash 191
deferred in
shares
Total award
As stated above the total bonus award was based 75% on Group PBT and 25%
onstrategicobjectives.
Financial objectives
Awarded at maximum of 75% of the total bonus opportunity (93.75% of salary for M Ward and 75%
of salary for P Vincent) as follows:
PBT performance
Threshold
performance
Target
performance
Maximum
performance
Actual PBT
performance
PBT 75% of total bonus £110m £115m £120m £151m
M Ward 93.75% salary
93.75% salary
100% max
P Vincent 75% salary
75% salary
100% max
74 Redde Northgate plc Annual Report and Accounts 2022
Strategic objectives
Awarded at maximum of 25% of the total bonus opportunity (31.25% of salary for M Ward and 25%
of salary for P Vincent) as set out below. The directors’ strategic objectives were set by the
Remuneration Committee at the beginning of the financial year and were based on a robust
framework of clear objectives directly aligned to the Board’s strategic priorities for the year. The
strategic objectives and the performance against them for each of the executive Directors for
FY2022 are set out below:
M Ward Performance/achievement Max scoring %
To deliver core values
and a strategic vision
plan evidenced against
strategic delivery.
Fully met. The Focus, Drive and Broaden strategic framework
was used to create a detailed plan that set out the Group’s
purpose, aims and vision as described further (including how
we have delivered against the plan and our future priorities)
on page 15.
5%
Enhance employee
engagement by key
messaging,
communication
channels, employee
presentations and
roadshowsand the
Employee
Engagement Forum.
Fully met. As described elsewhere in the Annual Report, the
launch of our Employee Engagement Forum, the 74%
engagement score, the level of participation in our annual
colleague survey and other employee events reflects a
significant enhancement in thisarea.
5%
Deliver succession
plans for Group
Management Board
members in the UK
and Spain.
Fully met. The implementation of this objective was
significant for the Group given the importance of succession
planning following the Group’s merger in 2020. Accordingly,
this formed a material component of the Group’s Board and
governance agenda for FY2022 and the Remuneration
Committee was satisfied that the CEO’s performance fully
met the objective
5%
Develop new business
continuity plans.
Fully met. The implementation of this objective was
identified by the Board as an area of key focus for the Group
in light of macro events. Accordingly, this formed a material
component of the Group’s Board and governance agenda for
FY2022 and the Remuneration Committee was satisfied that
the CEO’s performance fully met the objective.
5%
Develop a financial five
year business plan.
Fully met. Undertook an extensive strategic review during
the year in the context of the long term opportunities for the
Group following the Merger and in order to develop with the
business a five year strategic plan for the Board to enhance
the Group’s proposition as an integrated mobility solutions
provider, taking account of mobility trends, segment growth
opportunities and organic and inorganic growth initiatives
5%
Total 25% out of 25%
P Vincent Performance/achievement Max scoring %
Develop and deliver
medium-term funding
strategy.
Fully met. As described in the Financial review, the Group‘s
financing strategy and capital structure was enhanced in the
year to mitigate future refinancing risk and benefit from
market conditions. This expanded the Groups funding
facilities and lowered funding costs, as further described in
the Financial review on pages 21 to 25, allowing the Group
scope to invest further in the business and to take advantage
of inorganic growth opportunities as they arise.
6.25%
Develop financial
reporting and analysis
to support the
strategic vision to
promote the business
strategy to
stakeholders.
Fully met. Developed and implemented enhanced financial
reporting and analysis. Improved strategic commentary
relating to the Groups business, products and services and
enhanced the Group’s funding model.
6.25%
Develop a financial five
year business plan
with key initiatives for
organic growth.
Fully met. Undertook an extensive strategic review during
the year in the context of the long term opportunities for the
Group following the Merger and in order to develop with the
business a five year strategic plan for the Board to enhance
the Groups proposition as an integrated mobility solutions
provider, taking account of mobility trends, segment growth
opportunities and organic and inorganic growth initiatives
6.25%
Executing corporate
strategy: including
maintaining good
headroom in financial
covenants; improving
working capital
andROCE.
Fully met. Drove focus on financial management with
improvements in working capital and ROCE and maintenance
of good headroom in financial covenants
6.25%
Total 25% out of 25%
Based on performance to 30 April 2022, the annual bonus outcomes for executive Directors
during the year are shown overleaf. The Committee is satisfied that no adjustments to the
pay-outs are required, and that the outcome is reflective of underlying performance.
Annual report on remuneration continued
75 Redde Northgate plc Annual Report and Accounts 2022
Annual report on remuneration continued
A summary of the bonus outcome is as follows:
Executive % of maximum % of salary Bonus outcome Awarded in cash Awarded in shares
M Ward 100 125 740 296 444
P Vincent 100 100 382 191 191
Fifty percent of the bonus and any amount in excess of 100% of salary will be used to purchase
shares. Shares are subject to a minimum holding period of three years and are not subject to
continued employment.
Vesting of LTIP awards
As noted in the prior year, 198,994 of Philip Vincent’s LTIP awards made in 2018 and 2019 with
original performance periods ending on 30 April 2021 and 30 April 2022 respectively were
forfeited due to the Merger as the performance conditions would not be capable of being
measured on the same basis and the remaining 54,187 options were permitted to vest on their
respective, original vesting dates subject only to the remaining service conditions detailed under
the outstanding awards section below. As Martin Ward joined the Board in February 2020, his
firstawards were granted in August 2020 and will be eligible to vest subject to performance
to30 April 2023. Therefore, no LTIP awards were due to vest based on performance to
30 April2022.
LTIP awards made during the year (audited)
On 9 August 2021, the following LTIP awards were granted to executive Directors:
Type of award
Basis of
award
granted
Share price
foraward
Number of
shares over
which award
was granted
Face value of
award (£)
% of face value
that would
vest on
threshold
performance
Vesting
determined by
performance
over
M Ward
Nominal
cost option
150% of
salary of
£591,600 429p 206,853 887,400 25%
Three
financial
years to 30
April 2024
P Vincent
Nominal
cost option
150% of
salary of
£382,100 429p 133,601 573,150 25% As above
The share price for award was calculated based on a three day average prior to the award grant.
These awards are subject to the following performance targets, which were set in the context of
uncertainty regarding COVID recovery:
Weighting
Threshold target
(25% vesting)
Stretch target
(100% vesting) End measurement point
PBT 50% £130m £145m Final year of the performance period
EPS 50% 39.60p 44.20p Final year of the performance period
Percentage change in remuneration levels
The table below sets out the percentage change in base salary, value of taxable benefits
andbonus for all the Directors compared with the average percentage change for employees
ofthe Company.
Average percentage change 2021–2022 Average percentage change 2020–2021
Salary
Taxable
benefits Annual bonus Salary
Taxable
benefits Annual bonus
M Ward 15% 12% 28% 620% 387% n/a
P Vincent 13% 8% 8% 2% (14%) n/a
A Palmer-Baunack 20% n/a n/a 31% n/a n/a
J Pattullo 3% n/a n/a 5% n/a n/a
M Butcher 3% n/a n/a 65% n/a n/a
J Davies 3% n/a n/a 504% n/a n/a
M McCafferty 3% n/a n/a 466% n/a n/a
Company employees 44% (70%) 2015% (6%) 11% (87%)
The above table shows the movement in the salary, benefits and annual bonus for Directors
compared to that for the average employee of the Company as required under legislation. It does
not reflect the total average for the Group. As there are only a small number of employees in the
Company, the average pay calculation is meaningless as it can be easily skewed by a change in
composition of staff and this is the reason for the increase in average salary and bonus during
theyear. The average increase in salary for the wider UK workforce was 3%.
The average percentage changes in remuneration in FY2022 included the impact of the
paywaivers accepted by the Directors during the COVID-19 period in the prior year and
aspreviously disclosed.
Annual bonus for Company employees is the amount paid in each year, whereas the Directors’
bonus is the amount earned in each period as the information on Company employees’ bonus
amounts is not available at the date of this report.
Payments to past Directors
There were no payments to past Directors during FY2022.
Payments for loss of office
There were no payments for loss of office during FY2022.
CEO to employee pay ratio
The table on page 77 sets out the ratio of the CEO’s single figure of total remuneration to the total
remuneration of the 25th percentile, median (50th percentile), and 75th percentile remuneration of
our UK employees.
The Committee has chosen to use the average UK employees as a comparator as it feels that it
provides a more appropriate reflection of the earnings of the average worker than the Group’s
total wage bill which can be distorted by movements in the number of employees and variations
in wage practices in Spain.
76 Redde Northgate plc Annual Report and Accounts 2022
Option A of the Companies (Miscellaneous Reporting) Regulations 2018 has been used to
calculate the ratio as it was considered to provide the most accurate basis of calculation. Full-time
equivalent remuneration for all UK employees for the financial year has been used for pay periods
across the year as adjusted for joiners and leavers. Total remuneration has been prepared using
the same methodology as the single figure table with the exception of the bonus. The bonus
figure for employees is based on the amount paid in each year as the information on employees
bonus amounts is not available at the date of this report whereas the bonus included in the single
figure table is the amount earned in each period.
Financial Year Method
25th percentile
pay ratio Median pay ratio
75th percentile
pay ratio
2022 Option A 63:1 51:1 35:1
2021 Option A 57:1 45:1 30:1
2020 Option A 64:1 53:1 37:1
2019 Option A 47:1 38:1 26:1
Salary and total remuneration details for the relevant individuals are set out as follows:
CEO
£000
25th percentile
£000
Median
£000
75th percentile
£000
2022
Salary £592 £20 £25 £33
Total remuneration £1,440 £23 £28 £41
The employees at the 25th, 50th and 75th percentile have been determined by reference to
average employee pay across the Group for the financial year being reported on.
The ratio of total remuneration of the CEO compared to the UK workforce has widened in the year due
to the bonus achievement of the CEO. The CEO’s salary has increased in line with the wider workforce.
The Committee has responsibility for setting the remuneration of the executive Directors and
other senior management and reviews the wider policies and practices for our workforce. The
Committee is satisfied that the median pay ratio is consistent with the Group’s pay, reward and
progression policies.
Performance graph measured by TSR
The graph below illustrates the performance of Redde Northgate plc measured by Total
Shareholder Return (share price growth plus dividends reinvested in shares) against a ‘broad
equity market index’ over the last ten years from 30 April 2012 to 30 April 2022. As the Company
has been a constituent of the FTSE SmallCap index for the majority of that time, that index
(excluding investment companies) is considered to be the most appropriate benchmark.
Consistent with the approach adopted in previous years, we show performance against the FTSE
250. The mid-market price of the Company’s Ordinary shares at 30 April 2022 was 397p (30 April
2021: 364p). The range during the year was 345p to 443p.
Total shareholder return
The graph shows the value, at 30 April 2022, of £100 invested in Redde Northgate plc on 30 April
2012, compared with the value of £100 invested in the FTSE 250 index (excl. investment trusts) on
the same date. The other points plotted are the values at intervening financial year ends. The
FTSE 250 index (excl. investment trusts) is considered an appropriate comparison as Redde
Northgate plc is a constituent of the index. In previous years, the FTSE SmallCap (excl. investment
trusts) was also included in the graph. However, as Redde Northgate plc is no longer a constituent
ofthis index, it is not considered appropriate to include this index in the graph. This data is sourced
from Refinitiv.
FTSE 250 (Excl. Inv. Trusts) Index
Source: Refinitiv
Redde Northgate plc
30 Apr
2013
30 Apr
2012
350
300
250
200
150
100
50
0
30 Apr
2014
30 Apr
2015
30 Apr
2016
30 Apr
2017
30 Apr
2018
30 Apr
2020
30 Apr
2019
30 Apr
2021
30 Apr
2022
Total remuneration for CEO
The total remuneration figure for the CEO during each of the previous ten financial years
isasfollows:
Year ended 30 April 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Total remuneration £000 859 628 1,138 1,214 821 490 1,032 1,319 1,200 1,440
Annual bonus
(%ofmaximum) 43.6 90.3 34.1 72.4 100 100
Long term incentive (EPSP)
vesting* (%ofmaximum) 33.3 47.9 79.2 61.8
The total remuneration figure includes the annual bonus and EPSP awards which vested based on
performance periods ending in those years. The annual bonus and EPSP percentages show the
pay-out foreach year as a percentage of the maximum. In years when there was a change of CEO,
the figures shown are the aggregate for the office holders during that year and include any
payments for loss of office.
Relative importance of spend on pay
2021 2022 % increase
Staff costs £000 195,074 227,744 17%
Dividends £000 24,928 43,897 76%
Share buybacks £000 7,493 N/A
The table above shows the movement in spend on staff costs versus that in dividends and
sharebuybacks.
Annual report on remuneration continued
77 Redde Northgate plc Annual Report and Accounts 2022
Annual report on remuneration continued
Outstanding share awards
The table below sets out details of executive Directors’ outstanding share awards.
M Ward
Scheme Grant date
Exercise price
(p)
Shares at 30
April 2021
Number of
shares granted
during the year
Vested during
year
Exercised
during
year
Lapsed
during
year
Forfeited
during
year
Number of
shares at 30
April 2022
End of original
performance
period Vesting date Exercise period
EPSP
3
13.08.20 Nil 778,315 778,315 30.04.23 13.08.23 13.08.23 – 13.08.30
EPSP
1
09.08.21 Nil 206,853 206,853 30.04.24 09.08.24 09.08.24 – 09.08.31
Total 778,315 206,853 985,168
P Vincent
Scheme Grant date
Exercise price
(p)
Shares at 30
April 2021
Number of
shares granted
during the year
Vested during
year
Exercised
during
year
Lapsed
during
year
Forfeited
during
year
Number of
shares at 30
April 2022
End of original
performance
period Vesting date Exercise period
EPSP
2
27.07.18 Nil 27,995 27,995 27,995 30.04.21 27.07.21 27.07.21 – 27.07.28
EPSP
2
24.09.19 Nil 26,192 26,192 30.04.22 24.09.22 24.09.22 – 24.09.29
EPSP
3
13.08.20 Nil 476,382 476,382 30.04.23 13.08.23 13.08.23 – 13.08.30
EPSP
1
09.08.21 Nil 133,601 133,601 30.04.24 09.08.24 09.08.24 – 09.08.31
Total 530,569 133,601 664,170
1
Performance targets as set out above.
2
A proportion of these awards were adjusted and forfeited following the Merger in order to remove the proportion not expected to vest based on forecast performance. No remaining performance conditions remain other than the
on-going service obligation.
3
Performance targets set out in prior year Annual Report.
All outstanding awards are structured as nil-cost options.
SAYE
The Board believes that encouraging wider share ownership by all staff will have longer term
benefits for the Company and therefore introduced a SAYE in 2020 with the first saving period
commencing in February 2021. The SAYE provides an effective way of achieving that aim at no
financial risk to employees.
Under the SAYE employees choose to make monthly savings amounts (paid to a financial
institution) in return for options to buy shares in the Company at the option price and use savings
accumulated over the savings period (typically three years). Employees can choose to cease
saving and withdraw their money at any time (including at the end of the savings period) allowing
the related options to lapse.
Options over 2,003,552 shares were granted in February 2021, with 1,161 employees contributing
at an average saving rate of £102 per month. The next offer to take part in the SAYE scheme is
expected to be made after the announcement of the FY2022 financial results.
The executive Directors are entitled to participate in the SAYE scheme but the Non-executive
Directors cannot participate in this scheme.
Executive Directors were not granted any SAYE awards during FY2022.
Sourcing of shares
A combination of newly issued, treasury and market purchase shares (using a Guernsey employee
benefit trust) may be used to satisfy the requirements of the Group’s existing share schemes.
Overall plan limits and clawback
All the Company’s share schemes operate within the following limits: in any 10 calendar year
period, the Company may not issue (or grant rights to issue) more than:
a. 10% of the issued Ordinary share capital under all the share plans; and
b. 5% of the issued Ordinary share capital under the executive share plans
(EPSP,DABPandMPSP).
The dilution position as at 30 April 2022 was 1.5% under the EPSP, MPSP and DABP, and 2.6%
under all schemes.
In line with current best practice guidelines, the Committee has introduced recovery and
withholding provisions into the rules of all discretionary schemes, which can be invoked in the
event of a number of situations including error, financial misstatement, gross misconduct,
reputational damage, failure of risk management and corporate failure, with the last three events
applying to awards granted from 2020 only.
78 Redde Northgate plc Annual Report and Accounts 2022
Annual report on remuneration continued
Directors’ shareholding and share interests
The executive Directors are required to build up a shareholding equivalent to 200% of salary, to
beachieved primarily through the retention, after tax, of shares acquired on exercise of options
granted under the long term incentive share plan and shares acquired through bonus deferral,
until such time as their share ownership requirement has been met. Directors are not required
togo into the market to purchase shares, although market purchases are encouraged and any
shares so acquired would count towards meeting the guidelines.
The Chairman and non-executive Directors do not have a shareholding guideline although the
holding of shares in the business is encouraged. Details of the Directors’ interests in shares are
shown in the table below:
Share interests (audited)
Number of shares:
Beneficially
owned at
30April2022
Vested but not
exercised EPSP Not vested EPSP
% shareholding
guideline
achieved at
30April 2022
M Ward 1,647,308 985,168 fully met
P Vincent 59,301 27,995 636,175 31% unmet
A Palmer-Baunack 110,442 N/A
J Pattullo 30,000 N/A
M Butcher 24,676 N/A
J Davies N/A
M McCafferty 11,007 N/A
Martin Ward has met the shareholding policy guideline as he holds shares with a value in excess
of 200% of basic annual salary.
Philip Vincent has not yet met the shareholding guideline given the levels of variable pay awards
vesting since his appointment on 16 July 2018. The Committee normally expects the guideline to
be achieved within five years of appointment.
Martin Ward’s shareholding includes 38,329 of shares awarded in July 2021 under the EAB annual
bonus scheme. Philip Vincent’s shareholding includes 23,460 of shares awarded in July 2021 and
15,674 of shares awarded in September 2020 under the EAB annual bonus scheme. The EAB
shares vested immediately but are held in trust for three years following the date of award in
accordance with the scheme rules.
No changes in the above interests have occurred between 30 April 2022 and the date of thisreport.
Operation of policy for FY2023
There are no significant changes to the implementation of the policy proposed for FY2023.
Base salaries
The executive Directors’ salaries will be revised as follows.
Salary as at
1May2021
Salary as at
1May2022 Increase
M Ward 591,600 609,348 3%
P Vincent 382,100 393,563 3%
The proposed increases in salary are in line with increases for the wider workforce of 3%.
Annual bonus
For FY2023, the annual bonus maximum opportunity is 125% of salary for CEO and 100% of salary
for the CFO.
In line with previous years, the bonus will be determined as to:
75% PBT;
25% a range of strategic and operational objectives.
The Committee has chosen not to disclose, in advance, the performance targets for the annual
bonus as these include items which the Committee considers commercially sensitive. Full
retrospective disclosure of the targets and performance against them will be provided in next
year’s annual report on remuneration.
The Committee will have the discretion under the new policy to adjust the bonus outcome if it is
not deemed appropriate, for example, in terms of the underlying performance of the Company.
EPSP awards to be granted in 2022
Award levels for 2022 will be made at 150% of salary for the CEO and CFO (150% in the prior year)
and will be made after release of the preliminary results.
Vesting of EPSP awards will be dependent upon the achievement of certain suitably challenging
performance measures against targets which will be disclosed when the awards are made. It is
expected that those targets will be set on a similar basis to the awards in the prior year, which
were weighted as 50% against underlying PBT and 50% against underlying EPS.
Fees for the Chairman and Non-executive Directors
The fees for the Non-executive Directors have been reviewed with effect from 1 May 2022.
Non-executive Directors’ base fees have been increased by 3%, with the exception of Avril
Palmer-Baunack, who has waived this increase. The fees are as set out below.
Fee as at
1May2021
Fee as at
1 May 2022 Increase
Chairman £200,000 £200,000 0%
Base fee £55,000 £56,650 3%
Senior Independent Director £10,000 £10,000 0%
Audit Committee Chairman £10,000 £10,000 0%
Remuneration Committee Chairman £10,000 £10,000 0%
Approval
This annual report on remuneration has been approved by, and signed on behalf of,
theBoardofDirectors.
John Pattullo
Chairman of the Remuneration Committee
6 July 2022
79 Redde Northgate plc Annual Report and Accounts 2022
Report of the Directors
The Directors present their report and the
audited consolidated accounts for the year
ended 30 April 2022.
Results and preparation
Details on financial performance and dividends
can be found in the Strategic Report from
pages 1 to 53.
This report has been prepared in accordance
with requirements outlined within The Large
and Medium-sized Companies and Groups
(Accounts and Reports) Regulations 2008 and
forms part ofthe management report as
required under Disclosure Guidance and
Transparency Rule (DTR) 4. This section,
together with the Strategic Report, the
Corporate Governance section on pages 54 to
84 and the other sections of the Annual Report
as referred to herein, fulfils the requirements
ofthe Directors’ report.
Strategic Report
The Strategic Report on pages 1 to 53 was
approved by the Board on 6 July 2022
andisincorporated into this Directors’ report
byreference.
Close company status
So far as the Directors are aware, the close
company provisions of the Income and
Corporation Taxes Act 2010 do not apply
totheCompany.
Articles of Association
Articles of Association (the Articles) may
onlybe amended by special resolution of the
shareholders. With regard to the appointment
and replacement of Directors, the Company
isgoverned by the Articles, the UK Corporate
Governance Code, the Companies Act 2006
and related legislation. The powers of Directors
are set out in the Articles.
Share capital
Details of the issued share capital, together
with details of any movements during the
year,are shown in Note 25 to the financial
statements. The Company has one class of
Ordinary share which carries no right to fixed
income. Each Ordinary share carries the right to
one vote atgeneral meetings of the Company.
The Company has also issued cumulative
Preference shares of 50p each that entitle
theholder to receive a cumulative preferential
dividend at the rate of 5% on the paid up capital
and the right to a return of capital at either
winding up or a repayment of capital. The
cumulative Preference shares do not entitle
theholders to any further or other participation
in the profits or assets of the Company.
The percentage of the issued nominal value
ofthe Ordinary shares is 98.3% (2021: 98.3%)
ofthe total issued nominal value of all
sharecapital.
Share rights
No shareholder shall be entitled to vote at a
general meeting, either in person or by proxy,
inrespect of any share held by them unless all
monies presently payable by them in respect
ofthat share have been paid. In addition, no
shareholder shall be entitled to vote, either in
person or by proxy, if they have been served
with a notice under section 793 of the
Companies Act 2006 (concerning interests
inthose shares) and has failed to supply the
Company with the requisite information.
Other than restrictions considered to be
standard for a UK listed company (for example,
restrictions on partly paid certificated shares),
There are no specific restrictions on the size of
a holding nor on the transfer of shares, which
are both governed by the general provisions
ofthe Articles of Association (the Articles) and
prevailing legislation. The Directors are not
aware of any agreements between holders
ofthe Company’s shares that may result in
restrictions on the transfer of securities or
onvoting rights.
Details of employee share schemes are set out
inthe Remuneration report. Shares held by the
Company’s Share Schemes Trustees are voted
on the instructions of the employees on whose
behalf they are held. Shares in the Guernsey
Trust are voted at the discretion of the Trustees.
No person has any special rights of control
over the Company’s share capital and all
issued shares are fully paid.
Directors’ interests
Details of the Directors’ interests in shares are
set out in the Remuneration Report on pages
67 and 79. No company in the Group was,
during or at the end of the year, party to any
contract of significance in which any Director
was materially interested. The Directors are
notaware of any agreements between the
Company and its Directors or employees that
provide for compensation for loss of office
oremployment that occurs because of a
change of control.
Authority to issue shares
Subject to the provisions of the Companies
Act2006 and without prejudice to any rights
attached to any existing shares or class of
shares, any share may be issued with such
rights or restrictions as the Company may by
ordinary resolution determine or, subject to
and in default of such determination, as the
Board shall determine.
The authority conferred on the Directors at last
year’s AGM to allot shares in the Company up
to a maximum nominal amount of £40,974,222
(representing 33.3% of the issued share capital
of the Company (excluding treasury shares) as
at the latest practicable date before publication
of the Notice of the Company’s last AGM) and,
in connection with a pre-emptive offer to
existing shareholders by way of a rights issue,
to allot a additional shares in the Company up
to a maximum nominal amount of £40,974,222
(representing a further 33.3% of the issued
share capital of the Company (excluding
treasury shares) as at the latest practicable
date before publication of the Notice of the
Company’s last AGM), expires on the date of
the forthcoming AGM. Shareholders will be
asked to give a similar authority to allot shares
at the forthcoming AGM.
The authority conferred on the Directors at
lastyear’s AGM to allot shares in the Company
and/or to sell ordinary shares held by the
Company as treasury shares for cash as if the
pre-emption provisions of Section 561(1) of the
Companies Act 2006 did not apply, limited to:
firstly, an aggregate nominal amount
of£6,152,285, representing approximately
5%ofthe current issued Ordinary share
capital; and
secondly, a further 5% of the Company’s
Ordinary share capital, provided that this
additional power is only used in connection
with acquisitions and specified capital
investments which are announced
contemporaneously with the issue or
whichhave taken place in the preceding
sixmonth period and are disclosed in the
announcement of the issue, will expire at the
end of the Company’s next AGM or, if earlier,
at the close of business on 20 November
2022. The Company will seek a similar
authority at its next AGM.
80 Redde Northgate plc Annual Report and Accounts 2022
Authority to purchase shares
The authority for the Company to purchase
inthe market up to 24,609,142 of its ordinary
shares (representing 10% of the issued share
capital of the Company as at the latest
practicable date before publication of the
Notice of the Company’s last AGM) granted
atthe Company’s last AGM, expires on the date
of the forthcoming AGM. Shareholders will be
asked to give a similar authority to purchase
shares at the forthcoming AGM.
Shares purchased by the Company
The Group’s objective is to employ a
disciplined approach to investment, returns
and capital efficiency to deliver sustainable
compounding growth. Reflecting this approach
and in light of the Company’s substantial
headroom under its facilities and target
leverage, on 15 March 2022 the Company
launched a share buyback programme
oftheCompany’s Ordinary shares for up
toamaximum aggregate consideration of
£30m (the Programme). The Company has
entered into an agreement with Numis
pursuant to which it is intended that Numis
willpurchase up to a maximum of 24 million
Ordinary shares on the Company’s behalf.
Under the Programme the repurchased
Ordinary shares will be held in treasury.
Itisexpected that the Programme will
becompleted by 15 September 2022.
As at 30 April 2022, in furtherance of the
Programme, the Company had bought
1,825,991 of its Ordinary shares of 50p
each(having an aggregate nominal value of
£912,995.50 and representing 0.0074% of the
called-up share capital of the Company as at
30 April 2022) for an aggregate consideration
of £7,478,022, which was also the maximum
number (and nominal value) of Ordinary
sharesso acquired and held at any time
bytheCompany during the year. No such
Ordinary shares were disposed of or
cancelledby the Company.
Interests in shares
As at 30 April 2022, the Company is aware of
the following persons who, either directly or
indirectly, hold 3% or more of the issued share
capital of the Company:
30 April 2022 %
FIL Limited* 20,300,963 8.24
Richard Griffiths 17,784,481 7.28
Aberforth Partners* 17,451,690 7.14
Schroders plc* 16,024,709 6.56
Lombard Odier
Investment Management* 15,630,425 6.39
BlackRock* 13,207,116 5.40
Artemis Investment
Management LLP* 11,944,882 4.89
Vanguard Group* 11,256,874 4.61
JO Hambro Capital
Management* 10,219,378 4.18
Dimensional Fund
Advisors* 8,798,638 3.60
Janus Henderson
Investors* 7,902,593 3.23
* information obtained from the Company’s share
register analysis.
Directors
Details of the present Directors are listed on
pages 56 and 57. Resolutions to reappoint each
of the Directors in office at the date
ofthisreport will be proposed at the AGM.
Termination provisions in respect of executive
Directors’ contracts can be found in the
Remuneration report, starting on page 67.
Directors’ indemnities
As permitted by the Company’s Articles,
qualifying third party indemnities for each
Director of the Company were in place
throughout their periods of office during the
year and, for those currently in office, remained
in force as at the date of signing of this report.
The Company’s Articles are available on the
Company’s website:
www.reddenorthgate.com
Employee consultation and
disabledemployees
The disclosures surrounding employee
engagement and disabled employees are
included within our ESG report on pages 36 to
50.
Employee and other stakeholder
engagement
Details of Directors’ engagement with
employees and other stakeholders are
included within the Strategic Report, as part
ofour ESG report, on pages 36 and 50.
Details on how the Directors have discharged
their duties under Section 172(1) of the
Companies Act 2006 are included on
pages52to 53.
Future developments
Details of likely future developments affecting
the Group are included within the CEO review
on pages 4 to 10 and included within Our
strategy on pages 15 to18.
Dividends
Subject to approval, the Directors are
recommending a final dividend of 15.0p
pershare (2021: 12.0p) which will be paid
on30 September 2022 to shareholders
ontheregister as at close of business
on2 September2022.
Political donations
No political donations were made by any
Group company in the year.
Subsidiaries
As a Group our interests and activities are
operated through subsidiaries in the UK, Spain
and Ireland, and are subject to the laws and
regulations of these jurisdictions.
There are no overseas branches.
Significant agreements
The Group’s financing facilities are subject to
change of control provisions (see Note 21 in the
financial statements).
Research and development
The Group carries out research and
development necessary to support its principal
activities as a mobility solutions provider.
Energy & carbon reporting
The disclosures regarding greenhouse gas
emissions, energy consumption and energy
efficiency actions included in the Companies
Act 2006 (Strategic Report and Directors’
Report) Regulations 2018 are included in the
Impact focus section of the Strategic Report on
page 41.
Remuneration report
The Directors’ Remuneration report contains:
a statement by John Pattullo, Chairman of the
Remuneration Committee;
the Directors’ remuneration policy; and
the annual report on remuneration, which
sets out payments made in the financial year
ended 30 April 2022.
The statement by the Chairman and
Annualreport on remuneration will be
puttoanadvisory shareholder vote
byordinaryresolution.
The Directors’ Remuneration report can be
found on pages 67 to 79 and is incorporated
inthis Directors’ report by reference.
Disclosure of information under
ListingRule9.8.4
Dividend waiver arrangements are in place
forthe employee trusts.
Report of the Directors continued
81 Redde Northgate plc Annual Report and Accounts 2022
Report of the Directors continued
Length of notice of general meetings
The minimum notice period permitted by
theCompanies Act 2006 for general meetings
of listed companies is 21 days, but the Act
provides that companies may reduce this
period to 14 days (other than for AGMs)
provided that two conditions are met. The
firstcondition is that the Company offers a
facility for shareholders to vote by electronic
means. This condition is met if the Company
offers afacility, accessible to all shareholders,
toappoint a proxy by means of a website.
Aseparate notice of AGM has been issued
toallshareholders which includes details
ofthe Company’s arrangements for electronic
proxy appointment. The second condition
isthat there is an annual resolution of
shareholders approving the reduction of the
minimum notice period from 21 days to 14 days.
A resolution to approve 14 days as the
minimum period of notice for all general
meetings of the Company other than AGMs
willbe proposed at the AGM. The approval
willbe effective until the Company’s next
AGM,when it is intended that the approval
berenewed.
It is the Board’s intention that this authority
would not be used as a matter of routine
butonly when merited by the circumstances
ofthe meeting and in the best interests
ofshareholders.
Financial instruments
Details of the Group’s use of financial
instruments are given in the Financial review
onpages 21 to 25 and in Note 31 to the
financialstatements.
Important events
Details of important events affecting the
Company since the end of the financial year
are set out in Note 33 of the financial
statements on page 142.
Auditors
In the case of each of the persons who are
Directors of the Company at the date when
thisreport was approved:
so far as each of the Directors is aware, there
is no relevant audit information of which the
Company’s auditors are unaware; and
each of the Directors has taken all the steps
that they ought to have taken as a Director
tomake himself aware of any relevant audit
information (as defined) and to establish
thatthe Company’s auditors are aware of
thatinformation.
This confirmation is given and should be
interpreted in accordance with the provisions
of Section 418 Companies Act 2006.
A resolution for the appointment of PwC
asauditors of the Company will be proposed
atthe forthcoming AGM. This proposal is
supported by the Audit Committee.
The Directors’ Report, comprising the
Corporate Governance Report and the reports
of the Audit and Remuneration Committees,
has been approved by the Board and signed
on its behalf.
By order of the Board
James Kerton
Company Secretary
6 July 2022
82 Redde Northgate plc Annual Report and Accounts 2022
Statement of Directors’ responsibilities in respect of the financial statements
The Directors are responsible for preparing
theAnnual Report and the financial
statementsin accordance with applicable
lawand regulation.
Company law requires the Directors to prepare
financial statements for each financial year.
Under that law the Directors have prepared the
Group and the Company financial statements
inaccordance with UK-adopted international
accounting standards.
Under company law, Directors must not
approve the financial statements unless
theyare satisfied that they give a true and fair
view of the state of affairs of the Group and
Company and of the profit or loss of the group
for that period. In preparing the financial
statements, the Directors are required to:
select suitable accounting policies and
thenapply them consistently;
state whether applicable UK-adopted
international accounting standards have
beenfollowed, subject to any material
departures disclosed and explained in the
financial statements;
make judgements and accounting estimates
that are reasonable and prudent; and
prepare the financial statements on the going
concern basis unless it is inappropriate to
presume that the Group and Company will
continue in business.
The Directors are responsible for safeguarding
the assets of the Group and Company and
hence for taking reasonable steps for the
prevention and detection of fraud and
otherirregularities.
The Directors are also responsible for keeping
adequate accounting records that are sufficient
to show and explain the Group’s and
Company’s transactions and disclose with
reasonable accuracy at any time the financial
position of the group and company and enable
them to ensure that the financial statements
and the Directors’ Remuneration Report
comply with the Companies Act 2006.
The Directors are responsible for the
maintenance and integrity of the company’s
website. Legislation in the United Kingdom
governing the preparation and dissemination of
financial statements may differ from legislation
in other jurisdictions.
Directors’ confirmations
The Directors consider that the Annual
Reportand accounts, taken as a whole,
isfair,balanced and understandable and
provides the information necessary for
shareholders to assess the group’s and
company’s position and performance,
business model and strategy.
Each of the Directors, whose names
andfunctions are listed in the Corporate
Governance section confirm that, to the
bestof their knowledge:
The Group and Company financial
statements, which have been prepared in
accordance withUK-adopted international
accounting standards, give a true and fair
view of the assets, liabilities and financial
position of the Group and Company, and of
the profit of the Group; and
The Report of the Directors includes a fair
review of the development and performance
of the business and the position of the Group
and Company, together with a description
ofthe principal risks and uncertainties that
itfaces.
In the case of each Director in office at the
date the Directors’ report is approved:
So far as the Director is aware, there is no
relevant audit information of which the
group’s and company’s auditors are
unaware;and
they have taken all the steps that they
oughttohave taken as a Director in order
tomake themselves aware of any relevant
audit information and to establish that the
Group’sand Company’s auditors are aware
ofthat information.
By Order of the Board
Martin Ward
Chief Executive Officer
6 July 2022
83 Redde Northgate plc Annual Report and Accounts 2022
Independent auditors’ report to the members of Redde Northgate plc
Report on the audit of the financial statements
Opinion
In our opinion, Redde Northgate plc’s Group financial statements and company financial statements (the “financial statements”):
give a true and fair view of the state of the Group’s and of the Company’s affairs as at 30 April 2022 and of the Group’s profit and the Group’s and Company’s cash flows for the year then ended;
have been properly prepared in accordance with UK-adopted international accounting standards; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We have audited the financial statements, included within the Annual Report and Accounts (the “Annual Report”), which comprise: the Group and Company balance sheets as at 30 April 2022; the
consolidated income statement, the Group and Company statements of comprehensive income, the Group and Company cash flow statements, and the Group and Company statements of changes
in equity for the year then ended; and the notes to the financial statements, which include a description of the significant accounting policies.
Our opinion is consistent with our reporting to the Audit Committee.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our responsibilities under ISAs (UK) are further described in the Auditors’
responsibilities for the audit of the financial statements section of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Independence
We remained independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, which includes the FRC’s Ethical Standard, as
applicable to listed public interest entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
To the best of our knowledge and belief, we declare that non-audit services prohibited by the FRC’s Ethical Standard were not provided.
Other than those disclosed in Note 6, we have provided no non-audit services to the Company or its controlled undertakings in the period under audit.
Our audit approach
Overview
Audit scope
The Group is organised into 12 reporting components and the Group financial statements are a consolidation of these reporting components.
Of the 12 components we identified three which, in our view, required a full scope audit either due to their size or risk characteristics, one of these was audited by the Group engagement team.
There is one significant component based overseas, Northgate España Renting Flexible S.A, and one other in the UK, Auxillis Services Limited, which have been audited by PwC component auditors.
Specific audit procedures were performed over a further 3 reporting components due to their contributions to the financial statement line items in the Group financial statements. These include
procedures over cash and bank balances, external loans, interest costs, dividends paid, property, plant and equipment, lease liabilities, operating expenses and payroll costs.
As a result of this scoping we obtained coverage over 81% of the consolidated revenues and 86% of the consolidated profit before tax, exceptional items and amortisation on acquired intangible
assets.
In addition, as part of our audit we made enquiries of management to understand the process they adopted to assess the potential impact of climate change risk on the consolidated financial
statements. Management have included their assessment of the impact of climate change within their goodwill impairment assessment as explained in Note 13. We used our knowledge of the
Group to evaluate management’s assessment and based on our assessment we have not identified any findings that would impact our key audit matters. We discussed with management the ways in
which climate change disclosures should continue to evolve as the Group continues to develop its response to the impact of climate change. We also considered the consistency of the disclosures in
relation to climate change made in the other information within the Annual Report with the financial statements and our knowledge from our audit.
Key audit matters
Determining appropriate depreciation rates for vehicle assets held for hire (Group)
Claims due from insurance companies and self-insuring organisations, incorporating revenue recognition (Group)
Recoverability of investments in subsidiary undertakings and amounts owed by subsidiary undertakings (Parent)
Materiality
Overall group materiality: £7,500,000 (2021: £4,700,000) based on 5% of profit before tax, exceptional items and amortisation on acquired intangible assets.
84 Redde Northgate plc Annual Report and Accounts 2022
Independent auditors’ report to the members of Redde Northgate plc continued
Overall company materiality: £15,000,000 (2021: £2,500,000) based on 1% of total assets, (2021: the company was a full scope component of the group audit and its materiality was capped due
togroup materiality allocation). A number of financial statement line items in the company, that are in-scope for the Group consolidation, are audited to a capped allocated component materiality
ofa lower amount.
Performance materiality: £5,625,000 (2021: £3,525,000) (Group) and £11,250,000 (2021: £1,900,000) (Company).
The scope of our audit
As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the financial statements.
Key audit matters
Key audit matters are those matters that, in the auditors’ professional judgement, were of most significance in the audit of the financial statements of the current period and include the most significant
assessed risks of material misstatement (whether or not due to fraud) identified by the auditors, including those which had the greatest effect on: the overall audit strategy; the allocation of resources
in the audit; and directing the efforts of the engagement team. These matters, and any comments we make on the results of our procedures thereon, were addressed in the context of our audit of the
financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
This is not a complete list of all risks identified by our audit.
The recoverability of investments in Group undertakings and amounts receivable from Group undertakings is a new key audit matter this year. Impact of COVID-19, which was a key audit matter last
year, is no longer included because of the improved situation since the issuance of the previous annual report, including the proven effectiveness of the vaccine and the appetite of the current
administration towards further lockdowns, which suggests the continued impact of COVID-19 will be minimal. Otherwise, the key audit matters below are consistent with last year.
Key audit matter How our audit addressed the key audit matter
Determining appropriate depreciation rates for vehicle assets held for hire (group)
The Group has a total of £888.9m (2021: £893.3m) of vehicle assets held for hire with a
depreciation charge totalling £158.7m (2021: £161.2m). The Group adopts an accounting policy
that uses depreciation rates based on estimated useful lives with the anticipation that the net
book value of these vehicle assets approximates to their market value at the time of disposal.
This policy seeks to minimise any significant gains or losses upon disposal of the vehicle
assets. This policy requires management to make an estimate of what the residual value will
be at the time of disposal. Determining likely residual values for future vehicle disposals is
judgemental and requires a number of judgments and estimates to be made, including the
age, condition, the method of selling a vehicle and expected future market conditions, such as
forecast levels of supply and demand. Further explanation is included in the Group’s critical
accounting judgements and key sources of estimation uncertainty in Note 3 and the Report of
the Audit Committee on pages 62 to 66. The disclosures in respect of vehicle assets held for
hire are shown in Notes 2, 3 and 15.
We have obtained management’s model to support the depreciation rates selected and confirmed its mathematical accuracy.
We examined management’s assumptions of expected future market values of hire vehicles, taking into account the various
judgements used in the calculation of future residual values by reference to an external third-party industry data point for
current prices, and testing managements adjustments from this. In addition we performed sensitivities on the residual values
used by management. We performed detailed testing of the calculations supporting the estimates and judgements taken by
management, including comparison to recent actual market prices achieved on disposal of similar vehicles, assessing the
remaining impact of previous depreciation rate changes, and performing sensitivities using alternative depreciation rates. We
have assessed management’s assumptions in respect of the future changes to the vehicle hire fleet, including expected
infleets, defleets and purchase pricing. We also considered the adequacy of the Group’s disclosures in respect of the
estimation uncertainty in setting appropriate depreciation rates. Based on the procedures performed, we were able to obtain
sufficient audit evidence in respect of the judgements and estimates applied by management in determining the depreciation
rates used.
85 Redde Northgate plc Annual Report and Accounts 2022
Independent auditors’ report to the members of Redde Northgate plc continued
Key audit matter How our audit addressed the key audit matter
Claims due from insurance companies and self-insuring organisations, incorporating
revenue recognition(Group)
Within the Redde operating segment the Group recognises contract assets amounting to
£193.8 million (2021: £144.7 million) on claims due from insurance companies and self-insuring
organisations which are subject to the insurance claims being settled. As such, revenue
recognised in respect of these claims represents variable consideration and is subject to a
variable consideration adjustment which takes into account the settlement risk. This includes
historical and expected collection rates, as well as the aged profile of amounts due. The
assumptions underlying the calculation of the variable consideration adjustment, as well as
the adjustments made, involve significant judgement and therefore impact both the carrying
value of the associated assets and revenue recognised in relation to the associated claims.
We determined that the valuation of outstanding claims,which incorporates the variable
consideration adjustment,has a high degree of estimation uncertainty, with a potential range
of reasonable outcomes greater than our materiality for the financial statements as a whole,
and possibly many times that amount. Further explanation of the estimation uncertainty is
included in the critical accounting judgements and key sources of estimation uncertainty in
Note 3 and the Report of the Audit Committee on pages 62 to 66.
We assessed the accounting policy and approach to recognising revenue to ensure it was consistent with the principles of IFRS
15 ‘Revenue from contracts with customers’ and in particular variable consideration. We reperformed the calculation within the
model from the input data such as the ageing and recovery rates. We assessed and challenged the key assumptions used by
management to derive the variable consideration adjustment, taking into account historical collection rates for individual
insurers for each category of claim and any outliers within the data. We assessed whether there was any contradictory
evidence which could call in question the assumptions made and we corroborated explanations provided to supporting
information or evidence. We formed an independent view of the adequacy of the variable consideration adjustment, by
obtaining invoice and settlement data since January 2016. We used this data to analyse the historical collection performance
ofmonthly cohorts of invoices for each category of claim and derive an expectation of the potential settlement of claims
outstanding at the balance sheet date. We also requested management perform a look back test, by assessing the outcome
ofcash settlements in the period against the assumptions made in determining the variable consideration adjustment at the
previous balance sheet date. Using the historical recovery rates and aging profiles we calculated an auditors range as of the
expected provision required. The results of this look back test have been disclosed in the financial statements within Note 19,
receivables and contract assets. We have considered the adequacy of the disclosures in respect of estimation uncertainty
included within the financial statements. Based on the procedures above, we concluded that the level of the provision held
atthe balance sheet date was reasonable.
Recoverability of investments in subsidiary undertakings and amounts owed by subsidiary
undertakings(parent)
The Company has significant investments in respect of acquisitions made across various
subsidiaries amounting to £445.6m (2021: £443.5m) and amounts owed from subsidiary
undertakings amounting to £1,053.6m (2021: £995.2m). The recoverable amount of the
subsidiary is impacted by various factors, a number of which are outside of Redde Northgate’s
control, which could affect whether results are in line with expectations. Where a subsidiary
has been subject to poor historical performance, there is a risk around the recoverability of
this investment. There is inherent uncertainty and judgement in forecasting future cash flows
which are above more recent results, and therefore this is a particularly judgement area of the
audit. Amounts due from Group undertakings are considered as part of management’s IFRS 9
expected credit loss assessment. The disclosures in respect of investments in subsidiary
undertakings and amounts owed by subsidiary undertakings are shown in Notes 2, 16 and 19.
We evaluated management’s process for assessing impairment triggers for investments in subsidiary undertakings and
management’s IFRS 9 expected credit loss model in respect of amounts owed by subsidiary undertakings.
We have undertaken the following in respect of the investment in subsidiary undertakings:
• Compared historical performance to historical forecasts to assess accuracy in the budget process;
• Key inputs are assessed, for example discount rates, inflation and forecast revenues and costs;
• We engaged with PwC experts to assess the discount rate; and
• We performed sensitivity analysis on the forecasts, including downside scenarios to assess headroom.
• Assessed the Group’s budgeting procedures as a basis for value in use calculations;
We have considered management’s approach to the expected credit loss assessment of each of the counterparty balances,
agreeing inputs to counterparty entity accounting records and considering the risk of default. We have also considered the
adequacy of the disclosures in respect of investments in subsidiary undertakings and amounts receivable from subsidiary
undertakings. We are satisfied with management’s conclusion on the carrying value of investments and amounts due from
subsidiary undertakings.
How we tailored the audit scope
We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial statements as a whole, taking into account the structure of the Group and
the company, the accounting processes and controls, and the industry in which they operate.
The Group is organised into 12 reporting components and the group financial statements are a consolidation of these reporting components. The reporting components vary in size and we identified
three components, in the UK and Spain, that required a full-scope audit of their financial information due to either their size or risk characteristics, one of these was audited by the Group engagement
team. There is one significant component based overseas, Northgate España Renting Flexible S.A, and one in the UK, Auxillis Services Limited, which have been audited by PwC component auditors.
Audit procedures were performed over a further 3 reporting components due to their contributions to the financial statement line items in the group financial statements. These include procedures
over cash and bank balances, external loans, interest costs, dividends paid, property, plant and equipment, lease liabilities, operating expenses and payroll costs. All other audit work was completed
by the Group audit team. On the remaining components we performed analytical procedures to respond to any potential risks of material misstatement to the Group.
Our audit scope was determined by considering the significance of each component’s contribution to profit before tax,exceptional items and amortisation on acquired intangible assets, and individual
financial statement line items, with specific consideration to obtaining sufficient coverage over significant risks. As a result of this scoping we obtained coverage over 81% of the consolidated revenues
and 86% of the consolidated profit before tax, exceptional items and amortisation on acquired intangible assets. The Group engagement team were significantly involved at all stages of the
component audits by virtue of numerous communications throughout, including the issuance of detailed audit instructions and review and discussions of the audit approach and findings, in particular
86 Redde Northgate plc Annual Report and Accounts 2022
Independent auditors’ report to the members of Redde Northgate plc continued
over our areas of focus. The Group audit team met with local management and the component audit teams and attended their clearance meetings. In addition, we reviewed the component team
reporting results and their supporting working papers, which together with the additional procedures performed at group level, gave us the evidence required for our opinion on the financial
statements as a whole. Our audit procedures at the group level included the audit of the consolidation, goodwill and other intangible assets, investments in associates, taxes and certain aspects
ofIFRS 16 ‘Leases’. The Group engagement team also performed the audit of the Company.
Materiality
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. These, together with qualitative considerations, helped us to determine
the scope of our audit and the nature, timing and extent of our audit procedures on the individual financial statement line items and disclosures and in evaluating the effect of misstatements, both
individually and in aggregate on the financial statements as a whole.
Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:
Name Financial statements – group Financial statements – company
Overall materiality £7,500,000 (2021: £4,700,000). £15,000,000 (2021: £2,500,000).
How we determined it 5% of profit before tax, exceptional items and amortisation on acquired intangible assets 1% of total assets. A number of financial statement line items in the company, that
are in-scope for the Group consolidation, are audited to a capped allocated
component materiality of a lower amount. In 2021 the company was a full scope
component of the group audit and its materiality was capped due to group
materiality allocation.
Rationale for
benchmark applied
Based on the benchmarks used in the Annual Report, profit before tax, exceptional items and amortisation on
acquired intangible assets is the primary measure used by the shareholders in assessing the performance of
the group, and is a generally accepted auditing benchmark. We have chosen this as our benchmark as it is a
key performance measure disclosed to users of the financial statements. This figure takes prominence in the
Annual Report, as well as the communications to both the shareholders and the market, and an element of
management remuneration is linked to this performance measure. Based on this it is considered appropriate
to use the adjusted profit before tax figure for the year as an appropriate benchmark
We believe that total assets are considered to be appropriate as it is not a profit
oriented company. The Company is a holding company only and therefore total
assets is deemed a generally accepted auditing benchmark. As mentioned
above, a number of financial statement line items related to cash and cash
equivalents, loans, interest costs and dividends of the company are included in
the scope of the Group audit and were audited to a lower capped materiality.
However, we determined that the company did not require a full scope audit of its
complete financial information for the purposes of the Group audit.
For each component in the scope of our Group audit, we allocated a materiality that is less than our overall Group materiality. The range of materiality allocated across components was between £3m
and £5.5m. Certain components were audited to a local statutory audit materiality that was also less than our overall Group materiality.
We use performance materiality to reduce to an appropriately low level the probability that the aggregate of uncorrected and undetected misstatements exceeds overall materiality. Specifically, we
use performance materiality in determining the scope of our audit and the nature and extent of our testing of account balances, classes of transactions and disclosures, for example in determining
sample sizes. Our performance materiality was 75% (2021: 75%) of overall materiality, amounting to £5,625,000 (2021: £3,525,000) for the Group financial statements and £11,250,000
(2021: £1,900,000) for the Company financial statements.
In determining the performance materiality, we considered a number of factors – the history of misstatements, risk assessment and aggregation risk and the effectiveness of controls – and concluded
that an amount at the upper end of our normal range was appropriate.
We agreed with the Audit Committee that we would report to them misstatements identified during our audit above £375,000 (Group audit) (2021: £230,000) and £750,000 (Company audit)
(2021: £230,000) as well as misstatements below those amounts that, in our view, warranted reporting for qualitative reasons.
Conclusions relating to going concern
Our evaluation of the directors’ assessment of the Group’s and the Company’s ability to continue to adopt the going concern basis of accounting included:
We obtained from management their latest assessments supporting their conclusions with respect to the going concern basis of preparation of the financial statements;
We evaluated the historical accuracy of the budgeting process to assess the reliability of the data;
We evaluated management’s base case forecast and downside scenarios, and challenged the adequacy and appropriateness of the underlying assumptions;
In conjunction with the above we have also reviewed management’s analysis of both liquidity, including the group’s available financing and maturity profile, and covenant compliance to satisfy
ourselves that no breaches are anticipated over the period of assessment;
87 Redde Northgate plc Annual Report and Accounts 2022
Independent auditors’ report to the members of Redde Northgate plc continued
We reviewed management accounts for the financial period to date and checked that these were consistent with the starting point of management’s forecasts, and supported the key assumptions
included in the assessment; and
We have reviewed the disclosures made in respect of going concern included in the financial statements.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group’s and
the company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
However, because not all future events or conditions can be predicted, this conclusion is not a guarantee as to the group’s and the company’s ability to continue as a going concern.
In relation to the Directors’ reporting on how they have applied the UK Corporate Governance Code, we have nothing material to add or draw attention to in relation to the directors’ statement in the
financial statements about whether the directors considered it appropriate to adopt the going concern basis of accounting.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Reporting on other information
The other information comprises all of the information in the Annual Report other than the financial statements and our auditors’ report thereon. The directors are responsible for the other information,
which includes reporting based on the Task Force on Climate-related Financial Disclosures (TCFD) recommendations. Our opinion on the financial statements does not cover the other information and,
accordingly, we do not express an audit opinion or, except to the extent otherwise explicitly stated in this report, any form of assurance thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the
financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify an apparent material inconsistency or material misstatement, we are
required to perform procedures to conclude whether there is a material misstatement of the financial statements or a material misstatement of the other information. If, based on the work we have
performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report based on these responsibilities.
With respect to the Strategic report and Report of the Directors, we also considered whether the disclosures required by the UK Companies Act 2006 have been included.
Based on our work undertaken in the course of the audit, the Companies Act 2006 requires us also to report certain opinions and matters as described below.
Strategic report and Report of the Directors
In our opinion, based on the work undertaken in the course of the audit, the information given in the Strategic report and Report of the Directors for the year ended 30 April 2022 is consistent with the
financial statements and has been prepared in accordance with applicable legal requirements.
In light of the knowledge and understanding of the group and company and their environment obtained in the course of the audit, we did not identify any material misstatements in the Strategic report
and Report of the Directors.
Directors’ Remuneration
In our opinion, the part of the Remuneration report to be audited has been properly prepared in accordance with the Companies Act 2006.
Corporate governance statement
The Listing Rules require us to review the directors’ statements in relation to going concern, longer-term viability and that part of the corporate governance statement relating to the company’s
compliance with the provisions of the UK Corporate Governance Code specified for our review. Our additional responsibilities with respect to the corporate governance statement as other information
are described in the Reporting on other information section of this report.
Based on the work undertaken as part of our audit, we have concluded that each of the following elements of the corporate governance statement is materially consistent with the financial statements
and our knowledge obtained during the audit, and we have nothing material to add or draw attention to in relation to:
The Directors’ confirmation that they have carried out a robust assessment of the emerging and principal risks;
The disclosures in the Annual Report that describe those principal risks, what procedures are in place to identify emerging risks and an explanation of how these are being managed or mitigated;
The Directors’ statement in the financial statements about whether they considered it appropriate to adopt the going concern basis of accounting in preparing them, and their identification of any
material uncertainties to the Group’s and Company’s ability to continue to do so over a period of at least twelve months from the date of approval of the financial statements;
The Directors’ explanation as to their assessment of the Group’s and Company’s prospects, the period this assessment covers and why the period is appropriate; and
88 Redde Northgate plc Annual Report and Accounts 2022
Independent auditors’ report to the members of Redde Northgate plc continued
The Directors’ statement as to whether they have a reasonable expectation that the Company will be able to continue in operation and meet its liabilities as they fall due over the period of its
assessment, including any related disclosures drawing attention to any necessary qualifications or assumptions.
Our review of the Directors’ statement regarding the longer-term viability of the Group was substantially less in scope than an audit and only consisted of making inquiries and considering the
Directors’ process supporting their statement; checking that the statement is in alignment with the relevant provisions of the UK Corporate Governance Code; and considering whether the statement is
consistent with the financial statements and our knowledge and understanding of the Group and Company and their environment obtained in the course of the audit.
In addition, based on the work undertaken as part of our audit, we have concluded that each of the following elements of the corporate governance statement is materially consistent with the financial
statements and our knowledge obtained during the audit:
The directors’ statement that they consider the Annual Report, taken as a whole, is fair, balanced and understandable, and provides the information necessary for the members to assess the group’s
and company’s position, performance, business model and strategy;
The section of the Annual Report that describes the review of effectiveness of risk management and internal control systems; and
The section of the Annual Report describing the work of the Audit Committee.
We have nothing to report in respect of our responsibility to report when the Directors’ statement relating to the Company’s compliance with the Code does not properly disclose a departure from
arelevant provision of the Code specified under the Listing Rules for review by the auditors.
Responsibilities for the financial statements and the audit
Responsibilities of the Directors for the financial statements
As explained more fully in the Statement of Directors’ responsibilities in respect of the financial statements, the Directors are responsible for the preparation of the financial statements in accordance
with the applicable framework and for being satisfied that they give a true and fair view. The Directors are also responsible for such internal control as they determine is necessary to enable the
preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Directors are responsible for assessing the Group’s and the Company’s ability to continue as a going concern, disclosing, as applicable, matters related
togoing concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Group or the Company or to cease operations, or have no realistic alternative
buttodo so.
Auditors’ responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report
that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement
when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions
ofusers taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements
inrespect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Based on our understanding of the group and industry, we identified that the principal risks of non-compliance with laws and regulations related to tax legislation and the Companies Act 2006, and
we considered the extent to which non-compliance might have a material effect on the financial statements. We evaluated management’s incentives and opportunities for fraudulent manipulation
ofthe financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to manipulate revenue and financial
performance and management bias included within accounting judgements and estimates. The Group engagement team shared this risk assessment with the component auditors so that they could
include appropriate audit procedures in response to such risks in their work. Audit procedures performed by the Group engagement team and/or component auditors are included within this report:
Review of board minutes, discussions with management, internal audit and the Group’s legal function, including consideration of known or suspected instances of non-compliance with laws and
regulations and fraud;
Evaluation of management’s controls designed to prevent and detect fraudulent financial reporting;
Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations including to revenue;
Assessing management’s significant judgements and estimates in particular to those relating to the determination of depreciation rates for vehicles held for hire and claims due from insurance
companies and self-insuring organisations; and
Reviewing financial statement disclosures and testing to supporting documentation, where appropriate, to assess compliance with applicable laws and regulations.
89 Redde Northgate plc Annual Report and Accounts 2022
Independent auditors’ report to the members of Redde Northgate plc continued
There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related
toevents and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error,
asfraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
Our audit testing might include testing complete populations of certain transactions and balances, possibly using data auditing techniques. However, it typically involves selecting a limited number
ofitems for testing, rather than testing complete populations. We will often seek to target particular items for testing based on their size or risk characteristics. In other cases, we will use audit
samplingto enable us to draw a conclusion about the population from which the sample is selected.
A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our
auditors’ report.
Use of this report
This report, including the opinions, has been prepared for and only for the Company’s members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and for no other
purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where
expressly agreed by our prior consent in writing.
Other required reporting
Companies Act 2006 exception reporting
Under the Companies Act 2006 we are required to report to you if, in our opinion:
we have not obtained all the information and explanations we require for our audit; or
adequate accounting records have not been kept by the company, or returns adequate for our audit have not been received from branches not visited by us; or
certain disclosures of directors’ remuneration specified by law are not made; or
the company financial statements and the part of the Remuneration report to be audited are not in agreement with the accounting records and returns.
We have no exceptions to report arising from this responsibility.
Appointment
Following the recommendation of the Audit Committee, we were appointed by the directors on 17 June 2015 to audit the financial statements for the year ended 30 April 2016 and subsequent
financial periods. The period of total uninterrupted engagement is 7 years, covering the years ended 30 April 2016 to 30 April 2022.
Other matter
As required by the Financial Conduct Authority Disclosure Guidance and Transparency Rule 4.1.14R, these financial statements form part of the ESEF-prepared annual financial report filed on the
National Storage Mechanism of the Financial Conduct Authority in accordance with the ESEF Regulatory Technical Standard (‘ESEF RTS’). This auditors’ report provides no assurance over whether
theannual financial report has been prepared using the single electronic format specified in the ESEF RTS.
Jonathan Greenaway (Senior Statutory Auditor)
for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
Newcastle upon Tyne
6 July 2022
90 Redde Northgate plc Annual Report and Accounts 2022
Financial
Statements
91 Redde Northgate plc Annual Report and Accounts 202291 Redde Northgate plc Annual Report and Accounts 2022
Consolidated income statement
Note(s)
2022
£000
2021
£000
Revenue: hire of vehicles 5 5 63, 288 515 ,5 66
Revenue: sale of vehicles 5 1 49,93 9 229,809
Revenue: claims and services 5 530,330 3 6 4 ,1 24
Total revenue 5 1 , 243 , 557 1 ,10 9,49 9
Cost of sales (8 9 7, 3 4 9) (856 ,955)
Gross profit 346, 208 252 ,544
Administrative expenses (excluding exceptional items and amortisation onacquired intangible assets) (182 , 20 4) (1 4 7, 0 9 2 )
Exceptional administrative expenses: impairment of property, plant and equipment 15, 29 (4, 3 41)
Exceptional administrative expenses: reversal of previous impairment of property, plant and equipment 15 29 2 ,998 1, 304
Exceptional administrative expenses: other costs 29 (690) (4, 98 0)
Amortisation on acquired intangible assets 14 (19,778) (19, 513)
Total administrative expenses (199,67 4) (1 74 , 6 2 2)
Operating profit 6 146, 534 7 7, 9 2 2
Share of net profit of associates accounted for using the equity method 17 3,866 4,364
Gain on bargain purchase 4, 29 355 1,489
EBIT 5 1 50 ,75 5 83 ,7 75
Finance income 34 16 4
Finance costs 8 (18, 10 0) (16 ,76 0)
Profit before taxation 132 ,689 6 7, 1 7 9
Taxatio n 9 (31 ,1 44) (1,613)
Profit for the year 101 , 54 5 65,56 6
Profit for the year is wholly attributable to owners of the Parent Company. All results arise from continuing operations.
Earnings per share
Basic 11 41 .3p 26 .6p
Diluted 11 40. 4p 26 . 2p
Throughout this report we refer to underlying results in order to allow management and other stakeholders to better compare the performance of the Group between periods. For a reconciliation of
underlying to reported results see pages 26 and 27.
For the year ended 30 April 2022
92 Redde Northgate plc Annual Report and Accounts 2022
Statements of comprehensive income
For the year ended 30 April 2022
Group Company
Note
2022
£000
2021
£000
2022
£000
2021
£000
Amounts attributable to the owners of the Parent Company
Profit attributable to the owners 101 , 54 5 65,56 6 47,189 58,028
Other comprehensive (expense) income
Foreign exchange differences on retranslation of net assets of subsidiary undertakings (16 , 347) 338
Net foreign exchange differences on long term borrowings held as hedges 11 ,904 (2,019)
Foreign exchange difference on revaluation reserve 28 (4 1) (1)
Net fair value gains on cash flow hedges 184 184
Deferred tax charge recognised directly in equity relating to cash flow hedges (35) (35)
Total other comprehensive (expense) income (4, 4 84) (1 ,533) 149
Total comprehensive income for the year 9 7, 0 6 1 64,033 47,189 58,177
All items will subsequently be reclassified to the consolidated income statement. Profit attributable to the owners of the Parent Company includes amortisation of intangible assets.
93 Redde Northgate plc Annual Report and Accounts 2022
Balance sheets
Group Company
Note
2022
£000
2021
£000
2022
£000
2021
£000
Non-current assets
Goodwill 13 114,92 6 1 14,503
Other intangible assets 14 151 , 312 1 70, 8 30 10
Property, plant and equipment 15 1,1 61, 91 5 1,083,920
Deferred tax assets 24 3 , 175 4, 826 1,589 1,068
Investments 16 445,600 443,546
Interest in associates 17 5,8 43 6 ,0 47
Total non-current assets 1 , 4 3 7, 1 7 1 1 , 38 0,12 6 447,189 444,624
Current assets
Inventories 18 18,696 21 ,545
Receivables and contract assets 19 359,053 3 02,3 49 1,054,052 996,113
Current tax assets 7, 4 3 2 -
Cash and bank balances 24, 561 11,169 35
Total current assets 4 0 9 , 74 2 335,063 1,054,087 996,113
Total assets 1,846,913 1,7 15,189 1,501,276 1,440,737
Current liabilities
Trade and other payables 20 246 ,83 3 229 ,666 369,091 332,738
Current tax liabilities 3, 327 562
Lease liabilities 22 52, 524 32, 375
Short term borrowings 21 21 , 007 1 2,159 8,265 4,200
Total current liabilities 323,691 27 4,762 377,356 336,938
Net current assets 86 ,051 6 0,3 01 676,731 659,175
Non-current liabilities
Trade and other payables 20 4,5 09 3, 848
Lease liabilities 22 111 ,755 96,0 93
Long term borrowings 21 421 ,82 2 400,885 421,822 401,028
Deferred tax liabilities 24 38 , 375 31 , 472
Total non-current liabilities 576 , 46 1 532, 298 421,822 401,028
Total liabilities 900, 15 2
807,060
799,178 737,9 66
Net assets 94 6 , 761 9 08,1 29 702,098 702,771
As at 30 April 2022
94 Redde Northgate plc Annual Report and Accounts 2022
Balance sheets continued
As at 30 April 2022
Group Company
Note
2022
£000
2021
£000
2022
£000
2021
£000
Equity
Share capital 25 12 3,0 46 123 ,04 6 123,046 123,046
Share premium account 26 113 , 510 11 3, 510 113,510 113,510
Treasury shares reserve 27 (7, 4 9 3) (7,493)
Own shares reserve 27 (16 ,439) (6,460)
Translation reserve 28 (8,633) (4,1 90)
Other reserves 28 330, 435 330,47 6 325,030 325,030
Retained earnings
At 1 May 3 5 1 , 74 7 3 10,2 82 141,185 105,555
Profit for the financial year 101 , 54 5 65,56 6 47,189 58,028
Other changes in retained earnings (40, 9 57) (24, 101) (40,369) (22,398)
At 30 April 412 , 335 3 5 1 , 74 7 148,005 141,185
Total equity 94 6 , 761 9 08,1 29 702,098 702,771
Total equity is wholly attributable to the owners of the Parent Company (Company number 00053171). A profit of £47,189,000 (2021: £58,028,000) is dealt with in the financial statements of the
Company. Thefinancial statements on pages 92 to 142 were approved by the Board of Directors and authorised for issue on 6 July 2022.
They were signed on its behalf by:
Philip Vincent
Chief Financial Officer
95 Redde Northgate plc Annual Report and Accounts 2022
Cash flow statements
Group Company
Note
2022
£000
2021
£000
2022
£000
2021
£000
Net cash generated from (used in) operations (a) 1 2 7, 6 4 3 1 3 7, 8 7 8 (10,276) (24,731)
Investing activities
Interest received 34 16 4 1,418 666
Dividends received from subsidiary undertakings 73,542 78,521
Loans (to) from subsidiary undertakings (38,625) 84,640
Distributions from associates 17 4 ,0 70 4,3 25
Acquisitions of business 4 (853) (10, 823)
Cash acquired on acquisitions 371
Proceeds from disposal of vehicles for credit hire and other property, plant and equipment 2, 683 3 5,9 19
Purchases of other property, plant and equipment (52, 369) (7 ,460)
Purchases of intangible assets (1, 373) (1,83 4)
Net cash (used in) generated from investing activities (4 7, 4 3 7 ) 2 0,2 91 36,335 163,827
Financing activities
Dividends paid (43 , 897) (24, 9 28) (43,897) (24,928)
Receipt of bank loans and other borrowings 318 ,056 2 7, 1 9 5 318,056
Repayments of bank loans and other borrowings (2 7 7, 6 1 7) (10 9,7 12) (281,817) (61,495)
Debt issue costs paid (5,42 8) (520) (5,428) (520)
Exceptional finance costs (1 ,435)
Principal element of lease payments under IFRS 16 (2 7, 9 5 9) (16,9 94)
Principal element of lease payments under HP obligations (1 5 , 70 0) (37,814)
Payments to acquire treasury shares (7, 4 9 3) ( 7,493)
Payments to acquire own shares for share schemes (9,933) (5 , 073) (9,933) (5,073)
Net cash (used in) financing activities (71 , 406) ( 1 6 7, 8 4 6) (30,512) (92,016)
Net increase (decrease) in cash and cash equivalents 8,800 (9,67 7) (4,453) 47,080
Cash and cash equivalents at 1 May 6,821 16,78 0 (4,200) (50,853)
Effect of foreign exchange movements 148 (282) 423 (427)
Cash and cash equivalents at 30 April (b) 1 5, 76 9 6 ,821 (8,230) (4,200)
For the year ended 30 April 2022
96 Redde Northgate plc Annual Report and Accounts 2022
Notes to the cash flow statements
For the year ended 30 April 2022
(a) Net cash generated from (used in) operations
Group Company
2022
£000
2021
£000
2022
£000
2021
£000
Operating profit (loss) 146, 534 7 7, 9 2 2 (12,474) (7,0 5 4)
Adjustments for:
Depreciation of property, plant and equipment 1 9 7, 1 6 2 191 ,60 9
Net impairment of property, plant and equipment (2,998) 3,037
Amortisation of intangible assets 20,7 71 2 0,198 10 19
Loss on disposal of vehicles for credit hire and other property, plant and equipment 581 195
Loss on disposal of intangible assets 34 31
Share options fair value charge 3,695 2, 518 3,695 2,518
Operating cash flows before movements in working capital 36 5, 7 79 295 ,510 (8,769) (4,517)
Increase in non-vehicle inventories (1, 169) (1,407)
(Increase) decrease in receivables (54, 400) (69) 11,019 4,570
Increase (decrease) in payables 22, 253 (9 ,011) 98 (11,795)
Decrease in provisions (4 , 57 7)
Cash generated from (used in) operations 332 ,463 28 0,4 46 2,348 (11,742)
Income taxes paid, net (2 7, 3 8 2) (1 2, 678)
Interest paid (13 ,275) (14,945) (12,624) (12,989)
Net cash generated from (used in) operations before purchases ofandproceeds from disposal of vehicles for hire 291 ,806 252, 823 (10,276) (24,731)
Purchases of vehicles for hire (292 , 935) (3 03, 537)
Proceeds from disposals of vehicles for hire 128 ,772 188, 592
Net cash generated from (used in) operations 1 2 7, 6 4 3 1 3 7, 8 7 8 (10,276) (24,731)
Additions in relation to vehicles for hire are recognised within net operating cash, Additions in relation to other property, plant and equipment are recognised as investing activities.
(b) Cash and cash equivalents
Group Company
2022
£000
2021
£000
2022
£000
2021
£000
Cash and cash equivalents comprise:
Cash and bank balances 24, 561 11,169 35
Bank overdrafts (8 ,792) (4, 3 4 8) (8,265) (4,200)
Cash and cash equivalents 1 5 ,76 9 6 ,821 (8,230) (4,200)
Cash and bank balances are stated gross of arrangements that exist with lenders to pool accounts and offset balances.
97 Redde Northgate plc Annual Report and Accounts 2022
Statements of changes in equity
(b) Cash and cash equivalents continued
Group
Share capital
and share
premium
1
£000
Treasury shares
reserve
2
£000
Own shares
reserve
2
£000
Hedging
reserve
£000
Translation
reserve
£000
Other
reserves
3
£000
Retained
earnings
£000
Total
£000
Total equity at 1 May 2020 236, 556 (3,090) (149) (2, 509) 330,477 310,28 2 87 1 , 567
Share options fair value charge 2,51 8 2, 518
Share options exercised (1 , 703) (1 , 703)
Dividends paid (24 , 92 8) (24 ,9 28)
Net purchase of shares (5 ,07 3) (5 ,07 3)
Transfer of shares on vesting of share options 1 , 703 1 , 703
Deferred tax on share based payments recognised in equity 12 12
Total comprehensive income (expense) 14 9 (1 ,681) (1) 65,56 6 6 4,03 3
Total equity at 30 April 2021 and 1 May 2021 236, 556 (6,460) (4, 19 0) 330,47 6 3 5 1 , 74 7 90 8.129
Share options fair value charge 3,695 3,69 5
Share options exercised (5 88) (58 8)
Dividends paid (4 3, 8 97) (4 3 ,8 97)
Net purchase of shares (7 ,493) (10, 567) (1 8,0 60)
Transfer of shares on vesting of share options 588 588
Deferred tax on share based payments recognised in equity (167) (167)
Total comprehensive income (expense) (4,443) (41) 101 ,5 45 9 7, 0 6 1
Total equity at 30 April 2022 236,556 (7, 4 9 3) (16,43 9) (8, 633) 33 0,43 5 41 2, 335 94 6, 76 1
Company
Share capital
and share
premium
£000
Hedging
reserve
£000
Treasury shares
reserve
£000
Other
reserves
£000
Retained
earnings
£000
Total
£000
Total equity at 1 May 2020 236,556 (149) 325,030 105,555 666,992
Share options fair value charge 2,518 2,518
Dividends paid (24,928) (24,928)
Deferred tax on share based payments recognised in equity 12 12
Total comprehensive income 149 58,028 58,177
Total equity at 30 April 2021 and 1 May 2021 236,556 325,030 141,185 702,771
Share options fair value charge 3,695 3,695
Net purchase of shares (7,493) (7,493)
Dividends paid (43,897) (43,897)
Deferred tax on share based payments recognised in equity (167) (167)
Total comprehensive income 47, 1 8 9 47,189
Total equity at 30 April 2022 236,556 ( 7,493) 325,030 148,005 702,098
¹ Further details can be found within Note 25 and 26.
² Further details can be found within Note 27.
³ Other reserves comprise the other reserve, capital redemption reserve, revaluation reserve and merger reserve, further details of which can be found within Note 28.
For the year ended 30 April 2022
98 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements
1 General information
Redde Northgate plc is a public limited company incorporated and domiciled in the United Kingdom under the Companies Act 2006. The address of the registered office is given on page 145 of this
report. The nature of the Group’s operations and its principal activities are set out in the Strategic Report on pages 1 to 53.
The financial statements are presented in UK Sterling because this is the currency of the primary economic environment in which the Group operates. Foreign operations are included inaccordance
with the policies set out in Note 2.
2 Principal accounting policies
Statement of compliance
The financial statements have been prepared in accordance with UK-adopted International Accounting Standards and with the requirements of the Companies Act 2006 as applicable to companies
reporting under those standards.
Basis of preparation
The financial information has been prepared on the historical cost basis, except for the revaluation of certain financial instruments.
On 31 December 2020, IFRS as adopted by the European Union at that date were brought into UK law and became UK-adopted International Accounting Standards, with future changes being subject
to endorsement by the UK endorsement Board. Redde Northgate plc transitioned to the UK-adopted International Accounting Standards in its Company financial statements on 1 May 2021. This
change constitutes a change in accounting framework. However, there is no impact recognition, measurement or disclosure in the period reported as a result of the change in framework. The financial
statements of Redde Northgate plc have been prepared in accordance with UK-adopted International Accounting Standards and with the requirements of the Companies Act 2006 applicable to
companies reporting under those standards.
With the exception of new accounting standards outlined below, all other accounting policies have been applied consistently.
The recognition and measurement of assets and liabilities considers the impact of climate-related matters which could reasonably be assumed to impact their value including in the assessment of
potential impairment of assets (Note 13).
Going concern
The financial statements have been prepared on the going concern basis as the Directors have a reasonable expectation that the Group has adequate resources for a period of at least 12 months from
the date of approval, having reassessed the principal and emerging risks facing the Group and determined that there are no material uncertainties to disclose.
The Directors’ assessment of the Group’s ability to continue as a going concern includes an assessment of cash flow forecasts which incorporate an estimated impact of the current macroeconomic
environment on the Group. This includes the consideration of a number of severe but plausible scenarios recognising the degree of uncertainty that continues to exist. Over the COVID period in 2020
and 2021, overall profitability and cash generation of the Group increased due to the resilience of the business model. A separate COVID type scenario has therefore not been included as a downside
case.
In November 2021, the Group issued €375m of loan notes expiring between November 2027 and November 2031 and repaid the existing €100m loan notes. At the same time the Group extended its
banking facilities maturity date from November 2023 to November 2025, which provides committed facilities of £475m. At 30 April 2022, there was £382m of headroom against the Group’s borrowing
facilities.
Changes in accounting policy
The following new standards, interpretations and amendments to standards are mandatory for the Group for the first time for the year ended 30 April 2022:
Amendments to the following standards:
IFRS 7, IFRS 4 and IAS 16 “Interest rate benchmark reform – phase 2”
IFRS 4 “Insurance Contracts – deferral of IFRS 9
IFRS 16 “Leases – COVID-19 related rent concessions”
The Group has considered the above amendments to published standards and has concluded that these have no impact on the Group.
There are no further standards that have been issued but are not yet effective that would have a material impact on Group.
99 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continuedNotes to the financial statements continued
2 Principal accounting policies continued
Basis of consolidation
Subsidiary undertakings are entities controlled by the Group. Control exists when the Company is exposed, or has rights, to variable returns from its involvement with the subsidiary and has the ability
to affect those returns through its power over the subsidiary. The consolidated financial statements include the financial statements of the Company and its subsidiary undertakings made up to
30 April 2021 and 30 April 2022.
On acquisition, the assets, liabilities and contingent liabilities ofa subsidiary undertaking are measured at their fair values atthe date of acquisition. Any excess of the cost of acquisition over the fair
values of the identifiable net assets acquired is recognised as goodwill. Any deficiency of the cost of acquisition below the fair values of the identifiable net assets acquired (i.e. discount on acquisition)
is credited to the income statement in the period of acquisition.
Where necessary, adjustments are made to the financial statements of subsidiary undertakings to bring the accounting policies used into line with those used by the Group. All intra-Group
transactions, balances, income and expenses areeliminated on consolidation.
Revenue recognition
Hire of vehicles
Revenue from the hire of vehicles is recognised under IFRS16and as such is recognised evenly over the hire period.
Other Group revenue is measured and recognised in accordance with IFRS 15 at the fair value of consideration received or receivable from contracts with customers in respect of sale of used vehicles,
the supply of related goods and services in the normal course of business and claims and services net of value added tax and discounts.
Sale of vehicles
Revenue from the sale of used vehicles is derived from the resale of vehicles for hire purchased by the Group and is recognised at the point in time when the control is transferred. Revenues from the
supply of related goods and services arerecognised at the point which they are provided. Where cashis received in advance of customers collecting or taking delivery of vehicles, revenue is deferred
until such point that the performance obligation within the contract is met.
Claims and services
Revenue is recognised on the basis of contractual performance obligations following the five step model under IFRS 15 and is the consideration to which the Group expects to be entitled based on
contractual terms and customary business practice (after applying the variable consideration constraint), net of VAT and other sales taxes. Where more thanone service is provided under a single
arrangement, theconsideration receivable is allocated to the identifiable services on the basis of a relative stand-alone selling price of the individual service.
Credit hire revenue is recognised from the date a vehicle is placed on hire, over time as the performance obligation is completed. Each performance obligation is the provision of anindividual vehicle
for the needed duration and is satisfied as the hire takes place. Vehicles are only supplied and remain on credit hire after a validation process that assesses to the Group’s satisfaction that liability for
the accident rests with anotherparty. The rates used are based on daily commercial tariffs for particular categories of vehicles and are accrued on a daily basis, by claim, after adjustment for variable
consideration to the expected settlement value, for an estimation of the extent to which insurers are entitled or expected to take advantage of the terms of the protocols that are in place.
The Group also receives late payment fees where relevant claims are not settled within the terms of any protocol arrangements or other agreements. Such charges are not recognised at the time of
the hire transaction as they would beat significant risk of reversal; rather they are recognised onsettlement of the related claim.
Credit repair revenue represents income from the recovery of the costs of repair of customers’ vehicles carried out by third party body shops. Each performance obligation for this service is the repair
of an individual vehicle and is satisfied over time as this repair takes place. Credit repair revenue is recognised based on a reasonable estimate of the cost and stage of completion of the repair services
at the reporting date. Credit repair revenue is reported after adjustment for variable consideration to the expected settlement value. The Group records credit repair revenue on a principal basis as the
service is controlled by the Group, which has primary responsibility for its provision. Managed repair revenue is recorded at a point in time when the repair is started based onthe contractual value of
each repair, net of discounts, VATand other sales related taxes.
Fleet and incident management revenue represents amountschargeable, net of VAT, in respect of fleet and incident management and other related services provided tocustomers. The Group’s
performance obligations include various services related to the management of a fleet of vehicles, and revenue is recognised over time or at a point in time, depending on the individual service, as or
when these obligations are performed. Where more than one service isprovided under a single arrangement, the consideration receivable is allocated to the identifiable services on the basisof the
relative stand-alone selling price of the individual service. In providing fleet and incident management services, the Group acts either as principal or agent. This is differentiated by the extent to which
the Group has controlover the service provided, primary responsibility forproviding the service and discretion in establishing pricing. Where there are circumstances that do not meet the above
criteria, and therefore the Group isnot the principal in providing the service, revenue is accounted for on a net basisand comprises fees for processing services. Where the Group is acting as a
principal,revenue is accounted for gross.
100 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
2 Principal accounting policies continued
Revenue in respect of legal services represents amounts chargeable, net of VAT, in respect of legal services to customers. The Group’s performance obligation is the provision of legal services, and
revenue is recognised at a point in time when the case is settled or, in the case of interim and processing fees, over time as the legal work required to process the case is completed. Revenue in
respect of cases which are contingent upon future events which are outside the control of the Group is not recognised until the contingent event has occurred and the performance obligation has
been completed. Revenue in relation to legal services is valued atthe expected recoverable amount, after due regard to non-recoverable time. Expected recoverable amount is based on chargeable
time less any anticipated write offs prior to completion. No value is placed on work in progress in respect of contingent fee cases until there is virtual certainty as to the receipt of cash flows, either
through an interim fee or through the outcome of cases, to justify the recognition of an asset. Certain costs incurred and associated with partnerships and directly relating to the activities of the Group’s
legal services are held as prepayments until the corresponding benefits accrue to the business.
Other accident management activities represent ancillary revenue streams, including hire of vehicles other than on acredit hire basis and the provision of outsourced fleet accident management
services. Revenue for other accident management activities is recorded as the performance obligation is completed, over time or at a point in time depending on the nature of the service, at the fair
value oftheconsideration received or receivable, net of discounts, VAT and other sales related taxes.
Expected adjustment arising on settlement of claims
By their very nature, claims against motor insurance companies or self-insuring organisations can be subject todispute, and are therefore considered to be variable consideration. On initial recognition,
thisconsideration is adjusted to exclude any revenue at significant risk of reversal. As described above, the Group records revenue net of potential reversal on the settlement of claims, which reflects
the Group’s estimate of the expected recoverable amounts from insurers. The Group reassesses the amounts of variable consideration at the balance sheet date reflecting the latest information
available on the settlement of claims in the period.
The Group’s estimation of the amounts of revenue arising onsettlement of claims is calculated with reference to a number of factors, including the Group’s historical experience of collection levels,
itsanticipated collection profiles and analysis of the current profile of the claims against insurance companies. Although in principle this is determined by reference to individual cases, in practice the
homogeneous nature of most claims means that the level of adjustment iscalculated by reference to specific categories of claim.
Contract assets – Claims due from insurance companiesand self-insuring organisations
Credit hire and credit repair contract assets and claims in progress are stated at the expected net claim value, which isafter a variable consideration adjustment for an estimation of the extent to which
insurers are entitled or expected to takeadvantage of settlement arrangements afforded under protocol agreements and an estimation of the expected adjustments arising on the settlement of
claims. At the end ofeach reporting period the Group updates the estimated claim values, to reflect the Group’s most recent estimation ofamounts ultimately recoverable. Any further variable
consideration adjustments arising from such subsequent vision of the Group’s expected claim values are recorded inthe income statement against revenue.
Government grants
Government grants are recognised when there is reasonable assurance that we will comply with the conditions attached, and that the grant will be received. Government grants are recognised in the
income statement on a systematic basis over the period in which the related costs, which they are intended to compensate, are recognised as expenses.
In the prior year, the Group had utilised the Coronavirus Job Retention Scheme, in which the UK Government reimbursed 80% of the wages of certain employees who were asked to stop working
(furloughed) during COVID-19, but who were retained as employees. These grants had been credited against Staff costs (Note 7).
Business combinations
Acquisitions of businesses are accounted for using the acquisition method. The consideration transferred in a business combination is measured at fair value, which is calculated as the sum of the
acquisition date fair values of assets transferred by the Group, liabilities incurred by the Group to the former owners of the acquiree and the equity interest issued by the Group in exchange for control
of the acquiree. Acquisition related costs are recognised in the income statement as incurred.
At the acquisition date, the provisional identifiable assets acquired and the liabilities assumed are recognised at their fairvalue, except that:
deferred tax assets or liabilities and assets or liabilities related to employee benefit arrangements are recognised and measured in accordance with IAS 12 and IAS 19 respectively; and
liabilities or equity instruments related to share based payment arrangements of the acquiree or share based payment arrangements of the Group entered into to replace share based payment
arrangements of the acquiree are measured in accordance with IFRS 2 at the acquisition date.
Hindsight adjustments to the provisional identifiable assets acquired and the liabilities assumed are recognised within 12 months from the date of acquisition if necessary.
101 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
2 Principal accounting policies continued
Goodwill
Goodwill represents amounts arising on acquisition of subsidiary undertakings and is the difference between thefairvalue of consideration of the acquisition and the fair value of the net identifiable
assets and liabilities acquired.
Goodwill is stated at cost less any accumulated impairment losses identified through annual or other tests for impairment. Any impairment is recognised immediately in the income statement and is
not subsequently reversed. Where the fair value of consideration is less than the fair value of the net identifiable assets and liabilities acquired this gain on bargain purchase is recognised immediately
in the income statement.
Intangible assets – arising on business combinations
Intangible assets acquired in a business combination and recognised separately from goodwill are recognised initially attheir fair value at the acquisition date (which is regarded as their cost).
Subsequent to initial recognition, intangible assets acquired in a business combination are reported at cost less accumulated amortisation and accumulated impairment losses, on the same basis
asintangible assets that are acquired separately. The estimated useful lives are as follows:
Customer relationships 5 to 13 years
Brands 3 to 15 years
Software 3 to 10 years
Intangible assets – other
Other intangible assets that are acquired by the Group are stated at cost less accumulated amortisation and impairment losses. Software assets are amortised on a straight line basis over their
estimated useful lives, which range from 3 to 10 years.
Intangible assets in the course of construction are stated at cost less any impairment losses. Development costs are capitalised after the technical and commercial feasibility of the asset has been
established. Amortisation is not charged on assets in the course of construction. Amortisation commences when the asset is brought into use.
Interest in associates
The Group’s interests in associates, being those entities over which it has significant influence, and which are not subsidiaries, are accounted for using the equity method of accounting. Significant
influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies. Under the equity method, the interest in
associate is carried in the balance sheet at cost plus post acquisition changes in the Group’s share of net assets of the associate, less distributions received and less any impairment in the value of
individual investments. The Group income statement reflects the share of the associates’ results after tax.
Property, plant and equipment
Property, plant and equipment is stated at historical cost, less accumulated depreciation and any provision for impairment. Certain properties were revalued prior to the adoption of IFRS. These
valuations were treated as deemed cost at the time of adopting IFRS for the first time. Depreciation is provided so as to write off the cost of assets to residual values on a straight line basis over the
assets’ useful estimated lives as follows:
Freehold buildings 50 years
Leasehold buildings
50 years or over the life of the lease, whichever is shorter, unless
the entity expects to use the assets beyond the lease term
Plant, equipment and fittings 3 to 10 years
Vehicles for hire 3 to 12 years
Vehicles for credit hire 1 to 3 years
Motor vehicles 3 to 6 years
Vehicles for hire are depreciated on a straight line basis using depreciation rates that reflect economic lives of between 3 and 12 years, averaging around 6 years. These depreciation rates have been
determined with the anticipation that the net book values at the point the vehicles are transferred into inventories is in line with the open market values for those vehicles.
Notes to the financial statements continued
102 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
2 Principal accounting policies continued
Vehicles for credit hire are depreciated on a straight line basis using depreciation rates that reflect economic lives of between one and three years. These depreciation rates have been determined
with the anticipation that the net book values at the point the vehicles are sold are in line with the open market values for those vehicles.
The Group is required to review its depreciation rates and estimated useful lives regularly to ensure that the net book values of disposals of tangible assets are broadly equivalent to their market
values net of directly attributable selling costs.
Freehold land is not depreciated. On the subsequent sale or retirement of properties revalued prior to the adoption of IFRS, the attributable revaluation surplus remaining in the revaluation reserve
istransferred directly to retained earnings. The residual value, if not insignificant, is reassessed annually.
Investments in subsidiaries
Investments in subsidiaries are shown at cost less any provision for impairment.
Impairment
At each balance sheet date, the Group and Company reviews the carrying amounts of their tangible and intangible assets, including investments in subsidiaries, to determine whether there
isanyindication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the
impairmentloss(ifany).
The recoverable amount is the higher of fair value less selling costs and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax
discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
An impairment loss is recognised in the income statement whenever the carrying amount of an asset exceeds its recoverable amount. Impairment losses recognised in respect of cash generating
units are allocated first to reduce the carrying amount of any goodwill allocated to cash generating units and then to reduce the carrying amount of other assets in the unit on a pro rata basis.
Where an impairment loss has been recognised in an earlier period, the Group reassesses whether there are any indications that such impairment has decreased or no longer exists. If an impairment
has decreased or no longer exists, an impairment reversal on assets other than goodwill is recognised in the income statement to the extent required.
Inventories
Used vehicles held for resale are valued at the lower of cost and net realisable value. Net realisable value represents the estimated selling price less costs to be incurred in marketing, selling and
distribution.
Other inventories comprise spare parts and consumables and are valued at the lower of cost and net realisable value using the first in, first out (FIFO) costing method.
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year and any amounts outstanding in relation to previous years. Taxable profit differs from net profit as reported in the income statement
because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible.
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in
the computation of taxable profit and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax
assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised
if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the tax profit nor
the accounting profit.
The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or
part of the asset to be recovered.
Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries except where the Group is able to control the reversal of the temporary difference and it
is probable that the temporary difference will not reverse in the foreseeable future.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled, or the asset is realised. Current and deferred tax is charged or credited in the income
statement, except when it relates to items charged or credited directly to equity, in which case the current or deferred tax is also dealt with in equity.
103 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
2 Principal accounting policies continued
Financial instruments and hedge accounting
Financial assets and liabilities are recognised in the Group’s balance sheet when the Group becomes a party to the contractual provision of the instrument.
Trade receivables are non-interest bearing and are initially stated at their fair value and subsequently at amortised cost less any appropriate provision for impairment. A provision for impairment of
trade receivables is recognised using a lifetime expected credit loss model which in principal uses objective evidence to justify that the Group will not be able to collect all amounts due according to
the original terms of the receivables. Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation, and default or delinquency in payments
are considered indicators that the trade receivable is impaired. The amount of provision is the difference between the asset’s carrying amount and the present value of estimated future cash flows,
discounted at the original effective interest rate. The carrying amount of the asset is reduced through the use of an allowance account, and the amount of the loss is recognised in the income
statement within operating expenses. When a trade receivable is uncollectable, it is written off against the allowance account for trade receivables. Subsequent recoveries of amounts written off are
credited against operating expenses in the income statement.
Trade payables are non-interest bearing and are stated initially at their fair value and subsequently at amortised cost.
Amounts due from subsidiaries are initially stated at their fair value and subsequently at amortised cost less any appropriate provision for impairment.
A provision for impairment of amounts due from subsidiaries is recognised using a lifetime expected credit loss model which in principal uses objective evidence to justify that the Company will not
beable to collect all amounts due according to the original terms of the amounts due. Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial
reorganisation, and default or delinquency in payments are considered indicators that the trade receivable is impaired. The amount of provision is the difference between the asset’s carrying amount
and the present value of estimated future cash flows, discounted at the original effective interest rate. The carrying amount of the asset is reduced through the use of an allowance account, and the
amount of the loss is recognised in the income statement within operating expenses. When an amount due from a subsidiary is uncollectable, it is written off against the appropriate allowance
account. Subsequent recoveries of amounts written off are credited against operating expenses in the income statement.
The Group uses derivative financial instruments to hedge its exposure to interest and foreign exchange rate risks arising from operational, financing and investment activities. In accordance with its
treasury policy, the Group does not hold nor issue derivative financial instruments for trading purposes.
Derivative financial instruments are stated at fair value. Any gain or loss on remeasurement to fair value is recognised immediately in the income statement except where derivatives qualify for hedge
accounting, where recognition of the resultant gain or loss depends on the nature of the items being hedged.
The fair value of interest rate derivatives is the estimated amount that the Group would receive or pay to terminate the derivative at the balance sheet date, taking into account current interest rates
and the current creditworthiness of the derivative counterparties.
Changes in the fair value of derivative financial instruments that are designated and effective as hedges of future cash flows are recognised in other comprehensive income and the ineffective portion
is recognised in the income statement. Amounts previously recognised in other comprehensive income and accumulated in equity are reclassified to profit or loss in the periods when the hedged item
is recognised in profit or loss, in the same line of the income statement as the recognised hedged item.
However, when the forecast transaction that is hedged results in the recognition of a non-financial asset or a non-financial liability, the gains and losses previously accumulated in equity are
transferred from equity and included in the initial measurement of the cost of the non-financial asset or non-financial liability.
Changes in the fair value of derivative financial instruments that do not qualify for hedge accounting are recognised in the income statement as they arise.
Hedge accounting for cash flow hedges is discontinued when the hedging instrument expires or is sold, terminated, exercised or no longer qualifies for hedge accounting. At that time, any cumulative
gain or loss on the hedging instrument recognised in equity is retained in equity until the forecasted transaction occurs. If a hedged transaction is no longer expected to occur, the net cumulative gain
or loss recognised in equity is transferred to the income statement as a net profit or loss for the period.
Changes in the fair value of derivative financial instruments that are designated, and effective as net investment hedges are recognised directly in equity and the ineffective portion is recognised in the
income statement. Exchange differences arising on the net investment hedges are transferred to the translation reserve.
No derivative assets and liabilities are offset. Certain customer rebates, which will be settled in cash, are offset against the trade receivables balance until such time as these are settled.
Cash and cash equivalents
Cash and cash equivalents consist of cash at bank and in hand and bank overdrafts. Cash at bank and in hand and bank overdrafts are shown gross irrespective of where accounts have a right of offset
within the same banking facility.
Notes to the financial statements continued
104 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
2 Principal accounting policies continued
Bank loans, other loans, loan notes and issue costs
Bank loans, other loans and loan notes are stated initially at fair value – the amount of proceeds after deduction of issue costs – and then subsequently at amortised cost. Finance charges, including
premiums payable on settlement or redemption and direct issue costs, are accounted for in the income statement on an accruals basis.
Foreign currencies
Transactions in foreign currencies other than UK Sterling are recorded at the rate prevailing at the date of the transaction. At each balance sheet date, monetary assets and liabilities that are
denominated in foreign currencies are retranslated at the rates prevailing at that date.
The net assets of overseas subsidiary undertakings are translated into UK Sterling at the rate of exchange ruling at the balance sheet date. The exchange difference arising on the retranslation of
opening net assets is recognised directly in equity. The results of overseas subsidiary undertakings are translated into UK Sterling using average exchange rates for the financial period and variances
compared with the exchange rate at the balance sheet date are recognised directly in equity. All other translation differences are taken to the income statement with the exception of exchange
differences on foreign currency borrowings that provide a hedge against Group equity investments in foreign enterprises, which are recognised directly in equity, together with the exchange
difference on the net investment in these enterprises.
Goodwill and fair value adjustments arising on acquisition of a foreign entity are treated as assets and liabilities of the foreign entity. They are denominated in the functional currency of the foreign
entity and translated at the exchange rate prevailing at the balance sheet date, with any variances reflected directly in equity.
All foreign exchange differences reflected directly in equity are shown in the translation reserve component of equity.
Leased assets
As Lessee:
For any new contracts entered into, the Group considers whether a contract is, or contains a lease.
A lease is defined as “a contract, or part of a contract, that conveys the right to use an asset (the underlying asset) for a period of time in exchange for consideration”. To apply this definition, the Group
assesses whether the contract meets three key evaluations which are whether:
the contract contains an identified asset, which is either explicitly identified in the contract or implicitly specified by being identified at the time the asset is made available to the Group;
the Group has the right to obtain substantially all of the economic benefits from use of the identified asset throughout the period of use, considering its rights within the defined scope
ofthecontract;and
the Group has the right to direct the use of the identified asset throughout the period of use. The Group assesses whether it has the right to direct “how and for what purpose” the asset
isusedthroughout the period of use.
Measurement and recognition of leases as a lessee
At lease commencement date, the Group recognises a right-of-use asset and a lease liability on the balance sheet.
The right-of-use asset is measured at cost, which is made up of the initial measurement of the lease liability, any initial direct costs incurred by the Group, an estimate of any costs to dismantle and
remove the asset at the end of the lease, and any lease payments made in advance of the lease commencement date (net of any incentives received).
The Group depreciates the right-of-use assets on a straight line basis from the lease commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease
term. The Group also assesses the right-of-use asset for impairment when such indicators exist.
At the commencement date, the Group measures the lease liability at the present value of the lease payments unpaid at that date, discounted using the interest rate implicit in the lease if that rate is
readily available or the Group’s incremental borrowing rate.
Lease payments included in the measurement of the lease liability are made up of fixed payments (including in substance fixed), variable payments based on an index or rate, amounts expected to be
payable under a residual value guarantee and payments arising from options reasonably certain to be exercised.
Subsequent to initial measurement, the liability will be reduced for payments made and increased for interest. It is remeasured to reflect any reassessment or modification, or if there are changes in
in-substance fixed payments.
When the lease liability is remeasured, the corresponding adjustment is reflected in the right-of-use asset, or profit and loss if the right-of-use asset is already reduced to zero.
The Group has elected to account for short term leases and leases of low value assets using the practical expedients. Instead of recognising a right-of-use asset and lease liability, the payments in
relation to these are recognised as an expense in profit or loss on a straight line basis over the lease term.
105 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
2 Principal accounting policies continued
As Lessor:
Motor vehicles and equipment hired to customers are included within property, plant and equipment. Income from such leases is taken to the income statement evenly over the period of the
leaseagreement.
For other assets leased to third parties, like the sub-lease of property, the Group determines at lease inception whether each lease is a finance lease or an operating lease. To classify each lease, the
Group makes an overall assessment of whether the lease transfers substantially all of the risks and rewards incidental to ownership of the underlying asset. If this is the case, then the lease is a finance
lease; if not, then it is an operating lease. As part of this assessment, the Group considers certain indicators such as whether the lease is for the major part of the economic life of the asset.
When the Group is an intermediate lessor, it accounts for its interests in the head lease and the sub-lease separately. It assesses the lease classification of a sub-lease with reference to the right-of-use
asset arising from the head lease, not with reference to the underlying asset. If a head lease is a short term lease to which the Group applies the exemption described above, then it classifies the
sub-lease as an operating lease.
Retirement benefit costs
The Group operates defined contribution pension schemes. Contributions in respect of defined contribution arrangements are charged to the income statement in the period they fall due. Pension
contributions in respect of one of these arrangements are held in trustee administered funds, independently of the Group’s finances.
The Group also operates Group personal pension plans. The costs of these plans are charged to the income statement as they fall due.
Employee share schemes and share based payments
The Group issues equity settled awards to certain employees.
Equity settled employee schemes, including employee share options and deferred annual bonuses, provide employees with the option to acquire shares of the Company. Employee share options and
deferred annual bonuses are generally subject to performance or service conditions.
The fair value of equity settled payments is measured at the date of grant and charged to the income statement over the period during which performance or service conditions are required to be met
or immediately where no performance or service criteria exist. The fair value of equity settled payments granted is measured using the Black–Scholes or the Monte Carlo model. At the end of each
reporting period, the Group revises its estimate of the number of options that are expected to vest based on the non-market vesting conditions and service conditions. It recognises the impact of the
revision to the original estimates, if any, in the income statement, with a corresponding adjustment to equity.
The Group also operates a share incentive plan under which employees each have the option to purchase an amount of shares annually and receive an equivalent number of free shares. The Group
recognises the free shares as an expense evenly throughout the period over which the employees must remain in employment of the Group in order to receive the free shares.
The Group operates a share save scheme under which employees have the option to convert savings to shares at an agreed exercise price. The Group recognises the option value evenly over the
savings period.
Interest income and finance costs
Interest income and finance costs are recognised in the income statement using the effective interest rate method.
Exceptional items and amortisation of acquired intangible assets
Items are classified as exceptional gains or losses where they are considered to be material or which individually or, if of a similar type, in aggregate, need to be disclosed by virtue of their size or
incidence if the financial statements are to be properly understood. Restructuring and exceptional costs are considered on a case by case basis as to whether they meet the exceptional criteria.
Thepresentation is consistent with the way financial performance is measured by management and reported to the Board.
Amortisation of acquired intangible assets is not classed as an exceptional item as it is recurring in nature. However, it is excluded from underlying results as it is considered non-operational and would
otherwise not present a clear understanding of underlying performance, as growth of the business is achieved organically and inorganically. The revenue and costs attached to those acquisitions are
included within underlying results.
Dividends
Dividends on Ordinary shares are recognised in the period in which they are either paid or formally approved, whichever is earlier.
Notes to the financial statements continued
106 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
2 Principal accounting policies continued
Provisions
A provision is recognised in the balance sheet when the Group has a present legal or constructive obligation as a result of a past event and it is probable that an outflow of economic benefits will be
required to settle the obligation. If the effect is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time
value of money and, where appropriate, the risks specific to the liability.
Own shares
The Group makes open market purchases of its own shares in order to satisfy the requirements of the Group’s existing share schemes. Own shares are recognised at cost as a reduction in shareholder
equity. The carrying values of own shares are compared with their market values at each reporting date and adjustments are made to write down the carrying value of own shares when, in the opinion
of the Directors, there is a significant market value reduction.
Treasury shares
The Group makes open market purchases of its own shares in order to fund future investment. When shares recognised as equity are repurchased, the amount of the consideration paid, which
includes directly attributable costs, is recognised as a deduction from equity. Repurchased shares are classified as treasury shares and are presented in the treasury share reserve. The acquired
sharesare initially recognised at historical cost and then at each reporting date, adjustments are made to write down the carrying value of own shares when, in the opinion of the Directors, there is a
significant market value reduction. When treasury shares are sold, reissued, or transferred to the own shares reserve subsequently, the amount received is recognised as an increase in equity and the
resulting surplus or deficit on the transaction is presented within share premium.
3 Critical accounting judgements and key sources of estimation uncertainty
In the process of applying the Group’s accounting policies, which are described in Note 2, the Directors have made the following judgements that have the most significant effect on the amounts
recognised in the financial statements that will have an impact on the next 12 months.
Depreciation – vehicles for hire
Vehicles for hire are depreciated on a straight line basis using depreciation rates that reflect economic lives of between 3 and 12 years. These depreciation rates have been determined with the
anticipation that the net book values at the point the vehicles are transferred into inventories is in line with the open market values for those vehicles, after taking account of costs required to sell
thevehicles.
Under IAS 16 “Property, Plant and Equipment”, the Group is required to review its depreciation rates and estimated useful lives at least annually, to ensure that the net book value of disposals of
tangible assets are broadly equivalent to their market value.
Depreciation charges reflect adjustments made as a result of differences between expected and actual residual values of used vehicles, taking into account the further directly attributable costs to
sell the vehicles.
The Directors apply judgement in determining the appropriate method of depreciation (straight line) and are required to estimate the future residual value of vehicles with due consideration of market
conditions for sales including age, mileage and condition.
A 5% increase or decrease in the price of vehicles sold in the year would have had a £7.5m impact on the adjustment to depreciation charge for vehicles sold in the year. If the vehicles sold in the year
had been three months older at the point of removing from the fleet for sale, it is estimated that the adjustment to depreciation charge for vehicles sold in the year would have been £2.7m higher.
The impact of changes made to depreciation rates is outlined in the Financial review on pages 21 to 25.
Contract assets – claims due from insurance companies and self-insuring organisations
A key source of estimation uncertainty affecting the Group’s financial statements relates to the expected variable consideration adjustments arising on settlement of insurance claims.
Claims due from insurance companies and self-insuring organisations are stated at the expected net claim value, which is stated after allowance for an estimation of expected adjustments arising on
settlement of such claims.
Where necessary, the estimation of the expected adjustment arising on settlement of claims is revised, at each balance sheet date, to reflect the Group’s most recent estimation of variable
consideration amounts ultimately recoverable, which is constrained to exclude any revenue at significant risk of reversal. The estimation of any such expected adjustment represents a critical
judgement made by the Directors.
107 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
3 Critical accounting judgements and key sources of estimation uncertainty continued
The Group’s estimation of the expected adjustment arising on settlement of claims is calculated with reference to judgements made on a number of factors, including the Group’s historical experience
of collection levels, its anticipated collection profiles and analysis of the current profile of the portfolio of cases. Settlement risk arises on claims due from insurance companies and self-insuring
organisations due to their magnitude and the nature of the claims settlement process. The Group recovers its charges for vehicle hire and the cost of repair of customers’ vehicles from the insurer of
the at-fault party to the associated accident or, in a minority of claims, from the at-fault party direct where they are a self-insuring organisation. However, by their very nature, claims due from motor
insurance companies can be subject to dispute which may result in subsequent adjustment to the Group’s original estimate of the amount recoverable.
The carrying value of contract assets for claims from insurance companies at 30 April 2022 was £193,834,000 (2021: £144,738,000). A 3% difference between the carrying amount of claims in the
balance sheet and the amounts finally settled would lead to a £5.8m charge or credit to the income statement in subsequent periods, which the Directors consider to be the estimation uncertainty
thatwill impact results in the next 12 months.
The Group manages this risk by ensuring that vehicles are only supplied and remain on hire and repairs to customers’ vehicles are carried out after a validation process that ensures to the Group’s
satisfaction that liability for the accident rests with another party. In the normal course of its business the Group uses three principal methods to conclude claims: through the use of protocol
agreements, by negotiation with the insurer of the at-fault party where the claim is not covered by a protocol agreement and where a claim fails to settle because negotiations have been fruitless,
bylitigation. The vast majority of these claims settle before or on the threat of litigation, but where they do not, formal proceedings are issued.
In view of the tripartite relationship between the Group, its customer and the at-fault party’s insurer and the nature of the claims process, claims due from insurance companies and self-insuring
organisations do not carry a contractual “due date”, nor does the expected adjustment arising on settlement represent an impairment for credit losses. The circumstances of the insurance companies
with which the Group deals are currently such that no provision for credit risk is considered necessary and so the disclosures required by IFRS 7 on provision for credit loss are not provided.
Instead, the Directors review claims due from insurance companies and self-insuring organisations according to the age of the claim based upon the date that the claim was presented to the relevant
insurer. The Group’s strategy is that claims due should be collected by normal in-house processes including collections made under protocol arrangements with insurers and only then transferred to
the Group solicitor process or other external solicitors as appropriate in specific circumstances pertaining to a case.
4 Acquisitions
On 9 July 2021, the Group acquired 100% of the equity interests of Charged Electric Vehicles Limited. Purchase consideration of £0.6m was transferred for the provisional fair value of net assets
acquired of £0.2m, resulting in goodwill on acquisition of £0.4m recognised in the balance sheet.
On 28 March 2022, the Group acquired 100% of the equity interests of GRG Public Resources Limited. Purchase consideration of £0.3m was transferred for the provisional fair value of net assets
acquired of £0.4m, resulting in a gain on bargain purchase of £0.1m recognised in the income statement.
During the prior year, on 4 September 2020 the Group acquired certain businesses and assets of Nationwide Accident Repair Services by way of a purchase from administrators. Details of this
business combination were disclosed in Note 4 to the Group’s annual financial statements for the year ended 30 April 2021.
Purchase consideration of £11.1m was transferred for the fair value of net assets acquired of £12.6m, resulting in a gain on bargain purchase of £1.5m recognised in the income statement, with a further
£0.3m recognised in the current year in respect of contingent consideration which was not payable. No further adjustments were made to the fair values of net assets acquired during the 12 month
hindsight period following the acquisition.
Notes to the financial statements continued
108 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
5 Segmental reporting
Management have determined the operating segments based upon the information provided to the Board of Directors which is considered to be the chief operating decision maker. The Group
identifies three reportable segments, namely Northgate UK&I, Northgate Spain and Redde. The Group is managed and reports internally on a basis consistent with its three main operating divisions
and is satisfied that the IFRS 8 aggregation criteria have been met. The principal activities of these divisions are set out in the Strategic Report.
Northgate
UK&I
2022
£000
Northgate
Spain
2022
£000
Redde
2022
£000
Corporate
2022
£000
Eliminations
2022
£000
Total
2022
£000
Revenue: hire of vehicles 342,733 220,555 563,288
Revenue: sale of vehicles 111,802 38,137 149,939
Revenue: claims and services 530,330 530,330
External revenue 454,535 258,692 530,330 1,243,557
Intersegment revenue 3,886 13,354 (17,240)
Total revenue 458,421 258,692 543,684 (17,240) 1,243,557
Timing of revenue recognition:
At a point in time 111,802 38,137 178,896 328,835
Over time 342,733 220,555 351,434 914,722
External revenue 454,535 258,692 530,330 1,243,557
Underlying operating profit (loss) 97,957 43,888 31,769 (9,610) 164,004
Share of net profit of associates accounted for using the equity method 3,866 3,866
Underlying EBIT* 97,957 43,888 35,635 (9,610) 167,870
Exceptional items (Note 29) 2,308
Amortisation on acquired intangible assets (Note 14) (19,778)
Gain on bargain purchase (Note 4) 355
EBIT 150,755
Interest income 34
Finance costs (Note 8) (18,100)
Profit before taxation 132,689
Other information
Capital expenditure 167,514 135,076 121,901 424,491
Depreciation 82,164 88,647 26,351 197,162
Reportable segment assets 651,680 466,485 718,141 1,836,606
Income tax assets 10,607
Total assets 1,846,913
Reportable segment liabilities 253,062 224,994 380,395 858,451
Income tax liabilities 41,701
Total liabilities 900,152
* Underlying EBIT stated before amortisation on acquired intangible assets and exceptional items is the measure used by the Board of Directors to assess segment performance.
109 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
5 Segmental reporting continued
Northgate
UK&I
2021
£000
Northgate
Spain
2021
£000
Redde
2021
£000
Corporate
2021
£000
Eliminations
2021
£000
Total
2021
£000
Revenue: hire of vehicles 310,066 205,500 515,566
Revenue: sale of vehicles 161,417 68,392 229,809
Revenue: claims and services 364,124 364,124
External revenue 471,483 273,892 364,124 1,109,499
Intersegment revenue 1,530 7,6 04 (9,134)
Total revenue 473,013 273,892 371,728 (9,134) 1,109,499
Timing of revenue recognition:
At a point in time 161,417 68,392 140,266 370,075
Over time 310,066 205,500 223,858 739,424
External revenue 471,483 273,892 364,124 1,109,499
Underlying operating profit (loss) 76,800 33,700 3,358 (8,406) 105,452
Share of net profit of associates accounted for using the equity method 4,364 4,364
Underlying EBIT* 76,800 33,700 7,722 (8,406) 109,816
Exceptional items (Note 29) (8,017)
Amortisation on acquired intangible assets (Note 14) (19,513)
Gain on bargain purchase (Note 4) 1,489
EBIT 83,775
Interest income 164
Finance costs (Note 8) (16,760)
Profit before taxation 67,179
Other information
Capital expenditure 200,845 142,342 64,485 407,672
Depreciation 86,173 87,672 17,764 191,609
Reportable segment assets 639,544 473,626 597,193 1,710,363
Income tax assets 4,826
Total assets 1,715,189
Reportable segment liabilities 262,136 236,051 276,839 775,026
Income tax liabilities 32,034
Total liabilities 807,06 0
* Underlying EBIT stated before amortisation on acquired intangible assets and exceptional items is the measure used by the Board of Directors to assess segment performance.
Segment assets and liabilities exclude current and deferred tax assets and liabilities, since these balances are not included in the segments’ assets and liabilities as reviewed by the chief operating
decision maker.
Notes to the financial statements continued
110 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
5 Segmental reporting continued
Geographical information
Revenues are attributed to countries on the basis of the Company’s location.
Revenue
2022
£000
Non-current
assets
2022
£000
Revenue
2021
£000
Non-current
assets
2021
£000
United Kingdom and Ireland 984,865 988,099 835,607 929,136
Spain 258,692 445,897 273,892 446,164
1,243,557 1,433,996 1,109,499 1,375,300
United Kingdom
and Ireland
2022
£000
Spain
2022
£000
Total
2022
£000
Revenue from contracts with customers 335,802 38,137 373,939
Revenue from other sources 649,063 220,555 869,618
984,865 258,692 1,243,557
United Kingdom
and Ireland
2021
£000
Spain
2021
£000
Total
2021
£000
Revenue from contracts with customers 310,516 68,392 378,908
Revenue from other sources 525,091 205,500 730,591
835,607 273,892 1,109,499
There are no external customers from whom the Group derives more than 10% of total revenue.
6 Operating profit
2022
£000
2021
£000
Operating profit is stated after charging (crediting):
Depreciation of property, plant and equipment (Notes 15)
Owned 165,632 168,478
Relating to IFRS 16 (leases) 27, 285 16,371
Relating to HP (leases) 4,245 6,760
Impairment of property, plant and equipment (Notes 15 and 29) 4,341
Reversal of previous impairment of property, plant and equipment (Notes 15 and 29) (2,998) (1,304)
Amortisation of intangible assets (Note 14) 20,771 20,198
Staff costs (Note 7) 227,744 195,074
Cost of inventories recognised as an expense 185,611 264,508
Net impairment of trade receivables (Note 31) 8,255 8,722
Auditor’s remuneration for audit services (overleaf) 1,047 1,083
Auditor’s remuneration for non-audit services (overleaf) 57 54
111 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
6 Operating profit continued
2022
£000
2021
£000
Fees payable to the Company’s auditors for the audit of the Company’s annual financial statements 385 356
Fees payable to the Company’s auditors and its associates for the audit of the Company’s subsidiaries pursuant to legislation 662 727
Total audit fees 1,047 1,083
Audit related assurance services (Review of interim Financial Statements) 57 54
Total non-audit fees 57 54
Fees payable to PwC and its associates for non-audit services to the Company are not required to be disclosed because the consolidated financial statements disclose such fees on
aconsolidatedbasis.
A description of the work of the Audit Committee is set out on pages 62 to 66 and includes an explanation of how auditor objectivity and independence are safeguarded when non-audit services
areprovided by the auditor.
7 Staff costs
2022
Number
2021
Number
The average monthly number of persons employed by the Group:
By geography:
United Kingdom and Ireland 4,783 5,600
Spain 1,238 1,221
6,021 6,821
By function:
Direct operations 4,880 5,728
Administration 1,141 1,093
6,021 6,821
2022
£000
2021
£000
The aggregate remuneration of Group employees comprised:
Wages and salaries 194,845 166,201
Social security costs 23,401 21,201
Other pension costs – defined contribution plans 5,803 5,154
Share based payments 3,695 2,518
227,744 195,074
Included in the above are amounts credited to the related costs for grants received under the Coronavirus Job Retention Scheme of £nil (2021; £17,191,000).
Wages and salaries include £1,279,000 (2021: £7,324,000) in respect of redundancies and loss of office.
Details of Directors’ remuneration, pension contributions and share options are provided in the Remuneration report on pages 67 to 79.
Notes to the financial statements continued
112 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
8 Finance costs
2022
£000
2021
£000
Interest on bank overdrafts and loans 10,683 11,670
Amortisation of arrangement fees 1,951 1,645
Interest arising on leased assets following adoption of IFRS 16 3,223 2,064
Interest arising on other lease obligations 739 1,058
Preference share dividends 25 25
Other interest 16 298
Finance costs (excluding exceptional items) 16,637 16,760
Costs incurred on termination of loan notes (Note 29) 1,435
Amortisation of arrangement fees 28
Exceptional finance costs 1,463
Finance costs 18,100 16,760
9 Taxation
2022
£000
2021
£000
Current tax:
UK corporation tax 17,413 12,661
UK adjustment in respect of prior years (including exceptional release of uncertain tax provisions) (2,073) (11,196)
Foreign tax (including adjustment in relation to prior year) 7,470 811
22,810 2,276
Deferred tax:
Origination and reversal of timing differences (1,087) (1,346)
Adjustment in respect of prior years 714 683
Movement due to change in tax rates 8,707
8,334 (663)
Total tax charge 31,144 1,613
113 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
9 Taxation continued
UK corporation tax is calculated at 19% (2021: 19%) of the estimated assessable profit for the year. Taxation for other jurisdictions is calculated at the rates prevailing in those respective jurisdictions.
The net charge for the year can be reconciled to the profit before taxation as stated in the income statement as follows:
2022
£000
2022
%
2021
£000
2021
%
Profit before taxation 132,689 67,179
Tax at the UK corporation tax rate of 19% (2021: 19%) 25,211 19.0 12,764 19.0
Tax effect of expenses that are not deductible in determining taxable profit 703 0.5 1,337 2.0
Tax effect of income not taxable in determining taxable profit (1,396) (1.1) (1,467) (2.2)
Difference in tax rates in overseas subsidiary undertakings 1,514 1.1 954 1.4
Net movement on uncertain tax provisions (563) (0.4) (9,276) (13.8)
Overseas available reliefs (1,614) (1.2) (1,081) (1.6)
Adjustment to tax charge in respect of prior years (1,418) (1.1)
Rate change 8,707 6.6 (1,618) (2.4)
Tax charge and effective tax rate for the year 31,144 23.5 1,613 2.4
In addition to the amount charged to the income statement, a net deferred tax amount of £167,000 has been charged (2021: £12,000) directly to equity.
During the year, £2,508,000 of uncertain tax provisions was released in respect of the Group financing structure (2021: £10,008.000). There are no deferred tax assets which are not recognised in the
balance sheet in the current or prior year.
Based on the expected timing of the reversal of temporary differences, the tax disclosures reflect deferred tax measured at 25% and 19% in the UK, depending on whether the charge is to reverse
within or after 12 months, and 25% in Spain.
In the Spring Budget 2021, the UK Government announced that from 1 April 2023 the UK corporation tax rate will increase to 25%. On 24 May 2021, the proposal to increase the rate to 25% had been
substantively enacted, therefore this rate change has been reflected in Group tax balances for the year ended 30 April 2022.
10 Dividends
An interim dividend of 6.0p per Ordinary share was paid in January 2022 (2021: 3.4p). The Directors propose a final dividend for the year ended 30 April 2022 of 15.0p per Ordinary share (2021: 12.0p),
which is subject to approval at the annual general meeting and has not been included as a liability as at 30 April 2022. Based upon the shares in issue at 30 April 2022, this equates to a final dividend
payment of £37m (2021: £29.5m). No dividends have been paid between 30 April 2022 and the date of signing the financial statements.
Notes to the financial statements continued
114 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
11 Earnings per share
2022
£000
2021
£000
Basic and diluted earnings per share
The calculation of basic and diluted earnings per share is based on the following data:
Earnings
Earnings for the purposes of basic and diluted earnings per share, being profit for the year attributable to the owners of the Parent Company 101,545 65,566
Number of shares
Weighted average number of Ordinary shares for the purposes of basic earnings per share 245 ,997, 303 246,091,423
Effect of dilutive potential Ordinary shares – share options 5,242,307 4,081,514
Weighted average number of Ordinary shares for the purposes of diluted earnings per share 251,239,610 250,172,937
Basic earnings per share 41.3p 26.6p
Diluted earnings per share 40.4p 26.2p
The calculated weighted average number of Ordinary shares for the purposes of basic earnings per share includes a reduction of 94,120 shares (2021: nil) relating to treasury shares acquired
duringthe year.
12 Result of the Parent Company
A profit of £47,189,000 (2021: £58,028,000) is dealt with in the financial statements of the Company. The Directors have taken advantage of the exemption available under Section 408(3) of the
Companies Act 2006 and not presented an income statement for the Company alone.
13 Goodwill
£000
At 1 May 2020 116,105
Hindsight adjustment to fair value of assets acquired (1,602)
At 30 April 2021 and 1 May 2021 114,503
Acquired through business combinations (Note 4) 423
At 30 April 2022 114,926
Goodwill acquired in a business combination is allocated, at acquisition, to the cash generating units (CGUs) that are expected to benefit from the business combination. In the current year, the
acquisition of Charged Electric Vehicles Limited has been included within Northgate Vehicle Hire (UK) CGU. The Group tests goodwill annually for impairment, or more frequently if there are
indications that goodwill might be impaired.
The allocation of goodwill by CGU as follows:
2022
£000
2021
£000
Northgate Vehicle Hire (UK) 4,012 3,589
Auxillis 74,827 74,827
FMG 31,078 31,078
NewLaw 5,009 5,009
114,926 114,503
115 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
13 Goodwill continued
The recoverable amounts of the CGUs are determined from value in use calculations. The key assumptions for the value in use calculations are those regarding the discount rates, growth rates and
expected changes to selling prices and direct costs during the year. The Directors estimate discount rates using pre-tax rates that reflect current market assessments of the time value of money and
the risks specific to the CGUs. The growth rates are aligned to UK GDP growth rate forecasts. Changes in selling prices and direct costs are based on past practices and expectations of future changes
in the market.
The current year impairment assessment was based on risk adjusted cash flow forecasts derived from a business plan, approved by the Directors in April 2022. The approved business plan includes
the three year strategic plan of the Group and a forecast for a further two years. It was concluded that there were no indicators of additional impairment or reversal of impairment of other non-current
assets previously charged.
The business plan and growth rate applied to terminal values include management’s assessment of the impacts of climate-related issues which could reasonably be assumed to impact the future
cash generation of each CGU.
The value in use assessment is sensitive to changes in the key assumptions used, most notably the discount rate and growth rates as follows:
Goodwill
2022
£000
Pre-tax
discount
rate
%
Growth rate
applied to
terminal
values
%
Impact of 1%
increase in
discount rate on
recoverable
amount
£m
Impact of 1%
reduction in
growth rate
applied to
terminal
values on
recoverable
amount
£m
Northgate Vehicle Hire (UK) 4,012 9.9% 2.0% (96.6) (89.1)
Auxillis 74,827 9.9% 2.0% (65.6) (59.4)
FMG 31,078 9.9% 2.0% (6.9) (6.2)
NewLaw 5,009 9.9% 2.0% (3.3) (3.0)
114,926
The above sensitivity analysis, with no further reasonable changes in assumptions, would not result in an impairment charge to the carrying value of goodwill in any of the recognised CGUs.
In the prior year, impairment assessment was based on risk adjusted cash flow forecasts derived from a business plan approved by the Directors in May 2021 using a pre-tax discount rate of 8.8% and
pre-tax growth rate of 2.0% for all CGUs. It was concluded that there were no indicators of additional impairment or reversal of impairment of other non-current assets previously charged.
Notes to the financial statements continued
116 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
14 Other intangible assets
Group Company
Customer
relationships
£000
Other
software
£000
Brand
names
£000
Total
£000
Other
software
£000
Cost:
At 1 May 2020 169,600 35,706 12,800 218,106 135
Acquisition 1,000 2,100 450 3,550
Additions 1,834 1,834
Disposals (15,536) (15,536)
Exchange differences (44) (44)
At 30 April 2021 and 1 May 2021 170,600 24,060 13,250 207,910 135
Acquisition (Note 4) 50 100 150
Additions 1,373 1,373
Disposals (334) (334)
Exchange differences (194) (194)
At 30 April 2022 170,650 24,905 13,350 208,905 135
Amortisation:
At 1 May 2020 2,884 29,358 154 32,396 106
Charge for the year 17, 370 1,888 940 20,198 19
Disposals (15,505) (15,505)
Exchange differences (9) (9)
At 30 April 2021 and 1 May 2021 20,254 15,732 1,094 37,080 125
Charge for the year 17,416 2,337 1,018 20,771 10
Disposals (167) (167)
Exchange differences (91) (91)
At 30 April 2022 37,670 17,811 2,112 57, 593 135
Carrying amount:
At 30 April 2022 132,980 7,094 11,238 151,312
At 30 April 2021 150,346 8,328 12,156 170,830 10
Weighted average remaining amortisation period (years) 8 3 12
2022
£000
2021
£000
Intangible amortisation:
Included within underlying EBIT 993 685
Excluded from underlying EBIT* 19,778 19,513
20,771 20,198
* Amortisation of intangible assets excluded from underlying EBIT relates to intangible assets recognised on business combinations. Amortisation of acquired intangible assets is not classed as an exceptional item as it is recurring
innature. However, it is excluded from underlying results as it is considered non-operational and would otherwise not present a clear understanding of underlying performance as growth of the business is achieved organically
andinorganically. The revenue and costs attached to those acquisitions are included within underlying results.
117 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
15 Property, plant and equipment
Group
Vehicles for hire
£000
Vehicles for
credit hire
£000
Land &
buildings
£000
Plant,
equipment &
fittings
£000
Motor
vehicles
£000
Total
£000
Cost:
At 1 May 2020 1,263,488 52,384 147,8 45 40,750 3,030 1, 507,497
Acquisition 6,828 3,117 9,945
Additions 329,377 38,983 30,446 4,653 2,379 405,838
Exchange differences (795) (65) (90) (950)
Transfer 357 (357)
Transfer to inventories (276,153) (276,153)
Disposals (36,910) (6,871) (1,285) (1,371) (46,437)
At 30 April 2021 and 1 May 2021 1,316,274 54,457 178,183 47,145 3,681 1,599,740
Acquisition 3 3
Additions 294,739 83,784 37,747 5,025 1,823 423,118
Exchange differences (22,498) (2,346) (969) (25,813)
Transfer 168 (168)
Transfer to inventories (190,761) (190,761)
Disposals (10,969) (4,728) (837) (1,603) (18,137)
At 30 April 2022 1 ,397,922 127,272 208,856 50,367 3,733 1,788,150
Depreciation:
At 1 May 2020 378,777 1,344 38,872 25,479 1,265 445,737
Charge for the year 161,247 11,898 11,352 6,116 996 191,609
Impairment (Note 29) 4,341 4,341
Impairment reversal (Note 29) (1,036) (268) (1,304)
Exchange differences (630) (105) (56) (791)
Transfer 192 (192)
Transfer to inventories (116,654) (116,654)
Disposals (2,783) (2,772) (751) (812) (7,118)
At 30 April 2021 and 1 May 2021 422,932 10,459 50,652 30,520 1,257 515,820
Charge for the year 158,666 15,971 15,409 5,831 1,285 197,162
Impairment reversal (Note 29) (2,998) (2,998)
Exchange differences (7,708) (693) (626) (9,027)
Transfer 77 (77)
Transfer to inventories (64,989) (64,989)
Disposals ( 7,247 ) (826) (519) (1,141) (9,733)
At 30 April 2022 508,978 19,183 61,544 35,206 1,324 626,235
Carrying amount:
At 30 April 2022 888,944 108,089 147,312 15,161 2,409 1,161,915
At 30 April 2021 893,342 43,998 127,531 16,625 2,424 1,083,920
At 30 April 2022, the Group had entered into total contractual commitments amounting to £25,561,000 (2021: £26,189,000).
Notes to the financial statements continued
118 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
15 Property, plant and equipment continued
Land & buildings include the following:
2022
£000
NBV
2021
£000
NBV
Land and buildings by category:
Freehold and long leasehold 50,988 54,114
Short leasehold 96,324 73,417
147, 31 2 127,531
Short leasehold properties include £90,016,000 of leases following the adoption of IFRS 16 (2021: £66,158,000). Property, plant and equipment include the following right of use leased assets:
Group
Vehicles for hire
£000
Vehicles for
credit hire
£000
Other property.
plant and
equipment
£000
Total
£000
Cost:
At 1 May 2020 52,384 62,311 114,695
Additions 11,860 38,983 30,018 80,861
Exchange differences (43) (43)
Disposals (36,910) (4,738) (41,648)
At 30 April 2021 and 1 May 2021 11,860 54,457 87,548 153,865
Additions 6,077 37, 5 86 38,191 81,854
Reclassification to owned assets (not held under leases) ( 7,3 68) (7, 36 8)
Exchange differences (842) (842)
Disposals (190) (9,659) (4,562) (14,411)
At 30 April 2022 17,747 75,016 120,335 213,098
Depreciation:
At 1 May 2020 1,344 8,053 9,397
Charge for the year 1,411 11,898 9,822 23,131
Impairment 3,305 3,305
Exchange differences (80) (80)
Disposals (2,783) (1,481) (4,264)
At 30 April 2021 and 1 May 2021 1,411 10,459 19,619 31,489
Charge for the year 3,810 13,842 13,878 31,530
Impairment reversal (2,998) (2,998)
Reclassification to owned assets (not held under leases) (2,254) (2,254)
Exchange differences (228) (228)
Disposals (36) (6,912) (1,400) (8,348)
At 30 April 2022 5,185 15,135 28,871 49,191
Carrying amount:
At 30 April 2022 12,562 59,881 91,464 163,907
At 30 April 2021 10,449 43,998 67,929 122,376
119 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
16 Investments
Company
Shares in
subsidiary
undertakings
£000
Loans in
subsidiary
undertakings
£000
Total
£000
Cost and carrying amount:
At 1 May 2020 394,895 47,000 441,895
Capital contribution 1,651 1,651
At 30 April 2021 and 1 May 2021 396,546 47,000 443,546
Capital contribution 2,054 2,054
At 30 April 2022 398,600 47,000 445,600
At 30 April 2022, a full list of subsidiaries of the Group, for all of which the Ordinary shares were wholly owned, was as follows:
Name Company number + Registered office
Angel Assistance Limited*^ 03902646 Pinesgate, Lower Bristol Road, Bath, BA2 3DP
Auxillis Limited*^ 02948256 Pinesgate, Lower Bristol Road, Bath, BA2 3DP
Auxillis Services Limited* 02686430 Pinesgate, Lower Bristol Road, Bath, BA2 3DP
Cab Aid Limited*^ 05013600 Pinesgate, Lower Bristol Road, Bath, BA2 3DP
Car Monster Limited (formerly HHFS Limited)*^ 03217696 Pinesgate, Lower Bristol Road, Bath, BA2 3DP
Charged Electric Vehicles Limited 12702971 Pinesgate, Lower Bristol Road, Bath, BA2 3DP
FMG Finance Limited*^ 9347579 Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ
FMG Group Holdings Limited*^ 9341508 Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ
FMG Legal LLP*^ OC378834 Helmont House, Churchill Way, Cardiff, CF10 2HE
FMG Repair Services Ltd *^ 05120241 Pinesgate, Lower Bristol Road, Bath, BA2 3DP
FMG Support (FIM) Limited*^ 2658067 Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ
FMG Support (HO) Limited*^ 3576057 Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ
FMG Support (RRRM) Limited*^ 2762997 Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ
FMG Support Group Limited*^ 6489429 Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ
FMG Support Limited*^ 3813859 Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ
Goode Durrant Administration Limited*^ 00059051 Northgate Centre, Lingfield Way, Darlington, DL1 4PZ
GRG Public Resources Limited* 2946432 Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ
HAS Accident Management Solutions Limited*^ 03198299 Pinesgate, Lower Bristol Road, Bath, BA2 3DP
Helphire EBT Trustee Limited*^ 03852243 Pinesgate, Lower Bristol Road, Bath, BA2 3DP
Moco Group Limited (formerly Rose Bidco Limited)*^ 9713395 Pinesgate, Lower Bristol Road, Bath, BA2 3DP
NewLaw Legal Limited* 07200038 Helmont House, Churchill Way, Cardiff, CF10 2HE
NewLaw Trustees Limited*^ 08702402 Helmont House, Churchill Way, Cardiff, CF10 2HE
NG Finance Limited* 00545062 (Ireland) 6th Floor, South Bank House, Barrow Street, Dublin 4, Ireland
NLS Trustees Limited*^ SC427064 7th Floor Delta House, 50 West Nile Street, Glasgow, G1 2NP
Notes to the financial statements continued
120 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
Name Company number + Registered office
Northgate (CB) Limited*^ 07233528 Northgate Centre, Lingfield Way, Darlington, DL1 4PZ
Northgate (CB2) Limited*^ 07983969 Northgate Centre, Lingfield Way, Darlington, DL1 4PZ
Northgate (Europe) Limited^ 05932194 Northgate Centre, Lingfield Way, Darlington, DL1 4PZ
Northgate (Malta) Limited* C39845 (Malta) Office 1, Verdala Business Centre, LM Complex, Brewery Street, Mriehel, Birkirkara BKR3000, Malta
Northgate (MT) Limited* C39847 (Malta) Office 1, Verdala Business Centre, LM Complex, Brewery Street, Mriehel, Birkirkara BKR3000, Malta
Northgate España Renting Flexible S.A.* CIF) A-28659423 (Spain) Avd Isaac Newton, 3 Parque Empresarial La Carpetania, 28906 Getafe, Madrid, Spain
Northgate Holdings Limited^ 12366193 Northgate Centre, Lingfield Way, Darlington, DL1 4PZ
Northgate Vehicle Hire (Ireland) Limited* 00333586 (Ireland) 6th Floor, South Bank House, Barrow Street, Dublin 4, Ireland
Northgate Vehicle Hire Limited 01434157 Northgate Centre, Lingfield Way, Darlington, DL1 4PZ
Northgate Vehicle Sales Limited*^ 02337128 Northgate Centre, Lingfield Way, Darlington, DL1 4PZ
Principia Law Limited* 08305964 Bowland House, Gadbrook Business Centre, Rudheath, Northwich, Cheshire, CW9 7TN
Recovery Management Services Limited* 2948091 Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ
Redde Limited^ 03120010 Pinesgate, Lower Bristol Road, Bath, BA2 3DP
Total Accident Management Limited*^ 03156157 Pinesgate, Lower Bristol Road, Bath, BA2 3DP
* Interest held indirectly by the Company.
^ The members of the Company have elected to take the exemption from audit available under S479A of the Companies Act 2006 relating to subsidiary companies for the year ended 30 April 2022. A guarantee has or will be
provided by Redde Northgate plc as the ultimate parent company.
+ UK unless stated otherwise.
16 Investments continued
121 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
17 Interest in associates
The Group has interest in associates, which comprise a minority participation in five (2021: five) active Limited Liability Partnerships (LLPs) registered and situated in the United Kingdom. All of the LLPs
are engaged in the processing of legal claims and are regulated by the Solicitors Regulation Authority. The LLPs are businesses over which the Group is deemed to have significant influence but which
it does not control.
Interest in associates is as follows:
£000
At 1 May 2020 6,008
Group’s share of:
Profit from continuing operations 4,364
Distributions from associates (4,325)
At 30 April 2021 and 1 May 2021 6,047
Group’s share of:
Profit from continuing operations 3,866
Distributions from associates (4,070)
At 30 April 2022 5,843
Details of the Group’s associates, being interests in the following LLPs of which a Group company is a designated Principal Member, at 30 April 2022 are as follows:
Name Registered office
Ageas Law LLP Helmont House, Churchill Way, Cardiff, CF10 2HE
Carol Nash Legal Services LLP Helmont House, Churchill Way, Cardiff, CF10 2HE
H&R Legal LLP Helmont House, Churchill Way, Cardiff, CF10 2HE
Interresolve Law LLP (Dormant) Helmont House, Churchill Way, Cardiff, CF10 2HE
RCN Law LLP Helmont House, Churchill Way, Cardiff, CF10 2HE
Your Law LLP Helmont House, Churchill Way, Cardiff, CF10 2HE
The Group, through NewLaw Legal Limited (NewLaw), is a designated member of each of the above LLPs (which are considered to be joint operations) and has contributed 50% of the capital for each
ofthose LLPs (usually amounting to £1 for each LLP). NewLaw supplies legal processing services to each LLP. Each member firm of the LLPs is required to appoint individuals to the management
board of the LLPs but NewLaw does not appoint or control the majority of individuals to these boards who are ultimately responsible for the day to day operations, decision making and strategic
development of the LLPs and therefore NewLaw is not considered to have overall control of the LLPs. Accordingly, the Group only accounts for the results of these joint operations as associated
company income based upon the (variable) share of the net income generated by way of profit share after the deduction of any other fixed allocations of such income.
Notes to the financial statements continued
122 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
18 Inventories
Group
2022
£000
2021
£000
Vehicles held for resale 11,926 14,762
Spare parts and consumables 6,770 6,783
18,696 21,545
Replacement cost is considered not to significantly differ from carrying value as stated above.
19 Receivables and contract assets
Group Company
2022
£000
2021
£000
2022
£000
2021
£000
Trade receivables 97, 223 98,391
Contract assets – claims due from insurance companies and self-insuring organisations 193,834 144,738
Amounts due from subsidiary undertakings 1,053,582 995,192
Other taxes 114 426
Other receivables and prepayments 67,996 59,220 356 495
359,053 302,349 1,054,052 996,113
Allowances for estimated irrecoverable amounts and the Group’s credit risk are considered in Note 31.
The Directors consider that the carrying amount of receivables and contract assets approximates to their fair value due to their short term nature. Amounts due from subsidiary undertakings are
non-interest bearing and repayable on demand.
Contract assets – claims due from insurance companies and self-insuring organisations
An analysis of claims from insurance companies is given below:
Group
2022
£000
2021
£000
2022
%
2021
%
Pending claims 23,985 3,902 13 3
Between 1 and 120 days old 70,451 42,647 36 29
More than 120 days old 99,398 98,189 51 68
Total 193,834 144,738 100 100
Risk is spread primarily across the major UK based motor insurance companies in proportion to their respective share of the market. No credit insurance is taken out, given the regulated nature of
these entities. The Group does not have a significant concentration of credit risk, with exposure spread across a large number of insurer counterparties. The most significant five insurers represented
38% (2021: 27%) of contract assets. The measurement of contract assets changes from period to period due to the estimation uncertainty.
The carrying value of contract assets, in relation to insurance claims of £193,834,000 (2021: £144,738,000), has increased mainly as a result of new business volumes recovering to approximately 90%
of pre-COVID-19 levels. An adjustment of £2.0m was made in the 12 months to 30 April 2022 for claims that were settled at a higher net amount than the carrying value at 30 April 2021 (2021: £1.0m for
claims that were settled at a lower net amount than the carrying value at 30 April 2020).
123 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
20 Trade and other payables
Group Company
2022
£000
2021
£000
2022
£000
2021
£000
Trade payables 99,122 96,187 55 438
Amounts due to subsidiary undertakings 362,308 328,318
Social security and other taxes 16,106 29,227 215 178
Accruals and deferred income 136,114 108,100 6,513 3,804
251,342 233,514 369,091 332,738
Less than one year 246,833 229,666 369,091 332,738
In one year to five years 3,070 3,077
More than five years 1,439 771
Total due in more than one year 4,509 3,848
The Directors consider that the carrying amount of trade and other payables approximates to their fair value due to their short term nature.
Amounts due to subsidiary undertakings includes £221,230,000 (2021: £197,496,000) non-interest bearing and repayable on demand, a term loan repayable in June 2023 of £131,009,000
(2021: £130,822,000) which bears interest at 1.95% above SONIA (2021: 1.85% above LIBOR) and a loan repayable in April 2025 of £10,069,000 (2021: £nil) which bears interest at a fixed rate of 3.25%.
21 Borrowings
The Directors consider that the carrying amounts of the Group’s borrowings approximate to their fair value.
Group Company
2022
£000
2021
£000
2022
£000
2021
£000
Bank loans and overdrafts 127,365 325,339 115,323 317, 9 11
Loan notes 314,264 86,817 314,264 86,817
Cumulative Preference shares 500 500 500 500
Confirming facilities 700 388
442,829 413,044 430,087 405,228
Notes to the financial statements continued
124 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
21 Borrowings continued
The borrowings are repayable as follows:
Group Company
2022
£000
2021
£000
2022
£000
2021
£000
On demand or within one year (shown within current liabilities)
Bank loans and overdrafts 20,307 11,771 8,265 4,200
Confirming facilities 700 388
21,007 12,159 8,265 4,200
In the second year
Bank loans 77,79 5 7 7,795
Loan notes 86,863 86,863
164,658 164,658
In the third to fifth years
Bank loans 114,563 240,069 114,563 240,069
114,563 240,069 114,563 240,069
Due after more than five years
Loan notes 314,655 314,655
Cumulative Preference shares 500 500 500 500
315,155 500 315,155 500
Unamortised finance fees relating to the bank loans and loan notes (7,89 6) (4,342) (7,896) (4,199)
Total borrowings 442,829 413,044 430,087 405,228
Less: Amounts due for settlement within one year (shown within current liabilities) 21,007 12,159 8,265 4,200
Amounts due for settlement after more than one year 421,822 400,885 421,822 401,028
The UK bank loans and overdrafts, totalling £134,870,000 (gross of unamortised fees) at 30 April 2022, would become repayable in full in the event of a change in control of the Group. The holders of
the loan notes, totalling £314,655,000 (gross of unamortised fees) at 30 April 2022, would have to be offered full repayment in the event of a change in control of the Group.
Bank loans and overdrafts
Bank loans and overdrafts are unsecured and bear interest at rates of 0.90% to 1.95% (2021: 0.90% to 1.85%) above the relevant interest rate index, being SONIA for Sterling denominated debt and
EURIBOR for Euro denominated debt, subject to a floor of 0%. Bank loans and overdraft facilities mature in November 2025.
Loan notes
The Company has €375,000,000 (2021: €100,000,000) of loan notes which bear interest at a blended rate of 1.32% (2021: 2.38%). These are unsecured and are repayable in November 2027,
November 2029 and November 2031.
Cumulative Preference shares
The cumulative Preference shares of 50p each entitle the holder to receive a cumulative preferential dividend at the rate of 5% on the paid up capital and the right to a return of capital at either winding
up or a repayment of capital. The cumulative Preference shares do not entitle the holders to any further or other participation in the profits or assets of the Company. These shares have no voting rights
other than in exceptional circumstances.
The total number of authorised cumulative Preference shares of 50p each is 1,300,000 (2021: 1,300,000), of which 1,000,000 (2021: 1,000,000) were allotted and fully paid at the balance sheet date.
125 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
21 Borrowings continued
Confirming facilities
Spanish confirming facilities of £700,000 (2021: £388,000) are unsecured and all fall due within one year. The Group pays no interest on confirming.
Total borrowing facilities
The Group has various borrowing facilities available to it. The undrawn facilities (not including cash available to offset) at the balance sheet date, in respect of which all conditions precedent had been
met at that date, are as follows:
2022
£000
2021
£000
Less than one year 6,071 10,606
In one year to five years 360,437 287,431
366,508 298,037
The above undrawn amounts exclude £15,769,000 (2021: £6,821,000) of net cash and overdraft balances available to offset against those facilities. The total amount permitted to be borrowed by the
Company and its subsidiary undertakings in terms of the Articles of Association shall not exceed six times the aggregate of the issued share capital of the Company and Group reserves, as defined in
those Articles.
Analysis of consolidated net debt
An analysis of movements in the Group’s consolidated net debt is as follows:
At 1 May
2021
£000
Cash flow
£000
Other
non-cash
changes
£000
Foreign
exchange
movements
£000
At 30 April
2022
£000
Bank loans 320,991 (198,481) (3,163) (774) 118,573
Bank overdrafts 4,348 5,025 (581) 8,792
Loan notes 86,817 238,919 (391) (11,081) 314,264
Leases arising following adoption of IFRS 16 92,469 (27,959) 66,562 (628) 130,444
Leases arising under HP obligations 35,999 (15,700) 13,536 33,835
Cumulative Preference shares 500 500
Confirming facilities 388 329 (17) 700
541,512 1,804 76,873 (13,081) 607,108
Cash at bank and in hand (11,169) (13,825) 433 (24,561)
Consolidated net debt 530,343 (12,021) 76,873 (12,648) 582,547
There is no material difference between the carrying amount of borrowings and their fair value. Borrowings are designated as financial liabilities carried at amortised cost.
Notes to the financial statements continued
126 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
21 Borrowings continued
At 1 May
2020
£000
Cash flow
£000
Other
non-cash
changes
£000
Foreign
exchange
movements
£000
At 30 April
2021
£000
Bank loans 400,847 (82,517) 1,135 1,526 320,991
Bank overdrafts 51,063 (46,630) (85) 4,348
Loan notes 86,868 (9) (42) 86,817
Leases arising following adoption of IFRS 16 62,999 (16,994) 46,432 32 92,469
Leases arising under HP obligations 40,953 (37,814) 32,860 35,999
Cumulative Preference shares 500 500
Confirming facilities 479 (93) 2 388
643,709 (183,955) 80,325 1,433 541,512
Cash at bank and in hand (67, 843 ) 56,307 367 (11,169)
Consolidated net debt 575,866 (1 27,6 48) 80,325 1,800 530,343
The Group calculates gearing to be net borrowings (including lease obligations) as a percentage of shareholders’ funds less goodwill and the net book value of intangible assets, where net borrowings
comprise borrowings and lease obligations less cash and bank balances. At 30 April 2022, the gearing of the Group amounted to 85.6% (2021: 85.2%) where net borrowings (including lease obligations)
are £582,547,000 (2021: £530,343,000) and shareholders’ funds less goodwill and the net book value of intangible assets are £680,523,000 (2021: £622,796,000).
Financial assets
The Group’s principal financial assets are cash and bank balances, and receivables and contract assets.
The Group’s credit risk is primarily attributable to its trade receivables. The amounts presented in the balance sheet are net of allowances for doubtful receivables. An allowance for impairment is made
where there is an identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows.
The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit ratings assigned by international credit rating agencies.
The Group has no significant concentration of credit risk, with exposure spread over a large number of counterparties and customers. The Group has credit insurance policies in place to partially
mitigate this risk.
Treasury policies and the management of risk
The function of Group Treasury is to mitigate financial risk, to ensure sufficient liquidity is available to meet foreseeable requirements, to secure finance at minimum cost and to invest cash assets
securely and profitably. Treasury operations manage the Group’s funding, liquidity and exposure to interest rate risks within a framework of policies and guidelines authorised by the Board of Directors.
The Group uses derivative financial instruments for risk management purposes only. Consistent with Group policy, Group Treasury does not engage in speculative activity and it is policy to avoid using
more complex financial instruments.
The policy followed in managing credit risk permits only minimal exposures, with banks and other institutions meeting required standards as assessed normally by reference to major credit rating
agencies. Deals for material deposits are authorised only with banks with which dealing mandates have been agreed and which maintain an A rating. Individual aggregate credit exposures are
limitedaccordingly.
Financing and interest rate risk
The Group’s policy is to finance operating subsidiary undertakings by a combination of retained earnings and medium term bank loans and loan notes.
Cash at bank, and on deposit, yields interest based principally on interest rate indices applicable to periods of less than three months, those indices being SONIA for Sterling denominated cash and
EURIBOR for Euro denominated cash. The Group’s exposure to interest rate fluctuations on its borrowings is limited by having fixed rate financial instruments covering a significant proportion of
borrowings. At 30 April 2022, 76.0% (2021: 27.6%) of net borrowings (including leases arising under HP obligations) were at fixed rates of interest comprising loan notes of €375,000,000, £500,000
ofPreference shares, £700,000 of confirming facilities and leases arising under HP obligations of £33,835,000 (30 April 2021: loan notes of €100,000,000, £500,000 of Preference shares, £388,000
of confirming facilities and leases arising under HP obligations of £35,999,000).
127 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
21 Borrowings continued
Foreign currency exchange risk
The Group maintains borrowings in the same currency as its cash requirements, with the exception of borrowings maintained in Euros as net investment hedges against its Euro denominated
investments (Note 23).
An analysis of the Group’s borrowings and lease obligations by currency is given below:
Group
Sterling
£000
Euro
£000
Total
£000
At 30 April 2022
Bank loans 75,417 43,156 118,573
Bank overdrafts 526 8,266 8,792
Loan notes 314,264 314,264
Leases arising following adoption of IFRS 16 114,350 16,094 130,444
Leases arising under HP obligations 33,835 33,835
Cumulative Preference shares 500 500
Confirming facilities 700 700
224,628 382,480 607,108
Sterling
£000
Euro
£000
Total
£000
At 30 April 2021
Bank loans 61,153 259,838 320,991
Bank overdrafts 4,185 163 4,348
Loan notes 86,817 86,817
Leases arising following adoption of IFRS 16 73,216 19,253 92,469
Leases arising under HP obligations 35,999 35,999
Cumulative Preference shares 500 500
Confirming facilities 388 388
175,053 366,459 541,512
Notes to the financial statements continued
128 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
22 Leases
As lessee
Lease liabilities are presented in the statement of financial position as follows:
2022
£000
2021
£000
Current 52,524 32,375
Non-current 111,755 96,093
164,279 128,468
The tables below describe the nature of the Group’s leasing activities by the type of right-of-use asset recognised:
At 30 April 2022
Number of
right-of-use
assets leased
Range of
remaining
term
(years)
Average
remaining lease
term
(years)
Carrying value
at
30 April 22
£000
Depreciation
expense for
period to
30 April 22
£000
Land and buildings 183 1-99 4 90,016 12,824
Own use vehicles 172 1-3 2 1,449 1,054
Vehicles for hire and vehicles for credit hire (IFRS 16) 6,566 1-4 2 33,232 13,407
Vehicles for hire and vehicles for credit hire (HP) 2,731 1-2 1 39,210 4,245
At 30 April 2021
Number of
right-of-use
assets leased
Range of
remaining
term
(years)
Average
remaining lease
term
(years)
Carrying value
at
30 April 21
£000
Depreciation
expense for
period to
30 April 21
£000
Land and buildings 127 1-99 9 66,158 9,163
Own use vehicles 318 1-3 1 1,771 658
Vehicles for hire and vehicles for credit hire (IFRS 16) 3,599 1-4 2 18,424 6,550
Vehicles for hire and vehicles for credit hire (HP) 2,308 1-3 1 36,023 6,760
129 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
22 Leases continued
The lease liabilities are secured by the related underlying assets. Future minimum lease payments are as follows:
<1 year
£000
1-2 years
£000
2-5 years
£000
>5 years
£000
Total
£000
At 30 April 2022
Lease payments:
Arising following adoption of IFRS 16 32,320 30,103 39,329 47, 574 149,326
Arising under HP obligations 23,743 10,731 34,474
Total lease payments 56,063 40,834 39,329 47,574 183,800
Finance charges:
Arising following adoption of IFRS 16 3,098 2,325 4,049 9,409 18,881
Arising under HP obligations 441 199 640
Total finance charges 3,539 2,524 4,049 9,409 19,521
Net present values 52,524 38,310 35,280 38,165 164,279
At 30 April 2021
Lease payments:
Arising following adoption of IFRS 16 21,366 17, 223 30,704 38,857 108,150
Arising under HP obligations 14,166 20,844 2,798 37,808
Total lease payments 35,532 38,067 33,502 38,857 145,958
Finance charges:
Arising following adoption of IFRS 16 2,291 1,795 3,275 8,320 15,681
Arising under HP obligations 866 852 91 1,809
Total finance charges 3,157 2,647 3,366 8,320 17,490
Net present values 32,375 35,420 30,136 30,537 128,468
The total cash outflow for leases in 2022 was £65,000,000 (2021: £68,741,000).
Lease payments not recognised as a liability
The Group has elected not to recognise a lease liability for short term leases (leases with an expected term of 12 months or less) or for leases of low value assets. Payments made under such leases
totalling £17,379,000 (2021: £10,811,000) were expensed on a straight line basis over the lease term.
As lessor
The revenue of the Group is principally generated from the hire of vehicles under operating lease arrangements. For the majority of vehicles hired, there is no minimum contracted rental period.
Therevenue of the Group under these arrangements is as shown in the income statement. There are no contingent rentals recognised in income.
Notes to the financial statements continued
130 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
23 Derivative financial instruments
Net investment hedges
The Group manages its exposure to currency fluctuations on retranslation of the balance sheets of those subsidiary undertakings whose functional currency is in Euros by maintaining a proportion
ofits borrowings in the same currency. The hedging objective is to reduce the risk of spot retranslation of the Euro subsidiaries from Euros to Sterling at each reporting date.
At 30 April 2022, the nominal amount attributable to the hedging instrument equated to £348,218,000 (2021: £342,727,000). Exchange differences arising on the borrowings and net investment
hedges have been recognised directly within equity along with the exchange differences on retranslation of the net assets of the Euro subsidiaries. The hedges are considered highly effective
inthecurrent and prior year.
24 Deferred tax
The following are the major deferred tax liabilities and (assets) recognised by the Group and movements thereon during the current and prior year:
Group
Accelerated
capital
allowances
£000
Revaluation
of buildings
£000
Share based
payments
£000
Intangible
assets
£000
Losses
£000
Other
temporary
differences
£000
Total
£000
At 1 May 2020 (5,724) 348 (537) 34,828 (1,135) (599) 27,181
Acquisition 276 276
Acquisition hindsight adjustments (170) 27 (143)
Charge (credit) to income 4,395 (468) (3,681) (756) (153) (663)
(Credit) charge to equity (12) 35 23
Exchange differences (16) (16) 4 (28)
At 30 April 2021 and 1 May 2021 (1,515) 348 (1,017) 31,450 (1,907) (713) 26,646
Acquisitions (6) 29 (80) (57)
Charge (credit) to income 3,544 (713) 5,109 634 (240) 8,334
Charge to equity 167 167
Exchange differences 39 (12) 1 16 66 110
At 30 April 2022 2,062 336 (1,563) 36,589 (1,337) (887) 35,200
Deferred tax assets and liabilities are offset where the Group has a legally enforceable right to do so. The analysis of the deferred tax balances after offset is as follows:
Total
£000
At 30 April 2022
Deferred tax assets (3,175)
Deferred tax liabilities 38,375
Net deferred tax liabilities 35,200
At 1 May 2021
Deferred tax assets (4,826)
Deferred tax liabilities 31,472
Net deferred tax liabilities 26,646
It is expected that a £326,000 credit of the net deferred tax liability recognised at 30 April 2022 of £35,200,000 will reverse to the income statement in FY2023.
131 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
24 Deferred tax continued
In the current year, the net charge to equity of £nil (2021: £23,000 charge) in respect of other temporary differences related to derivative financial instruments recognised in the hedging reserve
(Note28).
Net deferred tax assets classified as other temporary differences are £938,000 (2021: £768,000). The following are the major deferred tax assets recognised by the Company and movements thereon
during the current and prior year:
Company
Share based
payments
£000
Other
temporary
differences
£000
Total
£000
At 1 May 2020 (537) (55) (592)
(Credit) to income (468) (31) (499)
Charge to equity (12) 35 23
At 30 April 2021 and 1 May 2021 (1,017) (51) (1,068)
(Credit) to income (713) 25 (688)
Charge to equity 167 167
At 30 April 2022 (1,563) (26) (1,589)
25 Share capital
Group and Company
Number of
shares £000
At 1 May 2020, 1 May 2021 and at 30 April 2022 246,091,423 123,046
26 Share premium account
Group and Company £000
At 1 May 2020, 1 May 2021 and at 30 April 2022 113,510
27 Treasury shares and own shares reserve
Movements on the treasury shares reserve and own shares reserve are shown in the Statements of changes in equity, which can be seen on page 98. Further information on these reserves
isgivenbelow:
Treasury shares reserve
The reserve for the Company’s treasury shares comprises the cost of the Company’s shares held by the Group. At 30 April 2022, the Group held 1,825,991 of the Company’s shares (2021: nil).
Thetotalnumber of shares held in treasury represents 0.7% (2021: nil%) of the allotted and fully paid share capital of the Group.
Own shares reserve
The own shares reserve represents shares held by employee trusts in order to meet commitments under the Group’s various share schemes (Note 30). At 30 April 2022, the Guernsey Trust held
4,540,552 (2021: 2,245,434) 50p Ordinary shares and the YBS Trust held 77,592 (2021: 24,855) 50p Ordinary shares. The total number of shares held by these employee trusts represents 1.9%
(2021: 0.9%) of the allotted and fully paid share capital of the Group.
The results of the trusts are consolidated into the results of the Group in accordance with IFRS 10 “Consolidated Financial Statements”.
Notes to the financial statements continued
132 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
28 Other reserves
Group
Capital
redemption
reserve
Revaluation
reserve
£000
Merger
reserve
£000
Other
reserve
£000
At 1 May 2020 40 1,143 67,463 261,831
Foreign exchange differences (1)
At 1 May 2021 40 1,142 67,463 261,831
Foreign exchange differences (41)
At 30 April 2022 40 1,101 67, 463 261,831
Company
Capital
redemption
reserve
Revaluation
reserve
£000
Merger
reserve
£000
Other
reserve
£000
At 1 May 2020, 1 May 2021 and at 30 April 2022 40 63,159 261,831
The above shows the movements on the reserves classified as “Other reserves” on the Group’s Statement of changes in equity. Movements on the hedging reserve and translation reserve are shown
in the Statements of changes in equity, which can be seen on page 98. Further information on certain of these reserves is given below:
Hedging reserve
The hedging reserve represents the cumulative amount of changes in fair values of hedged interest rate derivatives that are deferred in equity, as explained in Note 2, less amounts transferred to the
income statement and other components of equity.
Translation reserve
The translation reserve represents the aggregate of the cumulative exchange differences arising from the retranslation of the balance sheets of the Euro based subsidiary undertakings and the
cumulative exchange differences arising from long term borrowings held as hedges.
The management of the Group’s foreign exchange translation risks is detailed in Note 21.
Merger reserve
The merger reserve in the Company and Group arose from acquisitions in previous years.
Other reserve
In the year ended 30 April 2020, the consideration for the acquisition of Redde plc was settled though the issue of 112,858,905 Ordinary shares of the Company. Holders of Redde plc shares
received0.3669 shares in the Company for each Redde plc share held by them. 112,858,197 shares were issued to holders of Redde plc shares, and where there were fractions of shares that could
notbe allocated to the holders of Redde plc shares, the total of these fractions of shares was sold in the market. The number of these shares was 708. The other reserve represents the excess of
theshare price on 21 February, 282p over the nominal share price of 50p. The share premium represents the excess of the share price of 251p at the time of the sale of these shares over the nominal
share price of 50p. The Company has recorded the premium for the issue of shares for the acquisition of Redde in other reserves in accordance with Section 612 of the Companies Act 2006 in respect
of merger relief.
133 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
29 Exceptional items
2022
£000
2021
£000
Impairment of property, plant and equipment 4,341
Reversal of previous impairment of property, plant and equipment (2,998) (1,304)
Other costs 690 4,980
Exceptional administrative expenses (2,308) 8,017
Restructuring expenses (3,545) 2,754
Acquisition expenses 1,088
FMG RS set up and integration costs 1,237 5,728
Legal settlement (1,553)
Exceptional administrative expenses (2,308) 8,017
Gain on bargain purchase (355) (1,489)
Total exceptional items included within EBIT (2,663) 6,528
Exceptional finance costs: refinancing expenses 1,463
Total pre-tax exceptional items (1,200) 6,528
Tax charge (credits) relating to exceptional items 228 (1,286)
Cash expenses 2,125 9,557
Non-cash (credits) expenses (3,325) (3,029)
Total pre-tax exceptional items (1,200) 6,528
Details of exceptional items recognised in the income statement are as follows:
Restructuring expenses
The Group recognised a credit in respect to total exceptional restructuring credits of £3,545,000 (2021: cost of £2,754,000) of which a credit of £3,280,000 arose in Redde (2021: £2,151,000), a credit of
£265,000 in Northgate UK&I (2021: £169,000 credit) and £nil in Northgate Spain (2021: £772,000). These costs were incurred in relation to restructuring activities that were undertaken during the period
as part of the integration and reorganisation of the combined Group.
The restructuring expenses incurred during the year largely related to credits relating to reorganisation of sites of £3,653,000 offset by costs of £108,000 associated with reductions in headcount.
Intheprior year, there were costs associated with reduction in headcount totalling £2,734,000 and net costs incurred in relation to the closure and reorganisation of sites of £20,000, including net
impairments of property, plant and equipment.
Closure and reorganisation of sites
Included within the £3,653,000 credits (2021: £20,000 cost) in relation to the closure and reorganisation of sites are credits for the reversal of previous impairments of £2,998,000 (2021: £1,304,000)
due to the sublease of previously vacant properties, other credits of £655,000 (2021: £nil), provisions release credits in relation to properties of £nil (2021: £4,577,000), expenses incurred by the Group
during the year of £nil (2021: £1,560,000) and impairments of property, plant and equipment of £nil (2021: £4,341,000).
Acquisition expenses
During the prior year, the Group incurred acquisition expenses of £1,088,000. These related to professional services expenses directly attributable to the acquisition of the trade and assets
ofNationwide of £1,078,000 and £10,000 in relation to the Merger.
FMG RS set up and integration costs
The Group incurred costs of £1,237,000 (2021: £5,728,000) in relation to the set up of FMG RS and integration of the business, including redundancies.
Notes to the financial statements continued
134 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
29 Exceptional items continued
Legal settlement
During the prior year the Group settled a legal dispute in relation to a provider of certain IT and software development services to the Group. This resulted in a credit of £1,553,000 relating to expected
costs no longer payable.
Gain on bargain purchase
A gain on bargain purchase of £355,000 (2021: £1,489,000) has been recognised to the extent that the fair value of net assets acquired from acquisitions were lower than the fair value of consideration.
Refinancing expenses
During the year, the Group incurred exceptional financing costs of £1,463,000 (2021: £nil) attributable costs incurred on termination of loan notes and amortisation of arrangement fees as a result of the
refinancing which took place in November 2021.
Amortisation on acquired intangible assets
Amortisation on acquired intangible assets of £19,778,000 (2021: £19,513,000) is not classified as an exceptional item as it is recurring. However, it is excluded from underlying results in order to provide
a better comparison of results between periods as the group grows through a combination of organic and inorganic growth. The revenue and operating costs of these acquisitions are included within
underlying results. Amortisation of intangible assets of £993,000 (2021: £685,000) which does not relate to acquisitions is included within underlying profit.
30 Share based payments
The Group’s and Company’s various share incentive plans are explained in the Remuneration report on pages 67 to 79.
All options granted under the DABP, MPSP, EPSP and EAB are nil cost options. Options granted under the SAYE Scheme have exercise prices ranging from £2.12 to £4.01.
The All Employee Share Scheme (AESS) has a 12 month accumulation period. Partnership shares are purchased by the employee at the end of the accumulation period from the amount contributed
by the employee during that period. The Company allocates an amount of free matching shares equivalent to the number of partnership shares purchased. The vesting period for matching shares is
three years.
Matching shares are forfeited if the employee either sells the related partnership shares or leaves the Group before the three years have lapsed.
The Board may make discretionary awards of free shares to eligible employees. Employees must remain in employment of the Group during the vesting period of three years in order to receive the
freeshares.
The SAYE Scheme has a three year savings period where employees save at an agreed rate. At the end of the savings period, employees can to choose to either exercise options or withdraw
theirsavings.
Details regarding the plans in the year ended 30 April 2022 are outlined below:
DABP
Numberof
shareoptions
MPSP
Numberof
shareoptions
Free shares
Number of
freeshares
EPSP
Number of
shareoptions
AESS
Number of
matching
shares
SAYE
Number of
shareoptions
At 1 May 2021 62,616 16,272 174,979 3,328,326 341,790 2,711,092
Granted/allocated during the year 747,752
Exercised/vested during the year (19,762) (6,866) (2,499) (75,100) (81,621) (61,396)
Forfeited/lapsed during the year (3,721) (23,520) (265,351) (37,912) (298,452)
At 30 April 2022 39,133 9,406 148,960 3,735,627 222,257 2,351,244
Exercisable at the end of the year 39,133 9,406 85,725 13,447
135 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
30 Share based payments continued
DABP
2022
MPSP
2022
Free Shares
2022
EPSP
2022
AESS
2022
SAYE
2022
Weighted average remaining contractual life at the end of the year 4.4 years 0.3 years 0.3 years 8.5 years 1.3 years 1.4 years
Weighted average share price at the date of exercise of options in the year £4.11 £4.34 £4.07 £4.12 £4.22 £3.97
Date options granted/allocated during the year August 2021
Aggregate estimated fair value of options at the date of grant £2,408,000
The inputs into the Black-Scholes/Monte Carlo model were as follows:
Weighted average share price £4.30
Weighted average exercise price £nil
Expected volatility 75.06%
Expected life 3 years
Risk free rate 0.31%
Expected dividends 5.44%
Expected volatility was determined by calculating the historical volatility of the Group’s share price over the previous three years.
Details regarding the plans in the year ended 30 April 2021 are outlined below:
DABP
Numberof
shareoptions
MPSP
Numberof
shareoptions
Free shares
Number of
freeshares
EPSP
Number of
shareoptions
AESS
Number of
matching shares
SAYE
Number of
shareoptions
At 1 May 2020 126,737 16,272 206,094 3 87,039 312,249 1,027,83 9
Granted/allocated during the year 3,120,864 158,218 2,003,552
Exercised/vested during the year (62,645) (11,564) (104,924) (97, 25 3) (30,421)
Forfeited/lapsed during the year (1,476) (19,551) (74,653) (31,424) (289,878)
At 30 April 2021 62,616 16,272 174,979 3,328,326 341,790 2,711,092
Exercisable at the end of the year 48,419 16,272
DABP
2021
MPSP
2021
Free Shares
2021
EPSP
2021
AESS
2021
SAYE
2021
Weighted average remaining contractual life at the end of the year 5.2 years 1.3 years 1.3 years 9.2 years 1.9 years 2.4 years
Weighted average share price at the date of exercise of options in the year £2.08 £2.30 £1.96 £2.54 £2.22
Date options granted/allocated during the year
August/
October 2021
January
2021
February
2021
Aggregate estimated fair value of options at the date of grant £4,718,000 £263,000 £1,805,000
The inputs into the Black-Scholes/Monte Carlo model were as follows:
Weighted average share price £1.89 £2.54 £2.75
Weighted average exercise price £nil £nil £2.12
Expected volatility 71.7% 75.0% 75.0%
Expected life 3 years 3 years 3 years
Risk free rate (0.04%) 0.00% 0.14%
Expected dividends 5.46% 6.6% 6.6%
Notes to the financial statements continued
136 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
30 Share based payments continued
In addition, 129,346 options were awarded under the EAB in July 2019, a further 59,393 options were awarded in September 2019 and a further 61,789 options were awarded in July 2021. These all
vested immediately and were valued based on the share price at the grant date for each grant. The shares will be held in trust for the required three year holding period or until the employee leaves
employment with the Group, whichever is sooner.
31 Financial instruments
The following disclosures and analysis relate to the Group’s financial instruments.
Capital risk management
The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern while maximising the return to stakeholders through the optimisation of the debt and
equity balance. The capital structure of the Group consists of debt, which includes the borrowings disclosed in Note 21, cash and cash equivalents and equity attributable to equity holders of the
Parent, comprising issued share capital, reserves and retained earnings as disclosed in Notes 25 to 28.
Foreign currency risk management
The Group undertakes certain transactions denominated in foreign currencies. Hence, exposures to exchange rate fluctuations arise.
Net investment hedges
The Group manages its exposure to currency fluctuations on retranslation of the balance sheets of those subsidiary undertakings whose functional currency is in Euros by maintaining a proportion of
its borrowings in the same currency. The hedging objective is to reduce the risk of spot retranslation of the Euro subsidiaries from Euros to Sterling at each reporting date. Exchange differences arising
on the borrowings and net investment hedges have been recognised directly within equity along with the exchange differences on retranslation of the net assets of the Euro subsidiaries.
The hedges are considered highly effective in the current and prior year.
Foreign currency sensitivity analysis
During the year, the Group has been exposed to movements in the exchange rate between Euro and Sterling, where Sterling is the functional currency of the Group.
The following tables detail the Group’s sensitivity to a €0.20 (2021: €0.20) increase and decrease in the Euro/Sterling exchange rate.
A €0.20 (2021: €0.20) movement in the rate in either direction is management’s assessment of the reasonably possible change in foreign exchange rates in the near term. The sensitivity analysis only
includes any outstanding foreign currency denominated monetary items and adjusts their translation at the period end for a €0.20 (2021: €0.20) change in foreign currency rates.
2022
As stated in
Annual Report
£000
As would be
stated if
€0.20increase
£000
As would be
stated if
€0.20decrease
£000
Profit before taxation 132,689 126,728 141,084
Total equity 946,761 926,968 974,537
2021
As stated in
Annual Report
£000
As would be
stated if
€0.20increase
£000
As would be
stated if
€0.20decrease
£000
Profit before taxation 67,179 62,897 73,320
Total equity 908,129 889,357 934,793
137 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
31 Financial instruments continued
Interest rate risk management
The Group is exposed to interest rate risk, as entities within the Group borrow funds at both fixed and floating interest rates. The risk is managed by the Group by maintaining an appropriate mix
between fixed and floating rate borrowings and by the use of interest rate swap contracts if necessary. Hedging activities are reviewed regularly to align with interest rate views and defined risk
appetite, ensuring optimal hedging strategies are applied.
The Group’s exposures to interest rates on financial assets and financial liabilities are detailed in the liquidity risk management section of this note.
Interest rate sensitivity analysis
The sensitivity analysis below have been determined on the exposure to interest rates for floating rate liabilities and related derivatives. For the floating rate liabilities, the analysis is prepared on the
basis of both the average liability outstanding over the year and the average rate applicable for the year. In all instances it is assumed that any derivatives designated in hedging relationships are
100%effective.
A 1.0% (2021: 1.0%) increase or decrease has been used in the analysis and represents management’s best estimate of a reasonably possible change in interest rates in the near term.
2022
As stated in
Annual Report
£000
As would be
stated if
1.0%increase
£000
As would be
stated if
1.0%decrease
£000
Profit before taxation 132,689 130,145 135,232
Total equity 946,761 944,701 948,821
2021
As stated in
Annual Report
£000
As would be
stated if
1.0%increase
£000
As would be
stated if
1.0%decrease
£000
Profit before taxation 67,179 63,863 70,495
Total equity 908,129 905,442 910,816
Liquidity risk management
Ultimate responsibility for liquidity risk management rests with the Board of Directors, which has built an appropriate liquidity risk management framework for the management of the Group’s short,
medium and long term funding and liquidity requirements. The Group manages liquidity risk by maintaining adequate reserves, banking facilities and borrowing facilities by continuously monitoring
forecast and actual cash flows and matching the maturity profiles of financial assets and financial liabilities. Included in Note 21 is a description of additional undrawn facilities that the Group has at its
disposal to further reduce liquidity risk.
Notes to the financial statements continued
138 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
31 Financial instruments continued
Liquidity and interest risk tables
The following tables detail the Group’s and Company’s remaining contractual maturity for its non-derivative financial liabilities. The tables have been drawn up based on the undiscounted cash flows
of financial liabilities based on the earliest date on which the Group and Company can be required to pay. The tables include both interest and principal cash flows. All interest cash flows and the
weighted average effective interest rate have been calculated using interest rate conditions prevailing at the balance sheet date.
Group 2022
Weighted
average
effective
interest rate
<1 year
£000
2nd year
£000
3–5 years
£000
>5 years
£000
Total
£000
Non-interest bearing 0.00% 108,201 108,201
Fixed interest rate instruments 1.33% 4,181 4,181 12,542 326,095 346,999
Variable interest rate instruments 2.32% 14,344 2,831 119,051 136,226
126,726 7,01 2 131,593 326,095 591,426
Group 2021
Weighted
average
effective
interestrate
<1 year
£000
2nd year
£000
3–5 years
£000
>5 years
£000
Total
£000
Non-interest bearing 0.00% 100,923 100,923
Fixed interest rate instruments 2.40% 2,093 87,411 75 500 90,079
Variable interest rate instruments 1.84% 13,398 83,166 242,717 339,281
116,414 170,577 242,792 500 530,283
Company 2022
Weighted
average
effective
interest rate
<1 year
£000
2nd year
£000
3–5 years
£000
>5 years
£000
Total
£000
Non-interest bearing 0.00% 229,551 229,551
Fixed interest rate instruments 1.33% 4,181 4,181 12,542 326,095 346,999
Variable interest rate instruments 2.58% 6,600 6,602 260,759 273,961
240,332 10,783 273,301 326,095 850,511
Company 2021
Weighted
average
effective
interestrate
<1 year
£000
2nd year
£000
3–5 years
£000
>5 years
£000
Total
£000
Non-interest bearing 0.00% 202,134 202,134
Fixed interest rate instruments 2.40% 2,093 87,411 75 500 90,079
Variable interest rate instruments 1.87% 8,457 85,648 373,954 468,059
212,684 173,059 374,029 500 760,272
139 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
31 Financial instruments continued
Fair value of financial instruments
The Group is required to analyse financial instruments that are measured subsequent to initial recognition at fair value, grouped into Levels 1 to 3 based on the degree to which fair value is observable:
Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability either directly (i.e. prices) or indirectly
(i.e.derived from prices).
Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).
All the financial instruments below are categorised as Level 2. The fair values of financial assets and financial liabilities are determined as follows:
Derivative financial instruments are measured at the present value of future cash flows estimated and discounted based on applicable yield curves derived from quoted interest rates.
The fair values of other non-derivative financial assets and financial liabilities are determined in accordance with generally accepted pricing models based on discounted cash flow analysis.
The carrying amounts of financial assets and financial liabilities recorded at amortised cost in the financial statements approximate their fair values or, in the case of interest rate and cross currency
swaps, are held at fair value.
Credit risk management
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group.
The Group’s credit risk is primarily attributable to its trade receivables. The trade receivables amounts presented in the balance sheet are net of allowances for doubtful receivables. An allowance for
impairment is made using the simplified model applicable to trade receivables as per IFRS 9.
2022
£000
2021
£000
Trade receivables
Trade receivables (maximum exposure to credit risk) 126,169 125,668
Allowance for doubtful receivables (28,946) (27,277)
97, 223 98,391
Ageing of trade receivables not impaired
Not overdue 59,422 64,244
Past due not more than two months 24,734 20,344
Past due more than two months but not more than four months 5,944 5,402
Past due more than four months but not more than six months 7,123 8,401
Total 97, 223 98,391
Before accepting any new customers, the Group will perform credit analysis to assess the credit risk on an individual basis. This enables the Group only to deal with creditworthy customers, therefore
reducing the risk of financial loss from defaults. Of the trade receivables balance at the end of the year, £2,764,000 (2021: £3,268,000) is due from the Group’s largest customer. There are no
customers which represent more than 5% of the total balance of trade receivables.
Notes to the financial statements continued
140 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
31 Financial instruments continued
The Group has no significant concentration of credit risk as trade receivables consist of a large number of customers, spread across diverse industries and geographic areas in Northgate UK&I and
Northgate Spain.
2022
£000
2021
£000
Movement in the allowance for doubtful receivables
At 1 May 27,277 22,884
Impairment losses recognised 12,069 10,654
Amounts written off as uncollectable (6,048) (4,262)
Impaired losses reversed (3,814) (1,932)
Exchange differences (538) (67)
At 30 April 28,946 27,277
Net impairment of trade receivables as at 30 April 2022 totalled £8,255,000 (2021: £8,722,000). In determining the recoverability of a trade receivable, the Group considers any change in the credit
quality of the trade receivable from the date credit was initially granted up to the reporting date. The concentration of credit risk is limited due to the customer base being large and mainly unrelated.
Accordingly, the Directors believe that there is no further credit provision required in excess of the allowance for doubtful receivables.
Included in the allowance for doubtful receivables are trade receivables with customers which have been placed under liquidation of £1,563,000 (2021: £1,120,000).
2022
£000
2021
£000
Ageing of impaired trade receivables
Not overdue 1,868 1,115
Past due not more than two months 1,704 1,441
Past due more than two months but not more than four months 3,807 2,927
Past due more than four months but not more than six months 1,628 1,300
Past due more than six months 19,939 20,494
28,946 27,277
The Directors consider that the carrying amount of receivables and contract assets approximates their fair value. The Company has no trade receivables and no intercompany receivables past
duedate.
141 Redde Northgate plc Annual Report and Accounts 2022
Notes to the financial statements continued
32 Related party transactions
Transactions with subsidiary undertakings
Transactions between the Company and its subsidiary undertakings, which are related parties, are £2,703,000 (2021: £2,516,000) interest payable and £8,151,000 (2021: £7,470,000) royalty
chargesreceivable.
Balances with subsidiary undertakings at the balance sheet date are shown in Notes 19 and 20.
Transactions with associates
Details of the Group’s interests in associates, which are regarded as related parties, are provided in Note 17. The Group made sales and recharges of expenses to these associates amounting to
£8,448,000 (2021: £9,448,000) and made purchases of £20,000 (2021: £374,000) from those associates. At the year end, the Group was owed £1,353,000 (2021: £3,072,000) by these associates,
included in trade receivables.
Transactions with other related parties
There were no transactions with other related parties in the current or prior years.
Remuneration of key management personnel
In the current and prior year, the Directors of the Company are determined to be the key management personnel of the Group. There are other senior executives in the Group who are able to influence
the Company in the achievement of its goals. However, in the opinion of the Directors, only the Directors of the Company have significant authority for planning, directing and controlling the activities
of the Group.
In respect of the compensation of key management personnel, the short term employee benefits, post employment (pension) benefits, termination benefits and details of share options granted are
set out in the Remuneration report on pages 67 to 79.
The fair value charged to the income statement in respect of equity settled share based payment transactions with the Directors is £672,000 (2021: £563,000). There are no other long term benefits
accruing to key management personnel, other than as set out in the Remuneration report.
33 Events after the reporting period
On 2 July 2022, the Group acquired 100% of the equity interests of Blakedale Limited for an initial consideration of £11m.
Notes to the financial statements continued
142 Redde Northgate plc Annual Report and Accounts 2022
Glossary
Term Definition
AGM Annual general meeting of the Company
Annual report on
remuneration
That section of the Remuneration report which is subject to an advisory
shareholdervote
Average capital employed A two point average of capital employed at last day of the current and previous
financial years
Auxillis A business within the Redde operating segment providing fault and non-fault
accident management assistance and related services
B2B Business to business
B2C Business to consumer
BEIS Department for Business Energy & Industrial Strategy, a UK government department
BVRLA A UK trade association representing companies engaged in vehicle rental, leasing
and fleet management
Capex Capital expenditure
Capital employed Net assets excluding net debt, goodwill and acquired intangible assets.
Car parc Refers to the number of cars and other vehicles registered for use in a
particularcountry
CDP An organisation running a global disclosure system for investors, companies and
other organisations
CEO Chief Executive Officer
CFO Chief Financial Officer
ChargedEV Charged Electric Vehicles Limited, a business within the Group providing EV charging
infrastructure and solutions
Contract hire IFRS 16 (leases) relating to vehicles where the funder retains the residual value risk
DABP Deferred Annual Bonus Plan, a senior management share award scheme
DfT Department for Transport, a UK government department
Disposal profit(s) This is a non-GAAP measure used to describe the adjustment in the depreciation
charge made in the year for vehicles sold at an amount different to their net book
value at the date of sale (net of attributable selling costs)
EAB Executive Annual Bonus scheme, a senior management share award scheme
eAuction The part of the Group which generates vehicles sales revenue through the Groups
online sales platforms
EBIT Earnings before interest and taxation. Underlying unless otherwise stated
EBITDA Earnings before interest, taxation, depreciation and amortisation
EPS Basic earnings per share. Underlying unless otherwise stated
EPSP Executive Performance Share Plan, a senior management share award scheme
Term Definition
ESG Environmental, social and governance
EV(s) Electric vehicle(s)
Facility headroom Calculated as facilities of £711m less net borrowings of £406m. Net borrowings
represent net debt of £530m excluding lease liabilities of £128m and unamortised
arrangement fees of £4m and are stated after the deduction of £7m of net cash and
overdraft balances which are available to offset against borrowings
FCA Financial Conduct Authority, a UK regulatory body
FMG A business within the Redde operating segment providing fleet
managementservices
FMG RS The trading part of the Redde operating segment that was acquired from Nationwide
providing vehicle repair services
FNOL First notice of loss
FRC Financial Reporting Council
Free cash flow Net cash generated after principal lease payments and before the payment of
dividends
FY2020 The year ended 30 April 2020
FY2021 The year ended 30 April 2021
FY2022 The year ended 30 April 2022
FY2023 The year ending 30 April 2023
GAAP Generally Accepted Accounting Practice: meaning compliance with IFRS
Gearing Calculated as net debt divided by net tangible assets
GRG Resources GRG Public Resources Limited and its subsidiary undertaking
Growth capex Growth capex represents the cash consumed in order to grow the total owned rental
fleet or the cash generated if the fleet size is reduced in periods of contraction
H1/H2 Half year period: H1 being the first half and H2 being the second half of the
financialyear
HP (leases) Leases recognised on the balance sheet that would previously have been classified
as finance leases prior to the adoption of IFRS 16
ICE vehicles Vehicles powered by an internal combustion engine
IEA The International Energy Agency providing data analysis and solutions on all fuels
and technologies
IFRS International Financial Reporting Standards
IFRS 16 (leases) Leases recognised on the balance sheet that would previously have been classified
as operating leases prior to the adoption of IFRS 16
Income from associates The Groups share of net profit of associates accounted for using the equity method
143 Redde Northgate plc Annual Report and Accounts 2022
Glossary continued
Term Definition
ISO 45001 An international standard for health and safety at work
KPIs Key performance indicators
LCV Light commercial vehicle: the official term used within the European Union for a
commercial carrier vehicle with a gross vehicle weight of not more than 3.5 tonnes
Lease principal payments Includes the total principal payment on leases including those recognised before and
after adoption of IFRS 16
Listing Rules The Listing Rules of the FCA
LTIP Long term incentive plan, including the EPSP
MPSP Management Performance Share Plan, a senior management share award scheme
(closed to new awards from 2013)
MSCI An investment research firm providing stock indexes, portfolio risk and
performanceanalytics
Nationwide Nationwide Accident Repair Services Limited trade and certain assets acquired by the
Group on 4 September 2020
Net replacement capex Net capital expenditure other than that defined as growth capex
Net zero As defined under The Paris Agreement, a legally binding international treaty on
climate change
NewLaw A business within the Redde operating segment providing legal services
Non-GAAP A financial metric used which is not defined under GAAP
Non-ICE Vehicles not powered by an internal combustion engine
Net tangible assets Net assets less goodwill and other intangible assets
Northgate The Northgate Spain operating segment located in Spain and providing commercial
vehicle hire and ancillary services
Northgate Spain The Northgate UK&I operating segment located in the United Kingdom and the
Republic of Ireland providing commercial vehicle hire and ancillary services
Northgate UK&I The Northgate UK&I operating segment representing the commercial vehicle hire
part of the Group located in the United Kingdom and the Republic of Ireland
OEM(s) Original equipment manufacturer(s): a reference to our vehicle suppliers
OZEV Office for Zero Emission Vehicles, a UK government department
PBT Profit before taxation. Underlying unless otherwise stated
PPU Profit per unit/loss per unit – this is a non-GAAP measure used to describe disposals
profits (as defined), divided by the number of vehicles sold
PwC PricewaterhouseCoopers LLP
Term Definition
Redde The Redde operating segment representing the insurance claims and services part of
the providing a range of mobility solutions Group or the Redde plc company and its
subsidiaries prior to the Merger.
Redde Northgate The Group
Rental margin Calculated as rental profit divided by revenue (excluding vehicle sales)
Rental profits EBIT excluding disposal profits
ROCE Underlying return on capital employed: calculated as underlying EBIT (see GAAP
reconciliation) divided by average capital employed
RTA Road traffic accident
Section 172 Referring to Section 172 of the Companies Act 2006
SASB Sustainability Accounting Standards Board, an organisation providing standards for
ESG reporting
SAYE The Company’s all employee share saving scheme
SECR Streamlined Energy & Carbon Reporting
SIP The Company’s HMRC approved share incentive plan, also known as the All
Employee Share Scheme (AESS)
Steady state cash
generation
Underlying EBITDA less net replacement capex
TCFD The Task Force on Climate-related Financial Disclosures
The Code The UK Corporate Governance Code
The combined Group The Company and its subsidiaries following the Merger
The Company Redde Northgate plc
The Group The Company and its subsidiaries
The Merger The acquisition by the Company of 100% of the share capital of Redde plc on
21 February 2020
Underlying free cashflow Free cash flow excluding growth capex
Utilisation Calculated as the average number of vehicles on hire divided by average rentable
fleet in any period
VOH Vehicles on hire. Average unless otherwise stated
WACC Weighted average cost of capital calculated using the capital asset pricing model
ZEV Zero emission vehicle
144 Redde Northgate plc Annual Report and Accounts 2022
Shareholder information
Classification
Information concerning day to day movements in the price of the Company’s Ordinary shares can
be found on the Company’s website at: www.reddenorthgate.com
The Company’s listing symbol on the London Stock Exchange is REDD.
The Company’s joint corporate brokers are Barclays Bank plc and Numis Securities Limited and
the Company’s Ordinary shares are traded on SETSmm.
The Company is registered in England and Wales.
Company number 00053171
Financial calendar
December
Publication of interim statement
January
Payment of interim dividend
July
Announcement of year end results
Report and financial statements available to shareholders
September
Annual general meeting
Payment of final dividend
Secretary and registered office
James Kerton
Northgate Centre
Lingfield Way
Darlington
DL1 4PZ
Tel: 01325 467558
Registrars
Link Group
10th Floor
Central Square
29 Wellington Street
Leeds
LS1 4DL
Tel: 0371 664 0391
Calls are charged at the standard geographic rate and will vary by provider.
Calls outside the United Kingdom will be charged at the applicable international rate.
Redde Northgate plc
Northgate Centre
Lingfield Way
Darlington
DL1 4PZ
Tel: 01325 467558
www.reddenorthgate.com
145 Redde Northgate plc Annual Report and Accounts 2022